ACTIVE

DEVUYST

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

47,4 k €

+162.5% YoY

Gross margin

71,3 k €

+113.1% YoY

Equity

409,6 k €

+13.1% YoY

What does DEVUYST do?

DEVUYST is a Private company with limited liability incorporated in 1991. Its main activity is: Site preparation. Its registered office is in De Haan.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.162.307

Incorporation

14/05/1991

Legal form

Private company with limited liability

Registered office

Nieuwe Steenweg 313
8420 De Haan · FlandreSee on map

Contributed capital

6 197,33 €

Latest accounts

31/03/2025

Activities (NACE)

43120Site preparation· main 43120Site preparation 45112Sale of cars and light motor vehicles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	71,3 k €	+113%	33,5 k €	+6.6%	31,4 k €	+390%	6,4 k €	-62.2%	16,9 k €	-24.0%	22,3 k €	-50.7%	45,2 k €	+103%	22,2 k €	-78.1%	101,4 k €	+4.3%	97,2 k €	-10.0%	108,1 k €	+62.6%	66,4 k €	-9.2%	73,2 k €	-20.4%	92 k €	+19.9%	76,8 k €	-8.0%	83,4 k €	+5.9%	78,7 k €	+12.1%	70,3 k €
EBITDA	69,4 k €	+137%	29,3 k €	+10.8%	26,5 k €	+729%	3,2 k €	-77.1%	13,9 k €	-27.1%	19,1 k €	-56.6%	44 k €	+192%	15,1 k €	-66.6%	45,1 k €	+6.7%	42,3 k €	-24.6%	56,1 k €	+78.2%	31,5 k €	+9.8%	28,7 k €	-50.4%	57,8 k €	+29.7%	44,6 k €	-10.3%	49,7 k €	+11.2%	44,7 k €	-12.2%	51 k €
Operating result	62,8 k €	+170%	23,3 k €	-12.1%	26,5 k €	+729%	3,2 k €	-77.1%	13,9 k €	-26.4%	18,9 k €	-56.7%	43,7 k €	+219%	13,7 k €	-68.9%	44,1 k €	+13.0%	39 k €	-26.6%	53,2 k €	+87.2%	28,4 k €	+60.7%	17,7 k €	-57.8%	42 k €	+50.5%	27,9 k €	+11.3%	25 k €	+1.1%	24,8 k €	-35.9%	38,6 k €
Net result	47,4 k €	+162%	18,1 k €	-17.4%	21,9 k €	+2427%	-941 €	-111%	8,7 k €	-1.1%	8,8 k €	-67.2%	26,7 k €	+194%	9,1 k €	-74.2%	35,3 k €	+17.5%	30,1 k €	-42.8%	52,6 k €	+189%	18,2 k €	-16.3%	21,8 k €	-34.9%	33,5 k €	+142%	13,8 k €	-31.9%	20,3 k €	-13.6%	23,5 k €	-20.7%	29,6 k €
Balance sheet
Equity	409,6 k €	+13.1%	362,2 k €	+5.3%	344,1 k €	+6.8%	322,2 k €	-0.3%	323,2 k €	+2.8%	314,5 k €	+2.9%	305,7 k €	+15.5%	264,7 k €	+3.6%	255,6 k €	+14.1%	224,1 k €	+15.5%	194 k €	+37.2%	141,4 k €	+14.8%	123,2 k €	+21.5%	101,4 k €	+23.6%	82 k €	+20.3%	68,2 k €	-12.4%	77,9 k €	+43.3%	54,4 k €
Total assets	514,2 k €	+11.2%	462,5 k €	+6.5%	434,3 k €	+9.4%	397,1 k €	-5.0%	418 k €	-1.5%	424,3 k €	+4.1%	407,6 k €	+28.1%	318,1 k €	-2.6%	326,6 k €	+10.0%	296,8 k €	+4.7%	283,6 k €	+11.0%	255,5 k €	+7.0%	238,8 k €	+5.8%	225,8 k €	+8.4%	208,3 k €	-17.3%	251,7 k €	+38.9%	181,2 k €	+9.5%	165,4 k €
Cash	6,7 k €	+239%	2 k €	-86.1%	14,3 k €	+7098%	199 €	-76.5%	847 €	+125%	377 €	-86.6%	2,8 k €	+12.7%	2,5 k €	-16.5%	3 k €	+18.2%	2,5 k €	-57.1%	5,9 k €	+3451%	166 €	-96.7%	5,1 k €	-69.0%	16,5 k €	+1647200%	1 €	-100.0%	2,2 k €	-69.1%	7 k €	+1041%	610 €
Debts	103,4 k €	+3.1%	100,4 k €	+21.6%	82,5 k €	+10.2%	74,9 k €	-15.6%	88,8 k €	-19.2%	109,9 k €	+9.5%	100,3 k €	+122%	45,2 k €	-29.2%	63,8 k €	-5.4%	67,5 k €	-16.5%	80,8 k €	-22.8%	104,7 k €	-1.9%	106,7 k €	-11.3%	120,2 k €	-2.0%	122,7 k €	-32.4%	181,5 k €	+75.6%	103,3 k €	-7.0%	111,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Michel Devuyst

Director · since 21 mai 1991

Active

Ended mandates

Michel Devuyst

Manager · since 21 mai 1991

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/10/2025	06/09/2024	31/10/2023	08/11/2022	08/10/2021	15/09/2020
General meeting	15/08/2025	16/08/2024	18/08/2023	19/08/2022	20/08/2021	21/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	15/08/2025	29/10/2025	Dutch	PDF
Micro model	31/03/2024	16/08/2024	06/09/2024	Dutch	PDF
Micro model	31/03/2023	18/08/2023	31/10/2023	Dutch	PDF
Micro model	31/03/2022	19/08/2022	08/11/2022	Dutch	PDF
Micro model	31/03/2021	20/08/2021	08/10/2021	Dutch	PDF
Micro model	31/03/2020	21/08/2020	15/09/2020	Dutch	PDF
Micro model	31/03/2019	16/08/2019	29/09/2019	Dutch	PDF
Micro model	31/03/2017	08/09/2017	31/10/2017	Dutch	PDF
Abridged model	31/03/2016	19/08/2016	30/09/2016	Dutch	PDF
Abridged model	31/03/2015	21/08/2015	17/11/2015	Dutch	PDF
Abridged model	31/03/2014	22/08/2014	22/10/2014	Dutch	PDF
Abridged model	31/03/2013	23/08/2013	29/11/2013	Dutch	PDF
Abridged model	31/03/2012	18/08/2012	25/11/2012	Dutch	PDF
Abridged model	31/03/2011	12/08/2011	14/03/2012	Dutch	PDF
Abridged model	31/03/2010	13/08/2010	03/12/2010	Dutch	PDF
Abridged model	31/03/2009	14/08/2009	02/11/2009	Dutch	PDF
Abridged model	31/03/2008	28/11/2008	05/12/2008	Dutch	PDF
Abridged model	31/03/2007	17/08/2007	26/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Michel Devuyst

Director · since 21 mai 1991

Active

Ended mandates

Michel Devuyst

Manager · since 21 mai 1991

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202547,4 k €↑
2024
Annual accounts 202418,1 k €↓
2023
Annual accounts 202321,9 k €↑
2022
Annual accounts 2022-941 €↓
2021
Annual accounts 20218,7 k €↓
2020
Annual accounts 20208,8 k €↓
2019
Annual accounts 201926,7 k €↑
2017
Annual accounts 20179,1 k €↓
2016
Annual accounts 201635,3 k €↑
2015
Annual accounts 201530,1 k €↓
2014
Annual accounts 201452,6 k €↑
2013
Annual accounts 201318,2 k €↓
2012
Annual accounts 201221,8 k €↓
2011
Annual accounts 201133,5 k €↑
2010
Annual accounts 201013,8 k €↓
2009
Annual accounts 200920,3 k €↓
2008
Annual accounts 200823,5 k €↓
2007
Annual accounts 200729,6 k €
14/05/1991
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEVUYST

Overview

What does DEVUYST do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline