NORMAL SITUATION

SOHENCO

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-625,8 €

-3190.2% YoY

Gross margin

26,7 k €

+11.5% YoY

Equity

37,6 k €

-1.6% YoY

Company — Normal situation.

What does SOHENCO do?

SOHENCO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.188.338

Legal form

Private company with limited liability

Contributed capital

62 000,00 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	26,7 k €	+11.5%	23,9 k €	+9.8%	21,8 k €	-22.7%	28,2 k €	+48.2%	19 k €	+39.7%	13,6 k €	+352%	-5,4 k €	-113%	42,9 k €	+372%	-15,8 k €	-144%	35,8 k €	-83.8%	220,6 k €	+679%	-38,1 k €	-170%	54,2 k €	-63.7%	149,3 k €	+600%	-29,9 k €	+24.8%	-39,7 k €
EBITDA	2,6 k €	+124%	1,2 k €	+18.6%	991,9 €	-83.5%	6 k €	+728%	-958,2 €	+86.6%	-7,1 k €	+68.0%	-22,4 k €	-153%	41,8 k €	+363%	-15,9 k €	-147%	33,6 k €	-84.7%	219,5 k €	+684%	-37,6 k €	-171%	52,9 k €	-63.5%	144,9 k €	+569%	-30,9 k €	+28.0%	-42,9 k €
Operating result	2 k €	+277%	527,5 €	+25.7%	419,5 €	-93.0%	6 k €	+728%	-958,2 €	+90.1%	-9,7 k €	+61.1%	-24,9 k €	-160%	41,6 k €	+326%	-18,4 k €	-159%	31,4 k €	-84.8%	205,9 k €	+531%	-47,7 k €	-203%	46,3 k €	-66.2%	136,7 k €	+448%	-39,3 k €	+18.3%	-48 k €
Net result	-625,8 €	-3190%	20,3 €	+101%	-3,1 k €	-160%	5,1 k €	+310%	-2,4 k €	+71.6%	-8,6 k €	+62.0%	-22,6 k €	-258%	14,3 k €	+182%	-17,4 k €	-146%	37,7 k €	-75.7%	155,1 k €	+278%	-87,3 k €	-10704%	-808,1 €	-101%	79,6 k €	+178%	-101,5 k €	-95.8%	-51,8 k €
Balance sheet
Equity	37,6 k €	-1.6%	38,2 k €	+0.1%	38,2 k €	-7.5%	41,3 k €	+14.2%	36,1 k €	-6.3%	38,6 k €	-18.2%	47,2 k €	-32.4%	69,8 k €	+25.7%	55,5 k €	-23.8%	72,9 k €	+107%	35,2 k €	+129%	-120 k €	-267%	-32,7 k €	-2.5%	-31,9 k €	+71.4%	-111,5 k €	-1022%	-9,9 k €
Total assets	279,5 k €	+37.5%	203,4 k €	+11.9%	181,8 k €	+6.0%	171,5 k €	+3.8%	165,2 k €	+104%	81 k €	-47.8%	155 k €	-71.1%	536,7 k €	+61.7%	331,8 k €	+4.8%	316,7 k €	-41.9%	545,5 k €	-51.4%	1,1 M €	+3.5%	1,1 M €	-46.8%	2 M €	-19.1%	2,5 M €	+298%	632,2 k €
Cash	4,6 k €	-87.0%	35,1 k €	-35.2%	54,2 k €	-66.2%	160,6 k €	+23.8%	129,7 k €	+96.0%	66,2 k €	+141%	27,5 k €	-87.8%	225,9 k €	+6439%	3,5 k €	-98.7%	258,7 k €	+7.1%	241,6 k €	+16242%	1,5 k €	-78.0%	6,7 k €	-37.5%	10,8 k €	+983%	994,8 €	-54.3%	2,2 k €
Debts	242 k €	+46.7%	165 k €	+15.0%	143,4 k €	+11.9%	128,2 k €	+0.9%	127,1 k €	+215%	40,3 k €	-61.3%	104,3 k €	-77.4%	461,7 k €	+68.4%	274,1 k €	+13.4%	241,8 k €	-52.4%	507,6 k €	-59.0%	1,2 M €	+11.2%	1,1 M €	-46.1%	2,1 M €	-20.0%	2,6 M €	+312%	626,2 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

Renée CARTON

Director · since 19 juin 2011

Active

Marc VAN DE PUTTE

Director · since 30 mai 1991

Active

Ended mandates

Renée CARTON

Manager · since 19 juin 2011

Ended

Marc VAN de PUTTE

Manager · since 30 mai 1991

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2023	15/08/2022	09/08/2021	02/10/2020	15/07/2019	08/08/2018
General meeting	30/06/2023	30/06/2022	30/06/2021	05/09/2020	07/06/2019	22/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

32 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/06/2023	24/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	15/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	09/08/2021	French	PDF
Micro model	31/12/2019	05/09/2020	02/10/2020	French	PDF
Micro model	31/12/2018	07/06/2019	15/07/2019	French	PDF
Micro model	31/12/2017	22/06/2018	08/08/2018	French	PDF
Micro model	31/12/2016	18/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	05/06/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	14/06/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	03/06/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	19/06/2011	25/06/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	28/06/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	29/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	28/07/2006	French	PDF
Abridged model	31/12/2004	10/05/2005	28/06/2005	French	PDF
Abridged model	31/12/2003	11/05/2004	09/07/2004	French	PDF
Abridged model	31/12/2002	13/05/2003	11/06/2003	French	PDF
Abridged model	31/12/2001	14/05/2002	26/06/2002	French	PDF
Abridged model	31/12/2000	08/05/2001	08/06/2001	French	PDF
Abridged model	31/12/1999	09/05/2000	09/06/2000	French	PDF

View all 32 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

Renée CARTON

Director · since 19 juin 2011

Active

Marc VAN DE PUTTE

Director · since 30 mai 1991

Active

Ended mandates

Renée CARTON

Manager · since 19 juin 2011

Ended

Marc VAN de PUTTE

Manager · since 30 mai 1991

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution18/06/2024
DISSOLUTION - OPERATION ASSIMILEE A FUSION PAR ABSORPTION
PDF
Restructuring26/03/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other02/06/2016
OBJET
PDF
Mandates25/07/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2006
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares05/10/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates03/08/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-625,8 €↓
2021
Annual accounts 202120,3 €↑
2020
Annual accounts 2020-3,1 k €↓
2019
Annual accounts 20195,1 k €↑
2018
Annual accounts 2018-2,4 k €↑
2017
Annual accounts 2017-8,6 k €↑
2016
Annual accounts 2016-22,6 k €↓
2015
Annual accounts 201514,3 k €↑
2014
Annual accounts 2014-17,4 k €↓
2013
Annual accounts 201337,7 k €↓
2012
Annual accounts 2012155,1 k €↑
2011
Annual accounts 2011-87,3 k €↓
2010
Annual accounts 2010-808,1 €↓
2009
Annual accounts 200979,6 k €↑
2008
Annual accounts 2008-101,5 k €↓
2007
Annual accounts 2007-51,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOHENCO

Overview

What does SOHENCO do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline