ACTIVE

ACTIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,8 k €

-66.9% YoY

Gross margin

149,1 k €

-15.2% YoY

Equity

503,2 k €

+0.4% YoY

What does ACTIMMO do?

ACTIMMO is a Public limited company incorporated in 1991. Its registered office is in Chaumont-Gistoux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.219.616

Incorporation

23/05/1991

Legal form

Public limited company

Registered office

Chaussée de Huy 176
1325 Chaumont-Gistoux · WallonieSee on map

Contributed capital

148 736,11 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	149,1 k €	-15.2%	175,7 k €	+5.6%	166,5 k €	-6.1%	177,3 k €	-4.6%	185,8 k €	-22.5%	239,7 k €	-12.4%	273,7 k €	-9.8%	303,3 k €	+2.9%	294,8 k €	+1.0%	292 k €	+47.2%	198,3 k €	-7.6%	214,6 k €	-16.8%	258 k €	+6.0%	243,5 k €	+10.4%	220,6 k €	-17.3%	266,9 k €	+105%	130,1 k €	-54.3%	284,4 k €	+110%	135,7 k €	+21.8%	111,4 k €
EBITDA	124,7 k €	-19.6%	155,1 k €	+5.8%	146,6 k €	-8.0%	159,4 k €	-5.3%	168,3 k €	-24.3%	222,4 k €	-13.5%	257 k €	-10.4%	286,9 k €	+3.1%	278,3 k €	+7.9%	257,8 k €	+40.9%	183 k €	-8.2%	199,4 k €	-17.2%	240,8 k €	+6.0%	227,2 k €	+10.3%	206 k €	-18.5%	252,8 k €	+109%	120,9 k €	-56.1%	275,6 k €	+120%	125,1 k €	+20.2%	104,1 k €
Operating result	24,1 k €	-55.7%	54,4 k €	+17.4%	46,3 k €	-18.6%	56,9 k €	-12.8%	65,3 k €	-44.0%	116,6 k €	-20.4%	146,6 k €	-4.1%	152,9 k €	-9.1%	168,3 k €	+24.7%	135 k €	+229%	41 k €	-23.5%	53,6 k €	-42.7%	93,5 k €	+13.3%	82,6 k €	+38.4%	59,6 k €	-42.4%	103,6 k €	+94.8%	53,2 k €	-74.7%	210,5 k €	+251%	60 k €	+53.9%	39 k €
Net result	11,8 k €	-66.9%	35,6 k €	+37.6%	25,9 k €	-39.7%	42,9 k €	-19.3%	53,2 k €	-44.6%	96 k €	-16.1%	114,4 k €	+10.3%	103,7 k €	-0.9%	104,6 k €	+46.1%	71,6 k €	+628%	-13,6 k €	+7.4%	-14,6 k €	-216%	12,6 k €	+422%	-3,9 k €	+84.5%	-25,2 k €	-350%	10,1 k €	-39.0%	16,5 k €	-84.3%	105,2 k €	+1024%	9,4 k €	+663%	-1,7 k €
Balance sheet
Equity	503,2 k €	+0.4%	501,5 k €	+2.0%	491,8 k €	+0.4%	489,9 k €	+3.1%	475 k €	+0.7%	471,8 k €	+4.7%	450,8 k €	+13.7%	396,4 k €	+12.4%	352,7 k €	+10.9%	318,1 k €	+11.0%	286,5 k €	-4.5%	300 k €	-4.7%	314,6 k €	+4.2%	302 k €	-1.3%	306 k €	-7.6%	331,2 k €	+3.1%	321,1 k €	+5.4%	304,6 k €	+52.8%	199,4 k €	+4.9%	190 k €
Total assets	822,6 k €	-10.9%	923,2 k €	-9.1%	1 M €	-8.7%	1,1 M €	-9.2%	1,2 M €	-6.9%	1,3 M €	-7.4%	1,4 M €	-6.7%	1,5 M €	-7.5%	1,6 M €	-5.8%	1,7 M €	-6.6%	1,9 M €	-7.7%	2 M €	-6.9%	2,2 M €	-7.1%	2,3 M €	-6.8%	2,5 M €	-4.3%	2,6 M €	+104%	1,3 M €	-3.4%	1,3 M €	-0.9%	1,3 M €	-4.6%	1,4 M €
Cash	6,4 k €	-23.7%	8,4 k €		–		153,8 €	-99.1%	16,4 k €	+393%	3,3 k €	+84.6%	1,8 k €	-79.6%	8,8 k €		0 €		0 €		–		–		14,9 k €	-63.8%	41,1 k €		–		–		57,1 k €	+23.7%	46,2 k €		–		–
Debts	315,2 k €	-22.1%	404,5 k €	-20.1%	506,3 k €	-16.3%	604,8 k €	-17.2%	730,3 k €	-12.0%	829,6 k €	-9.3%	914,2 k €	-17.8%	1,1 M €	-13.2%	1,3 M €	-10.3%	1,4 M €	-10.0%	1,6 M €	-8.2%	1,7 M €	-7.3%	1,9 M €	-8.5%	2 M €	-7.7%	2,2 M €	-3.9%	2,3 M €	+137%	966,9 k €	-6.0%	1 M €	-10.2%	1,1 M €	-5.6%	1,2 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Patrick MAUEN

Managing director

Active

Renata TOLWINSKA

Director

Active

Ended mandates

Renata TOLWINSKA

Director · since 10 avril 2006

Ended

Claudine BUELENS

Director · until 10 avril 2006

Ended

At this address

Other companies at this address

Company	CBE no.
MAUEN P.● Active	0426.309.654

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	28/08/2025	31/08/2024	30/08/2023	31/08/2022	30/08/2021
General meeting	08/06/2026	09/06/2025	10/06/2024	12/06/2023	09/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	21/08/2026	French	PDF
Micro model	31/12/2024	09/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	10/06/2024	31/08/2024	French	PDF
Micro model	31/12/2022	12/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	09/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	17/08/2020	28/10/2020	French	PDF
Abridged model	31/12/2018	10/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	16/06/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Patrick MAUEN

Managing director

Active

Renata TOLWINSKA

Director

Active

Ended mandates

Renata TOLWINSKA

Director · since 10 avril 2006

Ended

Claudine BUELENS

Director · until 10 avril 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates23/10/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office06/11/2013
SIEGE SOCIAL
PDF
Capital / shares14/02/2012
CAPITAL, ACTIONS
PDF
Mandates13/01/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office04/01/2008
SIEGE SOCIAL
PDF
Mandates05/07/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,8 k €↓
2024
Annual accounts 202435,6 k €↑
2023
Annual accounts 202325,9 k €↓
2022
Annual accounts 202242,9 k €↓
2021
Annual accounts 202153,2 k €↓
2020
Annual accounts 202096 k €↓
2019
Annual accounts 2019114,4 k €↑
2018
Annual accounts 2018103,7 k €↓
2017
Annual accounts 2017104,6 k €↑
2016
Annual accounts 201671,6 k €↑
2015
Annual accounts 2015-13,6 k €↑
2014
Annual accounts 2014-14,6 k €↓
2013
Annual accounts 201312,6 k €↑
2012
Annual accounts 2012-3,9 k €↑
2011
Annual accounts 2011-25,2 k €↓
2010
Annual accounts 201010,1 k €↓
2009
Annual accounts 200916,5 k €↓
2008
Annual accounts 2008105,2 k €↑
2007
Annual accounts 20079,4 k €↑
2006
Annual accounts 2006-1,7 k €
23/05/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ACTIMMO

Overview

What does ACTIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline