LA LICORNE
0444.255.248 · rovalta.com · 23/09/2026
ACTIVE
LA LICORNE
Financial year 2024 · closed on 31/12/2024
Net result
75,5 k €
+378.4% YoY
Gross margin
165,9 k €
+93.6% YoY
Equity
-617,4 k €
+10.9% YoY
Overview
What does LA LICORNE do?
LA LICORNE is a Public limited company incorporated in 1991. Its registered office is in Kruisem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.255.248
Incorporation
26/04/1991
Legal form
Public limited company
Registered office
Waregemsestraat (Nok) 11
9771 Kruisem · FlandreSee on map
9771 Kruisem · FlandreSee on map
Contributed capital
496 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 165,9 k € | +93.6% | 85,7 k € | +128% | -302,8 k € | -225% | 243,2 k € | +86.6% | 130,3 k € | +260% | 36,2 k € | +256% | -23,2 k € | -110% | 223,3 k € | +440% | -65,6 k € | -6.9% | -61,4 k € | -35.8% | -45,2 k € | +7.0% | -48,6 k € | -27.1% | -38,2 k € | -296% | -9,7 k € | -226% | 7,7 k € | -19.5% | 9,5 k € | +183% | -11,5 k € | -110% | 110,8 k € | +17.5% | 94,3 k € |
| EBITDA | 160,8 k € | +96.3% | 81,9 k € | +127% | -305,6 k € | -228% | 239,3 k € | +118% | 109,8 k € | +242% | 32,1 k € | +226% | -25,5 k € | -610% | 5 k € | +107% | -68 k € | -6.0% | -64,1 k € | -33.8% | -47,9 k € | +7.0% | -51,5 k € | -2.6% | -50,2 k € | +1.8% | -51,1 k € | -57.5% | -32,4 k € | -14.4% | -28,4 k € | +39.6% | -47 k € | -154% | 86,9 k € | +65.7% | 52,4 k € |
| Operating result | 122,7 k € | +62.2% | 75,6 k € | +119% | -390,7 k € | -745% | 60,6 k € | -12.6% | 69,3 k € | +784% | 7,8 k € | +131% | -25,5 k € | -610% | 5 k € | +107% | -76,9 k € | +2.6% | -79 k € | -24.1% | -63,6 k € | +7.3% | -68,7 k € | -1.5% | -67,7 k € | +1.3% | -68,6 k € | -16.0% | -59,1 k € | +1.5% | -60,1 k € | +26.9% | -82,2 k € | -266% | 49,4 k € | +3498% | -1,5 k € |
| Net result | 75,5 k € | +378% | 15,8 k € | +104% | -443,6 k € | -1211% | 39,9 k € | -9.8% | 44,3 k € | +627% | 6,1 k € | +124% | -25,4 k € | -665% | 4,5 k € | +106% | -77,2 k € | +2.6% | -79,2 k € | -24.1% | -63,8 k € | +7.4% | -69 k € | -1.6% | -67,9 k € | +1.3% | -68,8 k € | -16.0% | -59,3 k € | +1.5% | -60,2 k € | +25.1% | -80,4 k € | -258% | 50,9 k € | +5200% | -997,4 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -617,4 k € | +10.9% | -692,9 k € | +2.2% | -708,7 k € | -167% | -265,1 k € | +13.1% | -305 k € | +12.7% | -349,3 k € | +1.7% | -355,4 k € | -7.7% | -329,9 k € | +1.3% | -334,4 k € | -30.0% | -257,3 k € | -44.5% | -178 k € | -55.9% | -114,2 k € | -152% | -45,3 k € | -300% | 22,6 k € | -75.3% | 91,4 k € | -39.3% | 150,7 k € | -28.5% | 210,9 k € | -27.6% | 291,3 k € | +21.2% | 240,4 k € |
| Total assets | 2,9 M € | +8.2% | 2,7 M € | -1.2% | 2,7 M € | -7.7% | 2,9 M € | +230% | 886,2 k € | -24.8% | 1,2 M € | +34.8% | 874,8 k € | -1.6% | 888,9 k € | +45.5% | 611 k € | -1.0% | 617 k € | -1.8% | 628,4 k € | -2.9% | 647,2 k € | -2.0% | 660,5 k € | -3.1% | 681,7 k € | -6.3% | 727,4 k € | -1.4% | 737,9 k € | -0.9% | 744,4 k € | -18.8% | 916,7 k € | +2.6% | 893,3 k € |
| Cash | 2,4 k € | +1.2% | 2,3 k € | +63.1% | 1,4 k € | -8.5% | 1,6 k € | -42.6% | 2,7 k € | +45.9% | 1,9 k € | -44.7% | 3,4 k € | -86.3% | 24,7 k € | +23982% | 102,5 € | -90.5% | 1,1 k € | +1.7% | 1,1 k € | -74.2% | 4,1 k € | +1491% | 257,7 € | -93.5% | 4 k € | -87.7% | 32,1 k € | +60.9% | 19,9 k € | +1143% | 1,6 k € | -93.7% | 25,6 k € | -42.9% | 44,9 k € |
| Debts | 3,5 M € | +4.6% | 3,3 M € | -1.7% | 3,4 M € | +6.1% | 3,2 M € | +170% | 1,2 M € | -23.3% | 1,5 M € | +24.2% | 1,2 M € | +0.9% | 1,2 M € | +187% | 425,4 k € | +18.4% | 359,1 k € | +23.3% | 291,4 k € | +18.3% | 246,3 k € | +29.2% | 190,6 k € | +32.5% | 143,9 k € | -9.5% | 159,1 k € | +8.4% | 146,8 k € | +15.0% | 127,6 k € | -49.4% | 252,4 k € | -16.2% | 301,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 23 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/09/2025 | 23/09/2024 | 05/10/2023 | 17/10/2022 | 10/11/2021 | 23/11/2020 |
| General meeting | 19/09/2025 | 23/09/2024 | 29/09/2023 | 27/09/2022 | 27/10/2021 | 31/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 19/09/2025 | 22/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 23/09/2024 | 23/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 29/09/2023 | 05/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/09/2022 | 17/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 27/10/2021 | 10/11/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/10/2020 | 23/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/09/2019 | 11/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/03/2018 | 20/04/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 15/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 09/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 11/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 05/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 12/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 21/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 02/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 28/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 11/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 23 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates04/12/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares28/10/2019KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates04/07/2018ONTSLAGEN - BENOEMINGEN
- Mandates05/07/2017ONTSLAGEN - BENOEMINGEN
- Mandates26/09/2013ONTSLAGEN - BENOEMINGEN
- Mandates05/07/2011ONTSLAGEN - BENOEMINGEN
- Mandates14/07/2010ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202475,5 k €↑
- 2023Annual accounts 202315,8 k €↑
- 2022Annual accounts 2022-443,6 k €↓
- 2021Annual accounts 202139,9 k €↓
- 2020Annual accounts 202044,3 k €↑
- 2019Annual accounts 20196,1 k €↑
- 2018Annual accounts 2018-25,4 k €↓
- 2017Annual accounts 20174,5 k €↑
- 2016Annual accounts 2016-77,2 k €↑
- 2015Annual accounts 2015-79,2 k €↓
- 2014Annual accounts 2014-63,8 k €↑
- 2013Annual accounts 2013-69 k €↓
- 2012Annual accounts 2012-67,9 k €↑
- 2011Annual accounts 2011-68,8 k €↓
- 2010Annual accounts 2010-59,3 k €↑
- 2009Annual accounts 2009-60,2 k €↑
- 2008Annual accounts 2008-80,4 k €↓
- 2007Annual accounts 200750,9 k €↑
- 2006Annual accounts 2006-997,4 €
- 26/04/1991IncorporationPublic limited company