ACTIVE

EPSYLON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

87,6 €

-98.5% YoY

Gross margin

11,6 k €

-33.9% YoY

Equity

27,6 k €

+0.3% YoY

What does EPSYLON do?

EPSYLON is a Private limited company incorporated in 1991. Its main activity is: Sports and recreation education. Its registered office is in Saint-Georges-sur-Meuse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.287.021

Incorporation

28/05/1991

Legal form

Private limited company

Registered office

Rue Bida 20
4470 Saint-Georges-sur-Meuse · WallonieSee on map

Contributed capital

21 070,95 €

Latest accounts

31/12/2025

Activities (NACE)

85510Sports and recreation education· main 85510Sports and recreation education 92622Gambling and betting activities 47639Retail sale of music and video recordings in specialised stores 47640Retail sale of sporting equipment in specialised stores 52482Warehousing and support activities for transportation+5

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	11,6 k €	-33.9%	17,5 k €	+3.1%	17 k €	-20.3%	21,3 k €	+142%	8,8 k €	+303%	-4,3 k €	-131%	14,2 k €	+2.8%	13,8 k €	-33.9%	20,8 k €	-32.4%	30,8 k €	-46.2%	57,3 k €	+394%	11,6 k €	-49.7%	23 k €	+112%	10,8 k €	-56.8%	25 k €	-21.2%	31,8 k €	+75.2%	18,1 k €	+34.8%	13,5 k €	+12.7%	11,9 k €	-4.1%	12,5 k €
EBITDA	10,7 k €	-34.6%	16,3 k €	+150%	6,5 k €	-37.2%	10,3 k €	+69.4%	6,1 k €	+162%	-9,8 k €	-199%	9,9 k €	+8.8%	9,1 k €	-50.3%	18,3 k €	-20.0%	22,9 k €	+70.4%	13,4 k €	+120%	6,1 k €	-69.6%	20 k €	+272%	5,4 k €	-73.1%	20 k €	-26.0%	27 k €	+149%	10,9 k €	+13.2%	9,6 k €	+14.7%	8,4 k €	+11.9%	7,5 k €
Operating result	9,4 k €	-36.1%	14,7 k €	+173%	5,4 k €	-44.3%	9,6 k €	+65.8%	5,8 k €	+144%	-13,2 k €	-334%	5,6 k €	+46.2%	3,9 k €	-75.2%	15,6 k €	-25.0%	20,8 k €	+275%	5,5 k €	+52.0%	3,6 k €	-71.7%	12,8 k €	+492%	-3,3 k €	-141%	8 k €	-54.9%	17,8 k €	+171%	6,6 k €	+21.8%	5,4 k €	+22.4%	4,4 k €	+37.5%	3,2 k €
Net result	87,6 €	-98.5%	5,7 k €	+326%	1,3 k €	-80.2%	6,8 k €	+52.3%	4,5 k €	+131%	-14,4 k €	-13430%	107,7 €	-94.3%	1,9 k €	-85.0%	12,5 k €	-21.0%	15,8 k €	+1256%	1,2 k €	+459%	209 €	-26.4%	284 €	+106%	-4,5 k €	-193%	4,8 k €	-61.0%	12,4 k €	+319%	3 k €	+31.2%	2,3 k €	-1.2%	2,3 k €	+6.8%	2,1 k €
Balance sheet
Equity	27,6 k €	+0.3%	27,5 k €	+26.4%	21,8 k €	+6.6%	20,4 k €	+50.1%	13,6 k €	+49.0%	9,1 k €	-61.1%	23,5 k €	+0.5%	23,4 k €	-11.8%	26,5 k €	-8.6%	29 k €	-12.5%	33,1 k €	+3.6%	32 k €	+0.7%	31,8 k €	+0.9%	31,5 k €	-12.6%	36 k €	-6.9%	38,7 k €	+14.6%	33,7 k €	+9.6%	30,8 k €	+7.9%	28,5 k €	+8.7%	26,2 k €
Total assets	86 k €	+21.4%	70,8 k €	-6.3%	75,6 k €	+8.6%	69,6 k €	+3.2%	67,5 k €	+7.1%	63 k €	-0.7%	63,5 k €	-32.9%	94,6 k €	+24.7%	75,8 k €	-9.7%	83,9 k €	-46.3%	156,5 k €	+54.2%	101,5 k €	+95.8%	51,8 k €	+29.1%	40,2 k €	-39.4%	66,3 k €	-3.9%	69 k €	+28.8%	53,6 k €	-11.5%	60,5 k €	+38.2%	43,8 k €	+14.0%	38,4 k €
Cash	–		437,9 €	-92.4%	5,7 k €	+1150%	459,4 €	-85.0%	3,1 k €		–		–		48,9 €		–		4,5 k €	-90.6%	48 k €	+880%	4,9 k €	-74.5%	19,2 k €	-0.8%	19,4 k €	+17.2%	16,5 k €	-69.1%	53,5 k €	+25.1%	42,8 k €	+7.5%	39,8 k €	+283%	10,4 k €	-11.3%	11,7 k €
Debts	58,3 k €	+34.8%	43,3 k €	-19.6%	53,8 k €	+9.6%	49,1 k €	-8.9%	53,9 k €	-0.0%	53,9 k €	+34.7%	40 k €	-43.9%	71,2 k €	+44.3%	49,3 k €	-10.2%	55 k €	-55.4%	123,3 k €	+77.4%	69,5 k €	+246%	20,1 k €	+131%	8,7 k €	-71.3%	30,2 k €	-0.2%	30,3 k €	+58.7%	19,1 k €	-34.8%	29,3 k €	+91.9%	15,3 k €	+25.2%	12,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

ERIC MARQUET

Director · since 25 janvier 2022

Active

SABINE COLLIN

Director · since 25 janvier 2022

Active

Ended mandates

Eric Marquet

Administrator - manager

Ended

Eric MARQUET

Director

Ended

ERIC MARQUET

Manager

Ended

Sabine Collin

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Epsylon● Active	0462.749.089
LOUIS MARQUET● Active	0728.501.672
SPORTS FOR FUN● Active	0838.233.715

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	19/06/2025	04/07/2024	29/06/2023	13/09/2022	16/08/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	30/05/2023	31/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/05/2026	08/06/2026	French	PDF
Micro model	31/12/2024	27/05/2025	19/06/2025	French	PDF
Micro model	31/12/2023	28/05/2024	04/07/2024	French	PDF
Micro model	31/12/2022	30/05/2023	29/06/2023	French	PDF
Micro model	31/12/2021	31/05/2022	13/09/2022	French	PDF
Micro model	31/12/2020	25/05/2021	16/08/2021	French	PDF
Micro model	31/12/2019	26/05/2020	25/09/2020	French	PDF
Micro model	31/12/2018	29/05/2019	25/07/2019	French	PDF
Micro model	31/12/2017	30/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	28/09/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	14/08/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	23/09/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	25/09/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	02/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

ERIC MARQUET

Director · since 25 janvier 2022

Active

SABINE COLLIN

Director · since 25 janvier 2022

Active

Ended mandates

Eric Marquet

Administrator - manager

Ended

Eric MARQUET

Director

Ended

ERIC MARQUET

Manager

Ended

Sabine Collin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/01/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2019
DEMISSIONS, NOMINATIONS
PDF
Other09/01/2018
OBJET
PDF
Mandates21/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates20/03/2015
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates16/11/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/01/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202587,6 €↓
2024
Annual accounts 20245,7 k €↑
2023
Annual accounts 20231,3 k €↓
2022
Annual accounts 20226,8 k €↑
2021
Annual accounts 20214,5 k €↑
2020
Annual accounts 2020-14,4 k €↓
2019
Annual accounts 2019107,7 €↓
2018
Annual accounts 20181,9 k €↓
2017
Annual accounts 201712,5 k €↓
2016
Annual accounts 201615,8 k €↑
2015
Annual accounts 20151,2 k €↑
2014
Annual accounts 2014209 €↓
2013
Annual accounts 2013284 €↑
2012
Annual accounts 2012-4,5 k €↓
2011
Annual accounts 20114,8 k €↓
2010
Annual accounts 201012,4 k €↑
2009
Annual accounts 20093 k €↑
2008
Annual accounts 20082,3 k €↓
2007
Annual accounts 20072,3 k €↑
2006
Annual accounts 20062,1 k €
28/05/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EPSYLON

Overview

What does EPSYLON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline