ACTIVE

PRAMCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

55,8 k €

-77.3% YoY

Gross margin

89,5 k €

-44.1% YoY

Equity

1,2 M €

+4.7% YoY

What does PRAMCO do?

PRAMCO is a Private company with limited liability incorporated in 1991. Its main activity is: Management consultancy activities. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.315.230

Incorporation

06/06/1991

Legal form

Private company with limited liability

Registered office

't Motje 20
8800 Roeselare · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	89,5 k €	-44.1%	160,2 k €	+17.8%	136 k €	+12.5%	120,9 k €	-13.2%	139,3 k €	-10.1%	155 k €	+13.8%	136,2 k €	+8.7%	125,2 k €	+99.0%	62,9 k €	-33.4%	94,5 k €	-8.6%	103,5 k €	+3.2%	100,3 k €	-12.4%	114,5 k €	+26.4%	90,6 k €	-2.6%	93 k €	+18.6%	78,5 k €	-33.6%	118,1 k €	+0.9%	117 k €	+134%	50 k €	+874%	5,1 k €
EBITDA	82,9 k €	-47.1%	156,6 k €	+20.7%	129,7 k €	+12.3%	115,5 k €	-13.8%	133,9 k €	-11.1%	150,7 k €	+14.1%	132,1 k €	+8.7%	121,5 k €	+106%	58,9 k €	-35.7%	91,7 k €	-8.6%	100,3 k €	+3.1%	97,3 k €	-11.0%	109,3 k €	+15.3%	94,8 k €	+9.2%	86,9 k €	+18.9%	73,1 k €	-37.1%	116,1 k €	+0.8%	115,2 k €	+132%	49,7 k €	+2396%	2 k €
Operating result	68,7 k €	-51.1%	140,5 k €	+23.8%	113,5 k €	+14.7%	99 k €	-11.3%	111,6 k €	-13.1%	128,5 k €	+19.0%	108 k €	+9.7%	98,5 k €	+183%	34,8 k €	-53.5%	74,7 k €	-9.7%	82,8 k €	+8.4%	76,4 k €	-13.5%	88,2 k €	+31.0%	67,4 k €	+8.2%	62,2 k €	+24.1%	50,2 k €	-53.6%	108,2 k €	+0.1%	108,1 k €	+155%	42,5 k €	+663%	-7,5 k €
Net result	55,8 k €	-77.3%	245,8 k €	+151%	98,1 k €	+31.4%	74,6 k €	-16.0%	88,8 k €	-8.5%	97,1 k €	+21.3%	80 k €	+7.6%	74,4 k €	+257%	20,8 k €	-56.7%	48,1 k €	-6.0%	51,2 k €	+15.4%	44,3 k €	-10.1%	49,3 k €	+13.6%	43,4 k €	+26.7%	34,3 k €	+26.0%	27,2 k €	-70.3%	91,5 k €	+203%	-88,9 k €	-311%	42,1 k €	+398%	-14,1 k €
Balance sheet
Equity	1,2 M €	+4.7%	1,2 M €	+26.3%	934,1 k €	+11.7%	836 k €	+9.8%	761,4 k €	+13.2%	672,6 k €	+16.9%	575,5 k €	+16.1%	495,5 k €	+17.7%	421,1 k €	+5.2%	400,3 k €	+13.7%	352,2 k €	+17.0%	301 k €	+17.3%	256,7 k €	+23.8%	207,3 k €	+26.5%	163,9 k €	+26.4%	129,6 k €	+26.5%	102,5 k €	+88.3%	54,4 k €	-65.2%	156,6 k €	+36.8%	114,5 k €
Total assets	1,3 M €	+0.9%	1,3 M €	+23.4%	1 M €	+20.0%	871,1 k €	+8.1%	806,1 k €	+13.0%	713 k €	-14.1%	829,9 k €	+41.6%	586,1 k €	+3.0%	569,2 k €	-1.0%	575,2 k €	+0.2%	573,8 k €	-7.3%	619,3 k €	+0.2%	618,1 k €	-1.5%	627,6 k €	-2.3%	642,5 k €	+3.7%	619,8 k €	+369%	132 k €	+40.9%	93,7 k €	-70.6%	318,7 k €	-1.5%	323,5 k €
Cash	41 k €	+16.5%	35,2 k €	-85.9%	250 k €	-4.4%	261,5 k €	+41.3%	185,2 k €	+55.7%	118,9 k €	+555%	18,2 k €	+52.2%	11,9 k €	+44.4%	8,3 k €	-66.7%	24,8 k €	+47.0%	16,9 k €	-49.4%	33,4 k €	+49015%	68 €	-95.7%	1,6 k €	-88.6%	13,9 k €	+4724%	288 €	-99.6%	70,9 k €	+310%	17,3 k €	-38.8%	28,2 k €	+78.6%	15,8 k €
Debts	64,8 k €	-40.8%	109,5 k €	-1.3%	110,9 k €	+216%	35 k €	-21.6%	44,7 k €	+10.4%	40,5 k €	-84.1%	254,4 k €	+181%	90,6 k €	-38.8%	148,1 k €	-15.4%	174,9 k €	-21.1%	221,7 k €	-30.4%	318,3 k €	-12.0%	361,5 k €	-14.0%	420,3 k €	-10.9%	471,6 k €	-3.1%	486,6 k €	+1546%	29,6 k €	-24.8%	39,3 k €	-75.7%	162,1 k €	-22.5%	209,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Tom PRIELS

Manager

Active

Ended mandates

Rosa BELPEER

Director

Ended

Tom PRIELS

Managing director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/09/2026	17/09/2025	18/09/2024	12/09/2023	27/08/2022	29/08/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	09/09/2026	Dutch	PDF
Micro model	31/12/2024	13/05/2025	17/09/2025	Dutch	PDF
Micro model	31/12/2023	14/05/2024	18/09/2024	Dutch	PDF
Micro model	31/12/2022	09/05/2023	12/09/2023	Dutch	PDF
Micro model	31/12/2021	10/05/2022	27/08/2022	Dutch	PDF
Micro model	31/12/2020	11/05/2021	29/08/2021	Dutch	PDF
Micro model	31/12/2019	12/05/2020	15/08/2020	Dutch	PDF
Micro model	31/12/2018	07/05/2019	31/08/2019	Dutch	PDF
Micro model	31/12/2017	08/05/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	09/05/2017	26/05/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	14/09/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	07/09/2015	Dutch	PDF
Abridged model	31/12/2013	13/05/2014	02/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/05/2013	21/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	06/09/2011	Dutch	PDF
Abridged model	31/12/2009	11/05/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	08/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	08/05/2007	07/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Tom PRIELS

Manager

Active

Ended mandates

Rosa BELPEER

Director

Ended

Tom PRIELS

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/02/2010
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates10/02/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,8 k €↓
2024
Annual accounts 2024245,8 k €↑
2023
Annual accounts 202398,1 k €↑
2022
Annual accounts 202274,6 k €↓
2021
Annual accounts 202188,8 k €↓
2020
Annual accounts 202097,1 k €↑
2019
Annual accounts 201980 k €↑
2018
Annual accounts 201874,4 k €↑
2017
Annual accounts 201720,8 k €↓
2016
Annual accounts 201648,1 k €↓
2015
Annual accounts 201551,2 k €↑
2014
Annual accounts 201444,3 k €↓
2013
Annual accounts 201349,3 k €↑
2012
Annual accounts 201243,4 k €↑
2011
Annual accounts 201134,3 k €↑
2010
Annual accounts 201027,2 k €↓
2009
Annual accounts 200991,5 k €↑
2008
Annual accounts 2008-88,9 k €↓
2007
Annual accounts 200742,1 k €↑
2006
Annual accounts 2006-14,1 k €
06/06/1991
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRAMCO

Overview

What does PRAMCO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline