ACTIVE

SOCIMED

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

51,1 k €

-4.4% YoY

Gross margin

82,2 k €

-11.4% YoY

Equity

330,5 k €

+18.3% YoY

What does SOCIMED do?

SOCIMED is a Private limited company incorporated in 1991. Its registered office is in Orp-Jauche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.356.505

Incorporation

11/06/1991

Legal form

Private limited company

Registered office

Avenue Albert Drossart(J) 53
1350 Orp-Jauche · WallonieSee on map

Contributed capital

12 605,32 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	82,2 k €	-11.4%	92,8 k €	+12.0%	82,8 k €	-13.0%	95,2 k €	+8.3%	87,9 k €	+196%	29,7 k €	+8.5%	27,4 k €	+79.7%	15,2 k €	-56.7%	35,2 k €	+60.9%	21,9 k €	-42.5%	38 k €	+56.6%	24,3 k €	-44.5%	43,8 k €	-8.4%	47,8 k €	+397%	9,6 k €	-13.7%	11,1 k €	-44.1%	19,9 k €	+54.3%	12,9 k €	-45.1%	23,5 k €	-30.9%	34 k €
EBITDA	74,9 k €	-18.1%	91,4 k €	+11.2%	82,2 k €	-13.1%	94,6 k €	+7.9%	87,7 k €	+201%	29,1 k €	+9.6%	26,6 k €	+81.7%	14,6 k €	-57.7%	34,6 k €	+64.4%	21 k €	-43.4%	37,2 k €	+62.8%	22,8 k €	-46.9%	43 k €	-8.6%	47 k €	+448%	8,6 k €	-11.8%	9,7 k €	-49.1%	19,1 k €	+63.7%	11,7 k €	-48.8%	22,8 k €	-29.4%	32,4 k €
Operating result	74,1 k €	-12.5%	84,7 k €	+4.6%	81 k €	-13.3%	93,5 k €	+8.3%	86,3 k €	+210%	27,9 k €	+13.8%	24,5 k €	+521%	3,9 k €	-83.6%	24 k €	+123%	10,7 k €	-59.9%	26,8 k €	+115%	12,5 k €	-65.1%	35,8 k €	-9.8%	39,7 k €	+7996%	-502,5 €	-720%	81,1 €	-99.3%	11,3 k €	+159%	4,4 k €	-71.4%	15,2 k €	-29.9%	21,7 k €
Net result	51,1 k €	-4.4%	53,4 k €	+10.1%	48,5 k €	-26.2%	65,7 k €	+3.1%	63,8 k €	+291%	16,3 k €	-29.9%	23,3 k €	+681%	3 k €	-82.3%	16,9 k €	+105%	8,2 k €	-52.3%	17,2 k €	+48.9%	11,6 k €	-62.7%	31 k €	-11.8%	35,1 k €	+1880%	-2 k €	-72.8%	-1,1 k €	-115%	7,7 k €	+295%	2 k €	-72.8%	7,2 k €	-52.0%	15 k €
Balance sheet
Equity	330,5 k €	+18.3%	279,4 k €	+23.6%	226 k €	+27.3%	177,6 k €	+58.8%	111,8 k €	+91.6%	58,4 k €	-60.1%	146,3 k €	+18.9%	123 k €	+2.5%	120 k €	+16.3%	103,2 k €	+8.7%	95 k €	+22.1%	77,7 k €	+17.5%	66,2 k €	+19.8%	55,2 k €	+22.4%	45,1 k €	-4.2%	47,1 k €	-2.4%	48,2 k €	+19.1%	40,5 k €	+5.1%	38,6 k €	+22.9%	31,4 k €
Total assets	356,7 k €	+21.3%	294 k €	+21.8%	241,3 k €	+21.5%	198,7 k €	+41.8%	140,1 k €	-20.4%	176 k €	+15.0%	153 k €	+11.6%	137,1 k €	-7.9%	148,8 k €	+15.7%	128,6 k €	+3.1%	124,7 k €	+2.5%	121,7 k €	+21.6%	100,1 k €	+4.1%	96,1 k €	+42.7%	67,3 k €	-14.2%	78,5 k €	+41.2%	55,6 k €	+19.1%	46,7 k €	-6.4%	49,9 k €	+11.4%	44,8 k €
Cash	80,8 k €	+62.5%	49,7 k €	-79.1%	238,2 k €	+21.3%	196,3 k €	+44.3%	136 k €	+48.6%	91,5 k €	+56.7%	58,4 k €	+13.5%	51,4 k €	+6.9%	48,1 k €	+140%	20 k €	-23.5%	26,2 k €	-57.0%	60,9 k €	+2.6%	59,4 k €	+58.4%	37,5 k €	+167%	14 k €	-28.0%	19,5 k €	-34.6%	29,8 k €	+60.9%	18,5 k €	+33.5%	13,9 k €	+28.6%	10,8 k €
Debts	26,2 k €	+79.8%	14,6 k €	-4.6%	15,3 k €	-27.6%	21,1 k €	-25.4%	28,3 k €	-75.9%	117,7 k €	+1648%	6,7 k €	-52.0%	14 k €	-51.1%	28,7 k €	+13.2%	25,4 k €	-14.7%	29,7 k €	-32.3%	43,9 k €	+29.8%	33,9 k €	-14.0%	39,4 k €	+77.3%	22,2 k €	-29.3%	31,4 k €	+327%	7,4 k €	+19.3%	6,2 k €	-45.5%	11,3 k €	-15.4%	13,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

CRAPS OLIVIER

Director

Active

Ended mandates

CRAPS OLIVIER

Manager

Ended

PLIVIER CRAPS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/05/2026	26/05/2025	13/08/2024	29/08/2023	18/07/2022	29/06/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	06/05/2026	French	PDF
Micro model	31/12/2024	05/05/2025	26/05/2025	French	PDF
Micro model	31/12/2023	06/05/2024	13/08/2024	French	PDF
Micro model	31/12/2022	02/05/2023	29/08/2023	French	PDF
Micro model	31/12/2021	02/05/2022	18/07/2022	French	PDF
Micro model	31/12/2020	03/05/2021	29/06/2021	French	PDF
Micro model	31/12/2019	04/05/2020	24/08/2020	French	PDF
Micro model	31/12/2018	06/05/2019	02/08/2019	French	PDF
Micro model	31/12/2017	07/05/2018	30/08/2018	French	PDF
Micro model	31/12/2016	05/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	24/08/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	27/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	12/08/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	07/08/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	21/05/2012	French	PDF
Abridged model	31/12/2010	17/08/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	25/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	07/05/2009	French	PDF
Abridged model	31/12/2007	23/07/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

CRAPS OLIVIER

Director

Active

Ended mandates

CRAPS OLIVIER

Manager

Ended

PLIVIER CRAPS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office26/09/2002
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202551,1 k €↓
2024
Annual accounts 202453,4 k €↑
2023
Annual accounts 202348,5 k €↓
2022
Annual accounts 202265,7 k €↑
2021
Annual accounts 202163,8 k €↑
2020
Annual accounts 202016,3 k €↓
2019
Annual accounts 201923,3 k €↑
2018
Annual accounts 20183 k €↓
2017
Annual accounts 201716,9 k €↑
2016
Annual accounts 20168,2 k €↓
2015
Annual accounts 201517,2 k €↑
2014
Annual accounts 201411,6 k €↓
2013
Annual accounts 201331 k €↓
2012
Annual accounts 201235,1 k €↑
2011
Annual accounts 2011-2 k €↓
2010
Annual accounts 2010-1,1 k €↓
2009
Annual accounts 20097,7 k €↑
2008
Annual accounts 20082 k €↓
2007
Annual accounts 20077,2 k €↓
2006
Annual accounts 200615 k €
11/06/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOCIMED

Overview

What does SOCIMED do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline