ACTIVE

Cosycom

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

28,6 k €

+54.2% YoY

Gross margin

98,6 k €

+48.6% YoY

Equity

487,1 k €

+6.2% YoY

What does Cosycom do?

Cosycom is a Public limited company incorporated in 1991. Its registered office is in Ninove.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.378.180

Incorporation

19/06/1991

Legal form

Public limited company

Registered office

Halsesteenweg 58
9402 Ninove · FlandreSee on map

Contributed capital

61 502,75 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	98,6 k €	+48.6%	66,3 k €	-6.0%	70,6 k €	+48.2%	47,6 k €	+105%	23,2 k €	-56.1%	52,9 k €	+1.0%	52,4 k €	-0.3%	52,5 k €	+127%	23,2 k €	-56.7%	53,5 k €	+161%	20,5 k €	-64.1%	57,1 k €	-5.9%	60,7 k €	+0.0%	60,7 k €	-1.5%	61,6 k €	-13.3%	71,1 k €	-1.4%	72 k €	-1.4%	73,1 k €	+30.1%	56,1 k €
EBITDA	78,4 k €	+78.3%	44 k €	-7.0%	47,3 k €	+151%	18,9 k €	+840%	-2,6 k €	-108%	30,1 k €	-20.5%	37,8 k €	-1.1%	38,2 k €	+324%	9 k €	-78.1%	41,1 k €	+269%	11,1 k €	-77.4%	49,2 k €	+6.0%	46,5 k €	-6.4%	49,6 k €	-6.4%	53,1 k €	-11.8%	60,1 k €	-0.2%	60,3 k €	+11.8%	53,9 k €	+24.3%	43,4 k €
Operating result	60,5 k €	+127%	26,6 k €	-6.1%	28,3 k €	+155%	-51,5 k €	-699%	-6,4 k €	-124%	26,6 k €	+4.4%	25,4 k €	-11.5%	28,7 k €	+228%	8,8 k €	-78.6%	40,9 k €	+276%	10,9 k €	-77.7%	48,9 k €	+6.0%	46,1 k €	+230%	13,9 k €	+2.2%	13,6 k €	-34.2%	20,7 k €	-0.8%	20,9 k €	+44.7%	14,4 k €	+269%	3,9 k €
Net result	28,6 k €	+54.2%	18,5 k €	-27.4%	25,5 k €	+159%	-43,3 k €	-2657%	1,7 k €	-93.9%	27,9 k €	+9.4%	25,4 k €	-44.2%	45,6 k €	+217%	14,4 k €	-52.0%	30 k €	+293%	7,6 k €	-79.4%	37,1 k €	-30.4%	53,2 k €	+568%	-11,4 k €	-182%	13,9 k €	+21.6%	11,4 k €	-57.0%	26,6 k €	+78.2%	14,9 k €	+122%	6,7 k €
Balance sheet
Equity	487,1 k €	+6.2%	458,6 k €	+4.2%	440 k €	+6.2%	414,5 k €	-9.5%	457,8 k €	+0.4%	456,1 k €	+6.5%	428,3 k €	+6.3%	402,8 k €	+12.8%	357,2 k €	+4.2%	342,8 k €	+9.6%	312,8 k €	+2.5%	305,1 k €	+9.7%	278,1 k €	+23.7%	224,8 k €	-19.8%	280,3 k €	+5.2%	266,4 k €	+4.5%	255 k €	-37.6%	408,4 k €	+3.8%	393,5 k €
Total assets	642,3 k €	+7.3%	598,3 k €	+0.4%	595,9 k €	+22.8%	485,3 k €	+5.0%	462,2 k €	-0.2%	463,1 k €	+0.6%	460,2 k €	-0.7%	463,5 k €	+26.5%	366,4 k €	-0.0%	366,4 k €	+11.7%	328,1 k €	+1.4%	323,6 k €	+14.5%	282,6 k €	+23.3%	229,2 k €	-19.6%	285 k €	+5.4%	270,4 k €	+4.4%	259 k €	-37.2%	412,4 k €	+3.8%	397,2 k €
Cash	93,6 k €	+41.6%	66,1 k €	+35.6%	48,8 k €	-64.7%	138,2 k €	+26.7%	109,1 k €	-17.5%	132,2 k €	-16.9%	159,1 k €	-23.5%	208 k €	+1.2%	205,4 k €	-17.5%	249 k €	+5.5%	236,1 k €	-9.8%	261,7 k €	+46.6%	178,6 k €	+9.8%	162,6 k €	+230%	49,3 k €	-50.5%	99,6 k €	+77.4%	56,2 k €	-71.4%	196,2 k €	+338%	44,8 k €
Debts	137,4 k €	-1.7%	139,8 k €	-10.3%	155,9 k €	+120%	70,7 k €	+1508%	4,4 k €	-37.3%	7 k €	-78.0%	31,9 k €	-47.4%	60,7 k €	+561%	9,2 k €	-61.1%	23,6 k €	+54.3%	15,3 k €	-17.1%	18,5 k €	+304%	4,6 k €	+3.5%	4,4 k €	-7.3%	4,8 k €	+18.3%	4 k €	0.0%	4 k €	+1.3%	4 k €	+5.9%	3,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 13 ended

Active mandates

Marie - Christine Cosyns

Managing director · since 27 décembre 2023 · until 26 décembre 2029

Active

Philippe Allard

Managing director · since 27 décembre 2023 · until 26 décembre 2029

Active

Yvan Cosyns

Managing director · since 27 décembre 2023 · until 26 décembre 2029

Active

Ended mandates

Marie - Christine Cosyns

Managing director · since 01 décembre 2018 · until 30 novembre 2024

Ended

Philippe Allard

Director · since 01 décembre 2018 · until 30 novembre 2024

Ended

Yvan Cosyns

Managing director · since 01 décembre 2018 · until 30 novembre 2024

Ended

Marie - Christine Cosyns

Managing director · since 01 décembre 2012 · until 30 novembre 2018

Ended

At this address

Other companies at this address

Company	CBE no.
COSYVAM● Active	0722.990.191

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	27/01/2025	30/01/2024	30/01/2023	28/01/2022	29/01/2021
General meeting	28/11/2025	29/11/2024	10/11/2023	12/11/2022	12/11/2021	13/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/11/2025	29/01/2026	Dutch	PDF
Micro model	30/06/2024	29/11/2024	27/01/2025	Dutch	PDF
Micro model	30/06/2023	10/11/2023	30/01/2024	Dutch	PDF
Micro model	30/06/2022	12/11/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	12/11/2021	28/01/2022	Dutch	PDF
Micro model	30/06/2020	13/11/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	15/11/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	16/11/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	17/11/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	16/01/2016	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	28/01/2015	Dutch	PDF
Abridged model	30/06/2013	22/11/2013	26/11/2013	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	03/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	07/12/2011	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	22/12/2010	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	09/12/2009	Dutch	PDF
Abridged model	30/06/2008	21/11/2008	11/12/2008	Dutch	PDF
Abridged model	30/06/2007	23/11/2007	26/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 13 ended

Active mandates

Marie - Christine Cosyns

Managing director · since 27 décembre 2023 · until 26 décembre 2029

Active

Philippe Allard

Managing director · since 27 décembre 2023 · until 26 décembre 2029

Active

Yvan Cosyns

Managing director · since 27 décembre 2023 · until 26 décembre 2029

Active

Ended mandates

Marie - Christine Cosyns

Managing director · since 01 décembre 2018 · until 30 novembre 2024

Ended

Philippe Allard

Director · since 01 décembre 2018 · until 30 novembre 2024

Ended

Yvan Cosyns

Managing director · since 01 décembre 2018 · until 30 novembre 2024

Ended

Marie - Christine Cosyns

Managing director · since 01 décembre 2012 · until 30 novembre 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/10/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/10/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/02/2006
ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/08/2003
KAPITAAL - AANDELEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,6 k €↑
2024
Annual accounts 202418,5 k €↓
2023
Annual accounts 202325,5 k €↑
2022
Annual accounts 2022-43,3 k €↓
2021
Annual accounts 20211,7 k €↓
2020
Annual accounts 202027,9 k €↑
2019
Annual accounts 201925,4 k €↓
2018
Annual accounts 201845,6 k €↑
2017
Annual accounts 201714,4 k €↓
2016
Annual accounts 201630 k €↑
2015
Annual accounts 20157,6 k €↓
2014
Annual accounts 201437,1 k €↓
2013
Annual accounts 201353,2 k €↑
2012
Annual accounts 2012-11,4 k €↓
2011
Annual accounts 201113,9 k €↑
2010
Annual accounts 201011,4 k €↓
2009
Annual accounts 200926,6 k €↑
2008
Annual accounts 200814,9 k €↑
2007
Annual accounts 20076,7 k €
19/06/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cosycom

Overview

What does Cosycom do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline