OPENING OF BANKRUPTCY

EXTASIE

Export PDF

Financial year 2018 · closed on 31/12/2018

Net result

71,6 k €

+374.0% YoY

Gross margin

85 k €

+252.2% YoY

Equity

59,2 k €

+561.5% YoY

Company — Opening of bankruptcy.

What does EXTASIE do?

EXTASIE is a Cooperative company with limited liability incorporated in 1991. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Bruxelles.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0444.401.639

Incorporation

05/07/1991

Legal form

Cooperative company with limited liability

Registered office

Rue des Commerçants 77
1000 Bruxelles · BruxellesSee on map

Latest accounts

31/12/2018

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.93022Sports activities and amusement and recreation activities 96022Hairdressing and other beauty treatment 96220Other personal service activities

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	85 k €	+252%	24,1 k €	-54.8%	53,4 k €	+246%	15,4 k €	-71.4%	53,9 k €	+28.2%	42,1 k €		–		-450,9 €	+69.2%	-1,5 k €	-190%	1,6 k €	-56.8%	3,7 k €	+175%	1,4 k €
EBITDA	83,9 k €	+283%	21,9 k €	+278%	-12,3 k €	-185%	14,4 k €	-56.8%	33,3 k €	-20.8%	42,1 k €		–		-771,4 €	+54.4%	-1,7 k €	-221%	1,4 k €	-58.8%	3,4 k €	+186%	1,2 k €
Operating result	78,4 k €	+378%	16,4 k €	+192%	-17,8 k €	-238%	12,8 k €	-60.5%	32,5 k €	-22.6%	42,1 k €		–		-771,4 €	+86.7%	-5,8 k €	-90.0%	-3 k €	-238%	2,2 k €	+83292%	2,7 €
Net result	71,6 k €	+374%	15,1 k €	+177%	-19,6 k €	-250%	13 k €	-39.0%	21,3 k €	-45.1%	38,9 k €	+2929%	1,3 k €	+116%	-8 k €	+8.3%	-8,7 k €	-57.7%	-5,5 k €	-1412%	422,4 €	+145%	-947 €
Balance sheet
Equity	59,2 k €	+562%	-12,8 k €	+54.6%	-28,3 k €	-210%	-9,1 k €	-117%	55 k €	+68.3%	32,7 k €	+818%	-4,5 k €	+22.0%	-5,8 k €	-367%	2,2 k €	+986%	-246,1 €	-105%	5,3 k €	+8.7%	4,9 k €
Total assets	289,1 k €	+23.4%	234,4 k €	-35.8%	365,3 k €	+32.2%	276,3 k €	+120%	125,7 k €	+29.7%	96,9 k €		–		1,6 €	-100.0%	25,9 k €	-0.2%	26 k €	-12.9%	29,8 k €	+84.1%	16,2 k €
Cash	5,1 k €	-73.7%	19,3 k €	-29.8%	27,5 k €	-17.5%	33,4 k €	-10.6%	37,3 k €	-9.1%	41,1 k €		–		1,6 €	-100.0%	11 k €	+49.1%	7,4 k €	-10.8%	8,2 k €	-16.1%	9,8 k €
Debts	158,8 k €	-10.2%	176,9 k €	-45.3%	323,2 k €	+17.4%	275,4 k €	+443%	50,8 k €	-21.0%	64,3 k €	+1313%	4,5 k €	-22.0%	5,8 k €	-75.5%	23,8 k €	-9.5%	26,2 k €	+6.9%	24,6 k €	+116%	11,3 k €

Governance

Board of directors

Seen on filing of 31/12/2014 · 1 active · 2 ended

Active mandates

NADIA DAIF

Mandate

Active

Ended mandates

EMRAH ARPACI

Manager

Ended

GABRIELLE MICHIELS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
IT'S POSSIBLE● Active	0631.842.162
Vereniging van mede-eigenaars gebouw te Brussel, Koopliedenstraat 77● Active	0888.577.606

Annual accounts

Full financial information

	2018	2017	2016	2015	2014	2013
Type of account	Abridged model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2018	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013
Closing of the financial year	31/12/2018	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2019	17/07/2019	28/11/2017	28/11/2017	27/05/2016	20/11/2014
General meeting	25/06/2019	27/06/2018	27/06/2017	28/06/2016	25/06/2015	25/06/2014
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2018	25/06/2019	17/07/2019	French	PDF
Micro modelCorrection	31/12/2017	27/06/2018	17/07/2019	French	PDF
Micro model	31/12/2017	27/06/2018	24/05/2019	French	PDF
Micro model	31/12/2016	27/06/2017	28/11/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	28/11/2017	French	PDF
Abridged model	31/12/2014	25/06/2015	27/05/2016	French	PDF
Abridged model	31/12/2013	25/06/2014	20/11/2014	French	PDF
Abridged model	31/12/2011	26/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2014 · 1 active · 2 ended

Active mandates

NADIA DAIF

Mandate

Active

Ended mandates

EMRAH ARPACI

Manager

Ended

GABRIELLE MICHIELS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2011
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/02/2009
SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/04/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2018
Annual accounts 201871,6 k €↑
2017
Annual accounts 201715,1 k €↑
2016
Annual accounts 2016-19,6 k €↓
2015
Annual accounts 201513 k €↓
2014
Annual accounts 201421,3 k €↓
2013
Annual accounts 201338,9 k €↑
2011
Annual accounts 20111,3 k €↑
2010
Annual accounts 2010-8 k €↑
2009
Annual accounts 2009-8,7 k €↓
2008
Annual accounts 2008-5,5 k €↓
2007
Annual accounts 2007422,4 €↑
2006
Annual accounts 2006-947 €
05/07/1991
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXTASIE

Overview

What does EXTASIE do?

Trend over 12 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline