ACTIVE

MENUISERIE BRAHY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

97,9 k €

+463.0% YoY

Gross margin

406,8 k €

+54.8% YoY

Equity

88,2 k €

+118.8% YoY

Workforce

4,9 ETP

-3.9% YoY

What does MENUISERIE BRAHY do?

MENUISERIE BRAHY is a Private limited company incorporated in 1991. Its registered office is in La Louvière. It employs on average 4,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.482.209

Incorporation

09/07/1991

Legal form

Private limited company

Registered office

Rue Mon Gaveau(S-B) 2
7110 La Louvière · WallonieSee on map

Contributed capital

18 560,00 €

Latest accounts

31/12/2025

Average workforce

4,9 ETP

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	406,8 k €	+54.8%	262,8 k €	-33.8%	396,8 k €	+62.3%	244,5 k €	+54.6%	158,2 k €	+40.0%	113 k €	-23.4%	147,5 k €	+34.0%	110,1 k €	-45.7%	202,6 k €	-13.6%	234,4 k €	-10.9%	263,2 k €	+2.1%	257,7 k €	-15.5%	304,8 k €	+12.4%	271,1 k €	+0.6%	269,6 k €	+3.2%	261,3 k €	+20.2%	217,4 k €	+0.3%	216,7 k €	+3.2%	210 k €	-8.3%	228,9 k €
EBITDA	167,7 k €	+364%	-63,6 k €	-138%	169,2 k €	+111%	80,2 k €	+215%	25,4 k €	+403%	5,1 k €	-38.9%	8,3 k €	+138%	-21,9 k €	-194%	-7,4 k €	-125%	29,5 k €	+30.5%	22,6 k €	+10.8%	20,4 k €	-75.4%	83 k €	+6.2%	78,2 k €	+16.2%	67,3 k €	-22.9%	87,2 k €	+45.9%	59,8 k €	+31.7%	45,4 k €	-26.9%	62,1 k €	+0.8%	61,6 k €
Operating result	125,2 k €	+599%	-25,1 k €	-131%	82,1 k €	+17.5%	69,8 k €	+207%	22,8 k €	+479%	3,9 k €	-46.0%	7,3 k €	+132%	-22,6 k €	-160%	-8,7 k €	-135%	24,6 k €	+89.1%	13 k €	+264%	3,6 k €	-94.8%	68,1 k €	+5.2%	64,7 k €	-2.6%	66,4 k €	-9.1%	73,1 k €	+86.9%	39,1 k €	+46.5%	26,7 k €	-34.0%	40,4 k €	-16.5%	48,4 k €
Net result	97,9 k €	+463%	-27 k €	-146%	58,9 k €	+18.1%	49,9 k €	+153%	19,7 k €	+368%	4,2 k €	-47.6%	8 k €	+137%	-21,8 k €	-302%	-5,4 k €	-126%	20,5 k €	+47.5%	13,9 k €	+64.2%	8,5 k €	-83.3%	50,8 k €	+6.2%	47,9 k €	+20.1%	39,9 k €	-22.5%	51,5 k €	+79.5%	28,7 k €	+17.6%	24,4 k €	-26.6%	33,2 k €	-6.1%	35,4 k €
Balance sheet
Equity	88,2 k €	+119%	40,3 k €	-40.1%	67,3 k €	-37.9%	108,4 k €	-26.4%	147,3 k €	-13.5%	170,3 k €	+2.5%	166,1 k €	+5.1%	158,1 k €	-12.1%	179,8 k €	-2.9%	185,3 k €	+12.0%	165,3 k €	+9.2%	151,4 k €	+5.9%	143 k €	+55.2%	92,1 k €	+108%	44,2 k €	-83.8%	272,8 k €	+23.3%	221,3 k €	-7.5%	239,3 k €	+11.3%	214,9 k €	+18.3%	181,7 k €
Total assets	412,9 k €	-15.5%	488,3 k €	+30.3%	374,8 k €	+8.9%	344,2 k €	+4.5%	329,4 k €	+7.5%	306,4 k €	+13.1%	271 k €	+29.5%	209,2 k €	-25.0%	279 k €	+3.0%	271 k €	+9.2%	248,2 k €	+5.0%	236,5 k €	+2.7%	230,3 k €	+31.5%	175,1 k €	-29.5%	248,3 k €	-26.2%	336,4 k €	+8.4%	310,2 k €	-10.3%	346 k €	+31.4%	263,4 k €	+19.2%	220,9 k €
Cash	99,5 k €	-31.9%	146,2 k €	-44.5%	263,2 k €	+13.1%	232,7 k €	+68.2%	138,3 k €	+5.0%	131,7 k €	+13.6%	115,9 k €	+36.9%	84,7 k €	-46.4%	158,1 k €	+62.7%	97,2 k €	+18.7%	81,9 k €	+74.3%	47 k €	-14.8%	55,1 k €	+25.5%	43,9 k €	-70.0%	146,3 k €	+1.7%	143,9 k €	+38.3%	104,1 k €	+269%	28,2 k €	-73.7%	107,2 k €	+97.2%	54,3 k €
Debts	324,7 k €	-27.5%	448 k €	+88.6%	237,5 k €	+0.7%	235,9 k €	+29.5%	182,1 k €	+33.8%	136 k €	+34.1%	101,5 k €	+98.3%	51,2 k €	-48.4%	99,2 k €	+15.7%	85,8 k €	+15.2%	74,5 k €	+0.4%	74,2 k €	-15.0%	87,3 k €	+15.7%	75,4 k €	-60.1%	189,1 k €	+198%	63,4 k €	-28.5%	88,7 k €	-16.6%	106,4 k €	+120%	48,3 k €	+23.7%	39 k €
Other
Workforce	4,9 ETP	-3.9%	5,1 ETP		–		–		–		–		3,5 ETP	-18.6%	4,3 ETP	+2.4%	4,2 ETP		–		5,2 ETP	-1.9%	5,3 ETP	+6.0%	5,0 ETP	+16.3%	4,3 ETP	-4.4%	4,5 ETP	+12.5%	4,0 ETP	0.0%	4,0 ETP	-20.0%	5,0 ETP	0.0%	5,0 ETP	-9.1%	5,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

BRAHY CONSEIL

Director · since 24 mai 2017 · 0675.638.058

Represented by Ivan BRAHY

Active

Ended mandates

BRAHY CONSEIL

Manager · since 24 mai 2017 · 0675.638.058

Represented by Ivan BRAHY

Ended

JEAN MARCOUX

Managing director · since 31 mai 2010 · until 31 mai 2016

Ended

MIREILLE DEWAELES

Director · since 31 mai 2010 · until 31 mai 2016

Ended

JEAN MARCOUX

Managing director · since 01 juin 2004 · until 31 mai 2010

Ended

At this address

Other companies at this address

Company	CBE no.
BRAHY CONSEIL● Active	0675.638.058
VERANDA CLIMAT● Active	0739.726.453

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/09/2026	31/07/2025	30/08/2024	17/07/2023	26/07/2022	20/08/2021
General meeting	03/09/2026	30/06/2025	31/07/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	31/12/2025	03/09/2026	09/09/2026	French	PDF
Abridged model	31/12/2025	30/06/2026	14/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	31/07/2024	30/08/2024	French	PDF
Micro model	31/12/2022	31/05/2023	17/07/2023	French	PDF
Micro model	31/12/2021	31/05/2022	26/07/2022	French	PDF
Micro model	31/12/2020	31/05/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	28/10/2020	31/10/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	26/06/2018	French	PDF
Micro model	31/12/2016	22/05/2017	23/05/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	01/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	06/01/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	02/06/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

BRAHY CONSEIL

Director · since 24 mai 2017 · 0675.638.058

Represented by Ivan BRAHY

Active

Ended mandates

BRAHY CONSEIL

Manager · since 24 mai 2017 · 0675.638.058

Represented by Ivan BRAHY

Ended

JEAN MARCOUX

Managing director · since 31 mai 2010 · until 31 mai 2016

Ended

MIREILLE DEWAELES

Director · since 31 mai 2010 · until 31 mai 2016

Ended

JEAN MARCOUX

Managing director · since 01 juin 2004 · until 31 mai 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other16/10/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES
PDF
Mandates25/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates02/02/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/01/2012
CAPITAL, ACTIONS
PDF
Mandates11/01/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates27/08/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/01/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares06/02/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202597,9 k €↑
2024
Annual accounts 2024-27 k €↓
2024
Name changeMENUISERIE BRAHY
2023
Annual accounts 202358,9 k €↑
2022
Annual accounts 202249,9 k €↑
2021
Annual accounts 202119,7 k €↑
2021
Name changeMENUISERIE MARCOUX ET FILS
2020
Annual accounts 20204,2 k €↓
2019
Annual accounts 20198 k €↑
2018
Annual accounts 2018-21,8 k €↓
2017
Annual accounts 2017-5,4 k €↓
2016
Annual accounts 201620,5 k €↑
2015
Annual accounts 201513,9 k €↑
2014
Annual accounts 20148,5 k €↓
2013
Annual accounts 201350,8 k €↑
2012
Annual accounts 201247,9 k €↑
2011
Annual accounts 201139,9 k €↓
2010
Annual accounts 201051,5 k €↑
2009
Annual accounts 200928,7 k €↑
2008
Annual accounts 200824,4 k €↓
2007
Annual accounts 200733,2 k €↓
2006
Annual accounts 200635,4 k €
09/07/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MENUISERIE BRAHY

Overview

What does MENUISERIE BRAHY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline