ACTIVE

VERIMPRO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

239,6 k €

+155.2% YoY

Gross margin

652,2 k €

+22.2% YoY

Equity

1,1 M €

+14.5% YoY

What does VERIMPRO do?

VERIMPRO is a Private limited company incorporated in 1991. Its main activity is: Construction of buildings. Its registered office is in Mechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.487.850

Incorporation

24/06/1991

Legal form

Private limited company

Registered office

Vismarkt 14
2800 Mechelen · FlandreSee on map

Contributed capital

338 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 70322Activities of head offices; management consultancy activities 45212Maintenance and repair of motor vehicles 68321Management of real estate on a fee or contract basis 68322Management of real estate on a fee or contract basis

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	652,2 k €	+22.2%	533,7 k €	-67.2%	1,6 M €	+40.4%	1,2 M €	+378%	242,8 k €	-71.0%	837,8 k €	-39.3%	1,4 M €	+15.0%	1,2 M €	+6.2%	1,1 M €	+10.0%	1,0 M €	+10.1%	933,2 k €	+18.0%	791,1 k €	+23.3%	641,4 k €	-12.7%	734,8 k €	+16.1%	632,7 k €	-4.0%	659,2 k €	-14.3%	769,7 k €	+57.9%	487,6 k €
EBITDA	640,9 k €	+39.0%	461,0 k €	-44.4%	828,4 k €	+42.1%	583,1 k €	+1583%	34,6 k €	-90.2%	352,9 k €	-49.5%	698,6 k €	+10.5%	632,0 k €	+1.7%	621,2 k €	+14.1%	544,6 k €	+32.8%	410,1 k €	+38.0%	297,1 k €	+0.6%	295,2 k €	-29.3%	417,5 k €	+20.5%	346,4 k €	+0.3%	345,2 k €	-29.5%	489,9 k €	+65.7%	295,6 k €
Operating result	390,0 k €	+108%	187,7 k €	-65.8%	548,2 k €	+72.4%	317,9 k €	+236%	-234,2 k €	-388%	81,2 k €	-81.0%	428,4 k €	+20.5%	355,6 k €	+9.8%	323,9 k €	+18.8%	272,7 k €	+74.3%	156,5 k €	+108%	75,1 k €	-29.5%	106,5 k €	-37.0%	168,9 k €	+57.2%	107,5 k €	-1.6%	109,2 k €	-56.2%	249,2 k €	+345%	56,0 k €
Net result	239,6 k €	+155%	93,9 k €	-71.6%	330,3 k €	+65.6%	199,5 k €	+161%	-329,7 k €	-439%	-61,1 k €	-128%	219,1 k €	+46.9%	149,2 k €	+41.7%	105,3 k €	+23.0%	85,6 k €	+227%	26,2 k €	+161%	-43,0 k €	-658%	7,7 k €	-28.3%	10,8 k €	-91.8%	131,7 k €	+501%	-32,8 k €	-135%	94,3 k €	+206%	-88,8 k €
Balance sheet
Equity	1,1 M €	+14.5%	962,6 k €	-0.6%	968,7 k €	+44.9%	668,4 k €	+13.4%	589,3 k €	-35.9%	919,1 k €	-6.2%	980,2 k €	+27.0%	772,0 k €	+24.0%	622,8 k €	+20.4%	517,5 k €	+19.8%	431,8 k €	+110%	205,6 k €	-17.3%	248,7 k €	+3.2%	241,0 k €	+4.7%	230,2 k €	+15236%	-1,5 k €	-105%	31,3 k €	+150%	-63,1 k €
Total assets	3,0 M €	-4.6%	3,1 M €	-12.5%	3,6 M €	+3.4%	3,5 M €	+1.4%	3,4 M €	-10.1%	3,8 M €	-8.5%	4,2 M €	-6.3%	4,4 M €	-3.4%	4,6 M €	+6.1%	4,3 M €	-4.4%	4,5 M €	+5.2%	4,3 M €	+24.3%	3,5 M €	-3.1%	3,6 M €	-2.4%	3,7 M €	+18.0%	3,1 M €	-6.9%	3,3 M €	-3.6%	3,5 M €
Cash	149,5 k €	-29.2%	211,2 k €	-57.4%	495,2 k €	-8.5%	541,2 k €	+48.3%	365,0 k €	+1.7%	359,0 k €	-36.6%	566,2 k €	+279%	149,3 k €	+109%	71,3 k €	-38.5%	116,0 k €	+16.1%	99,9 k €	+85.9%	53,8 k €	-38.7%	87,7 k €	-28.6%	122,8 k €	+33.4%	92,0 k €	-41.6%	157,5 k €	-13.6%	182,2 k €	+14.7%	158,9 k €
Debts	1,9 M €	-13.1%	2,2 M €	-17.0%	2,6 M €	-5.7%	2,8 M €	-1.3%	2,8 M €	-1.5%	2,8 M €	-9.4%	3,1 M €	-13.1%	3,6 M €	-8.1%	3,9 M €	+4.5%	3,7 M €	-6.8%	4,0 M €	-0.3%	4,0 M €	+28.8%	3,1 M €	-4.3%	3,3 M €	-3.4%	3,4 M €	+9.0%	3,1 M €	-6.1%	3,3 M €	-5.5%	3,5 M €
Other
Workforce	–		1,1 ETP	-91.8%	13,4 ETP	+3.1%	13,0 ETP	+56.6%	8,3 ETP	-33.1%	12,4 ETP	-13.3%	14,3 ETP	+11.7%	12,8 ETP	+13.3%	11,3 ETP	+1.8%	11,1 ETP	+8.8%	10,2 ETP	-6.4%	10,9 ETP	+13.5%	9,6 ETP	+11.6%	8,6 ETP	-1.1%	8,7 ETP	+3.6%	8,4 ETP	+5.0%	8,0 ETP	+53.8%	5,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 7 ended

Active mandates

Frank Verschueren

Managing director · since 22 juin 2023

Active

IMMO FD

Director · since 22 juin 2023 · 0801.601.961

Represented by Filip Debecker

Active

Luc Verschueren

Director · since 14 juin 2006

Active

Ended mandates

Hannelore Verschueren

Director · since 01 octobre 2019 · until 11 mai 2022

Ended

Hannelore VERSCHUEREN

Director · since 01 octobre 2019

Ended

Luc VERSCHUEREN

Director · since 13 juillet 1991

Ended

Luc VERSCHUEREN

Manager · since 13 juillet 1991

Ended

At this address

Other companies at this address

Company	CBE no.
Groep Hotel Ve● Active	0804.853.045
Hotel Ve● Active	0803.159.406

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/12/2025	06/01/2025	30/01/2024	12/12/2022	31/01/2022	01/02/2021
General meeting	14/11/2025	18/12/2024	31/12/2023	14/11/2022	31/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	14/11/2025	08/12/2025	Dutch	PDF
Abridged model	30/06/2024	18/12/2024	06/01/2025	Dutch	PDF
Abridged model	30/06/2023	31/12/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	14/11/2022	12/12/2022	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	04/12/2020	01/02/2021	Dutch	PDF
Abridged model	30/06/2019	06/12/2019	29/01/2020	Dutch	PDF
Abridged model	30/06/2018	30/11/2018	15/01/2019	Dutch	PDF
Abridged model	30/06/2017	01/12/2017	15/01/2018	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	13/02/2017	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	03/01/2014	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	12/02/2013	Dutch	PDF
Abridged model	30/06/2011	27/12/2011	31/01/2012	Dutch	PDF
Abridged model	30/06/2010	12/11/2010	23/12/2010	Dutch	PDF
Abridged model	30/06/2009	13/11/2009	29/12/2009	Dutch	PDF
Abridged model	30/06/2008	14/11/2008	29/12/2008	Dutch	PDF
Abridged model	30/06/2007	09/11/2007	30/01/2008	Dutch	PDF
Abridged model	30/06/2006	04/12/2006	25/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 7 ended

Active mandates

Frank Verschueren

Managing director · since 22 juin 2023

Active

IMMO FD

Director · since 22 juin 2023 · 0801.601.961

Represented by Filip Debecker

Active

Luc Verschueren

Director · since 14 juin 2006

Active

Ended mandates

Hannelore Verschueren

Director · since 01 octobre 2019 · until 11 mai 2022

Ended

Hannelore VERSCHUEREN

Director · since 01 octobre 2019

Ended

Luc VERSCHUEREN

Director · since 13 juillet 1991

Ended

Luc VERSCHUEREN

Manager · since 13 juillet 1991

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares13/12/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - KAPITAAL - AANDELEN
PDF
Mandates10/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring24/08/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares10/07/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring05/04/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares18/12/2009
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025239,6 k €↑
2024
Annual accounts 202493,9 k €↓
2023
Annual accounts 2023330,3 k €↑
2022
Annual accounts 2022199,5 k €↑
2021
Annual accounts 2021-329,7 k €↓
2020
Annual accounts 2020-61,1 k €↓
2019
Annual accounts 2019219,1 k €↑
2017
Annual accounts 2017149,2 k €↑
2016
Annual accounts 2016105,3 k €↑
2015
Annual accounts 201585,6 k €↑
2014
Annual accounts 201426,2 k €↑
2013
Annual accounts 2013-43,0 k €↓
2012
Annual accounts 20127,7 k €↓
2011
Annual accounts 201110,8 k €↓
2010
Annual accounts 2010131,7 k €↑
2009
Annual accounts 2009-32,8 k €↓
2008
Annual accounts 200894,3 k €↑
2007
Annual accounts 2007-88,8 k €
24/06/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERIMPRO

Overview

What does VERIMPRO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline