NORMAL SITUATION

KDB Vastgoed

Financial year 2022 · closed on 31/12/2022
Net result
-19,7 k €
-438.6% YoY
Gross margin
141,6 k €
-8.7% YoY
Equity
26,9 k €
-42.3% YoY
Workforce
3,2 ETP
+23.1% YoY

Company — Normal situation.

What does KDB Vastgoed do?

KDB Vastgoed is a company registered in Belgium. It employs on average 3,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0444.548.030
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
31/12/2022
Average workforce
3,2 ETP
Joint committees (1)
  • 200
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin141,6 k €155,1 k €88,3 k €98 k €60,9 k €53,2 k €46,5 k €-37,2 k €11,7 k €53,5 k €55,5 k €81,8 k €60,1 k €27 k €77,5 k €73,3 k €28 k €
EBITDA-22,3 k €11,8 k €27 k €29,4 k €-27 k €45,4 k €23,7 k €-53,4 k €-4,4 k €36,4 k €42,5 k €67,3 k €41,8 k €13,1 k €63,9 k €58,8 k €14,8 k €
Operating result-16,5 k €8,3 k €22,3 k €23 k €-28,6 k €5 k €4,9 k €-79,5 k €-28,6 k €19,2 k €36,7 k €60,5 k €35 k €6,6 k €57,4 k €52,2 k €9,3 k €
Net result-19,7 k €5,8 k €19,8 k €19,7 k €-31,5 k €2,2 k €1,5 k €-88,3 k €-21,2 k €16,3 k €27,7 k €42,8 k €25,8 k €7,6 k €42,3 k €38,3 k €11,9 k €
Balance sheet
Equity26,9 k €46,6 k €40,8 k €21 k €1,3 k €32,8 k €30,6 k €29,1 k €119,7 k €143,3 k €129,3 k €104 k €103,5 k €100,1 k €94,8 k €94,9 k €78,9 k €
Total assets639,5 k €463,8 k €270,8 k €201,6 k €174 k €157 k €169,1 k €125,3 k €163,2 k €158,1 k €145,9 k €177,2 k €175 k €149,5 k €183,4 k €174 k €140,3 k €
Cash28 €4,5 k €2,2 k €29,4 k €2,7 k €2,8 k €50,8 k €25,1 k €20,9 k €19,8 k €51,4 k €101,3 k €83,3 k €38,7 k €74,5 k €19,1 k €25,8 k €
Debts601,5 k €353,3 k €198,1 k €156,8 k €151,1 k €82,8 k €100,5 k €78,3 k €43,4 k €14,8 k €15,8 k €60,6 k €59 k €49,5 k €88,6 k €79,2 k €61,4 k €
Other
Workforce3,2 ETP2,6 ETP1,0 ETP1,0 ETP1,1 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 22 ended

Active mandates

KDB EXPLOITATIONS

Managing director · since 17 juin 2022 · until 16 juin 2028 · 0447.403.491

Represented by Wim Van der Borght

Active
SHRIMP TEMPURA

Managing director · since 17 juin 2022 · until 16 juin 2028 · 0836.149.896

Represented by Jeffrey Vanhaeren

Active

Ended mandates

KDB EXPLOITATIONS

Managing director · since 21 juin 2019 · until 21 juin 2025 · 0447.403.491

Represented by Wim Van der Borght

Ended
SHRIMP TEMPURA

Director · since 21 juin 2019 · until 21 juin 2025 · 0836.149.896

Represented by Olav Coninckx

Ended
KDB EXPLOITATIONS

Managing director · since 06 mars 2017 · until 06 mars 2023 · 0447.403.491

Represented by Wim Van der Borght

Ended
SHRIMP TEMPURA

Managing director · since 06 mars 2017 · until 06 mars 2023 · 0836.149.896

Represented by Wim Van Der Borght

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/10/201701/10/2016
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201830/09/2017
Length of the financial year12 months12 months12 months12 months15 months12 months
Filing date30/06/202308/08/202231/08/202128/08/202009/08/201927/04/2018
General meeting16/06/202317/06/202218/06/202119/06/202021/06/201905/03/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

31 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202216/06/202330/06/2023DutchPDF
Abridged model31/12/202117/06/202208/08/2022DutchPDF
Abridged model31/12/202018/06/202131/08/2021DutchPDF
Abridged model31/12/201919/06/202028/08/2020DutchPDF
Abridged model31/12/201821/06/201909/08/2019DutchPDF
Micro model30/09/201705/03/201827/04/2018DutchPDF
Abridged model30/09/201606/03/201725/04/2017DutchPDF
Abridged model30/09/201507/03/201601/04/2016DutchPDF
Abridged model30/09/201402/03/201527/03/2015DutchPDF
Abridged model30/09/201303/03/201420/05/2014DutchPDF
Abridged model30/09/201204/03/201329/04/2013DutchPDF
Abridged model30/09/201105/03/201220/03/2012DutchPDF
Abridged model30/09/201007/03/201122/03/2011DutchPDF
Abridged model30/09/200901/03/201030/03/2010DutchPDF
Abridged model30/09/200802/03/200911/03/2009DutchPDF
Abridged model30/09/200703/03/200826/03/2008DutchPDF
Abridged model30/09/200626/03/200727/04/2007DutchPDF
Abridged model30/09/200506/03/200631/03/2006DutchPDF
Abridged model30/09/200407/03/200526/04/2005DutchPDF
Abridged model30/09/200301/03/200416/11/2006DutchPDF
Abridged model30/09/200231/03/200314/04/2003DutchPDF
Abridged model30/09/200104/03/200222/03/2002DutchPDF
Abridged model30/09/200005/03/200126/04/2001DutchPDF
Abridged model30/09/199906/03/200010/04/2000DutchPDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 22 ended

Active mandates

KDB EXPLOITATIONS

Managing director · since 17 juin 2022 · until 16 juin 2028 · 0447.403.491

Represented by Wim Van der Borght

Active
SHRIMP TEMPURA

Managing director · since 17 juin 2022 · until 16 juin 2028 · 0836.149.896

Represented by Jeffrey Vanhaeren

Active

Ended mandates

KDB EXPLOITATIONS

Managing director · since 21 juin 2019 · until 21 juin 2025 · 0447.403.491

Represented by Wim Van der Borght

Ended
SHRIMP TEMPURA

Director · since 21 juin 2019 · until 21 juin 2025 · 0836.149.896

Represented by Olav Coninckx

Ended
KDB EXPLOITATIONS

Managing director · since 06 mars 2017 · until 06 mars 2023 · 0447.403.491

Represented by Wim Van der Borght

Ended
SHRIMP TEMPURA

Managing director · since 06 mars 2017 · until 06 mars 2023 · 0836.149.896

Represented by Wim Van Der Borght

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution26/09/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates16/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-19,7 k €
  2. 2021
    Annual accounts 20215,8 k €
  3. 2020
    Annual accounts 202019,8 k €
  4. 2019
    Annual accounts 201919,7 k €
  5. 2018
    Annual accounts 2018-31,5 k €
  6. 2017
    Annual accounts 20172,2 k €
  7. 2016
    Annual accounts 20161,5 k €
  8. 2015
    Annual accounts 2015-88,3 k €
  9. 2014
    Annual accounts 2014-21,2 k €
  10. 2013
    Annual accounts 201316,3 k €
  11. 2012
    Annual accounts 201227,7 k €
  12. 2011
    Annual accounts 201142,8 k €
  13. 2010
    Annual accounts 201025,8 k €
  14. 2009
    Annual accounts 20097,6 k €
  15. 2008
    Annual accounts 200842,3 k €
  16. 2007
    Annual accounts 200738,3 k €
  17. 2006
    Annual accounts 200611,9 k €