ACTIVE

BOURGI

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

40,4 k €

+204.4% YoY

Gross margin

226,4 k €

+7.3% YoY

Equity

720,2 k €

+2.9% YoY

What does BOURGI do?

BOURGI is a Public limited company incorporated in 1991. Its main activity is: Mixed farming. Its registered office is in Pecq.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.565.450

Incorporation

05/07/1991

Legal form

Public limited company

Registered office

Chaussée d'Audenarde(HER) 505
7742 Pecq · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/03/2025

Activities (NACE)

01500Mixed farming· main 01500Mixed farming 49410Freight transport by road 49410Freight transport by road 60242Television programming and broadcasting activities

Joint committees (1)

14003

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	226,4 k €	+7.3%	211,1 k €	-5.6%	223,7 k €	-19.8%	278,9 k €	-20.5%	350,7 k €	+19.7%	293 k €	-11.5%	331,3 k €	+5.5%	314 k €	+8.3%	289,9 k €	+11.3%	260,3 k €	+0.5%	259 k €	+23.1%	210,3 k €	-34.2%	319,8 k €	-12.9%	367,1 k €	-0.7%	369,7 k €	-8.2%	402,6 k €	-14.0%	468,1 k €	-23.9%	614,9 k €	+27.4%	482,5 k €
EBITDA	123,7 k €	+34.3%	92,1 k €	+0.3%	91,8 k €	-11.3%	103,5 k €	-43.0%	181,5 k €	+27.0%	142,9 k €	-21.0%	180,9 k €	+8.3%	167,1 k €	+10.8%	150,8 k €	+9.9%	137,3 k €	+13.4%	121 k €	+64.4%	73,6 k €	-52.4%	154,6 k €	-5.2%	163,2 k €	+0.4%	162,6 k €	-28.6%	227,7 k €	-12.9%	261,5 k €	-31.6%	382,4 k €	+40.5%	272,2 k €
Operating result	40,3 k €	+175%	14,6 k €	-53.3%	31,3 k €	+8.8%	28,8 k €	-60.4%	72,7 k €	+573%	10,8 k €	+35.2%	8 k €	-36.2%	12,5 k €	+8.3%	11,6 k €	-68.1%	36,2 k €	+33.4%	27,1 k €	+174%	-36,6 k €	-158%	62,9 k €	+2287%	2,6 k €	+117%	-15,8 k €	-154%	29 k €	-62.1%	76,5 k €	-50.4%	154,2 k €	+360%	33,5 k €
Net result	40,4 k €	+204%	13,3 k €	-54.0%	28,9 k €	+145%	11,8 k €	-79.9%	58,7 k €	+211%	18,9 k €	-76.4%	79,9 k €	+458%	14,3 k €	-52.1%	29,9 k €	-21.5%	38,1 k €	-26.7%	52 k €	+310%	-24,8 k €	-135%	70 k €	+454%	12,6 k €	+200%	-12,6 k €	-56.5%	-8 k €	-110%	76,9 k €	-41.4%	131,1 k €	+426%	24,9 k €
Balance sheet
Equity	720,2 k €	+2.9%	699,8 k €	-8.5%	765,1 k €	+2.5%	746,5 k €	-2.3%	764,4 k €	-5.5%	808,8 k €	-3.5%	838,5 k €	+12.5%	745,3 k €	+1.4%	734,7 k €	-4.7%	771 k €	+3.6%	744,2 k €	+5.9%	703,1 k €	-4.4%	735,4 k €	+11.3%	660,7 k €	+5.3%	627,6 k €	-2.0%	640,2 k €	+4.9%	610,2 k €	+10.7%	551,4 k €	+37.1%	402,2 k €
Total assets	835,4 k €	-7.6%	904,5 k €	-0.3%	907,3 k €	-1.3%	919,7 k €	-5.7%	974,9 k €	-12.0%	1,1 M €	+5.9%	1 M €	-1.6%	1,1 M €	-18.9%	1,3 M €	+0.0%	1,3 M €	+13.6%	1,2 M €	+46.6%	787,1 k €	-14.5%	921 k €	-1.2%	932,3 k €	-14.3%	1,1 M €	-5.4%	1,1 M €	+10.4%	1 M €	-16.8%	1,3 M €	+19.8%	1 M €
Cash	70,8 k €	-18.8%	87,2 k €	-53.7%	188,4 k €	-17.9%	229,4 k €	+20.6%	190,2 k €	-27.2%	261,3 k €	+118%	119,7 k €	-45.8%	220,9 k €	+70.3%	129,7 k €	+215%	41,2 k €	+89.0%	21,8 k €	-49.6%	43,2 k €	-5.7%	45,9 k €	+285%	11,9 k €	-77.5%	53 k €	-16.0%	63,1 k €	-50.6%	127,6 k €	+329%	29,7 k €	+103%	14,6 k €
Debts	115,2 k €	-43.7%	204,6 k €	+43.9%	142,2 k €	-17.9%	173,1 k €	-17.6%	210,2 k €	-29.7%	299,1 k €	+43.9%	207,9 k €	-34.4%	316,9 k €	-44.7%	573,4 k €	+7.1%	535,5 k €	+32.7%	403,7 k €	+380%	84 k €	-54.7%	185,6 k €	-31.7%	271,6 k €	-40.3%	455,2 k €	-9.1%	500,7 k €	+20.0%	417,4 k €	-40.2%	698,2 k €	+8.6%	642,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-20.0%	5,0 ETP	0.0%	5,0 ETP	+19.0%	4,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 15 ended

Active mandates

Audrey BOURGI

Mandate

Active

Pascale VANDENBERGHE

Mandate

Active

Stéphane BOURGI

Mandate

Active

Ended mandates

Audrey BOURGI

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

Pascale VANDENBERGHE

Chairman of the board of directors · since 30 septembre 2019 · until 30 septembre 2025

Ended

Pascale VANDENBERGHE

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

Stéphane BOURGI

Managing director · since 30 septembre 2019 · until 30 septembre 2025

Ended

At this address

Other companies at this address

Company	CBE no.
Association Bourgi● Active	1007.436.060
RELATIVE IT● Active	0792.337.372

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	30/09/2024	27/09/2023	28/09/2022	27/09/2021	02/10/2020
General meeting	29/09/2025	30/09/2024	25/09/2023	26/09/2022	27/09/2021	28/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	29/09/2025	29/09/2025	French	PDF
Micro model	31/03/2024	30/09/2024	30/09/2024	French	PDF
Micro model	31/03/2023	25/09/2023	27/09/2023	French	PDF
Micro model	31/03/2022	26/09/2022	28/09/2022	French	PDF
Micro model	31/03/2021	27/09/2021	27/09/2021	French	PDF
Micro model	31/03/2020	28/09/2020	02/10/2020	French	PDF
Micro model	31/03/2019	30/09/2019	30/09/2019	French	PDF
Micro model	31/03/2018	24/09/2018	26/09/2018	French	PDF
Micro model	31/03/2017	25/09/2017	27/09/2017	French	PDF
Abridged model	31/03/2016	26/09/2016	29/09/2016	French	PDF
Abridged model	31/03/2015	28/09/2015	28/09/2015	French	PDF
Abridged model	31/03/2014	29/09/2014	29/09/2014	French	PDF
Abridged model	31/03/2013	30/09/2013	09/10/2013	French	PDF
Abridged model	31/03/2012	24/09/2012	24/09/2012	French	PDF
Abridged model	31/03/2011	26/09/2011	26/09/2011	French	PDF
Abridged model	31/03/2010	27/09/2010	03/10/2010	French	PDF
Abridged model	31/03/2009	28/09/2009	02/10/2009	French	PDF
Abridged model	31/03/2008	29/09/2008	10/10/2008	French	PDF
Abridged model	31/03/2007	24/09/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 15 ended

Active mandates

Audrey BOURGI

Mandate

Active

Pascale VANDENBERGHE

Mandate

Active

Stéphane BOURGI

Mandate

Active

Ended mandates

Audrey BOURGI

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

Pascale VANDENBERGHE

Chairman of the board of directors · since 30 septembre 2019 · until 30 septembre 2025

Ended

Pascale VANDENBERGHE

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

Stéphane BOURGI

Managing director · since 30 septembre 2019 · until 30 septembre 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates11/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540,4 k €↑
2024
Annual accounts 202413,3 k €↓
2023
Annual accounts 202328,9 k €↑
2022
Annual accounts 202211,8 k €↓
2021
Annual accounts 202158,7 k €↑
2020
Annual accounts 202018,9 k €↓
2019
Annual accounts 201979,9 k €↑
2018
Annual accounts 201814,3 k €↓
2017
Annual accounts 201729,9 k €↓
2016
Annual accounts 201638,1 k €↓
2015
Annual accounts 201552 k €↑
2014
Annual accounts 2014-24,8 k €↓
2013
Annual accounts 201370 k €↑
2012
Annual accounts 201212,6 k €↑
2011
Annual accounts 2011-12,6 k €↓
2010
Annual accounts 2010-8 k €↓
2009
Annual accounts 200976,9 k €↓
2008
Annual accounts 2008131,1 k €↑
2007
Annual accounts 200724,9 k €
05/07/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOURGI

Overview

What does BOURGI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline