ACTIVE

MGM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-31,8 k €

-2878.2% YoY

Gross margin

-23,9 k €

-333.4% YoY

Equity

77,6 k €

-29.1% YoY

What does MGM do?

MGM is a Private limited company incorporated in 1991. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.567.034

Incorporation

03/07/1991

Legal form

Private limited company

Registered office

Rue Margot de Hainaut 77
6060 Charleroi · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-23,9 k €	-333%	10,2 k €	+205%	-9,7 k €	-120%	47,5 k €	-47.0%	89,5 k €	+196%	30,2 k €	-38.7%	49,2 k €	+25.1%	39,4 k €	-22.6%	50,8 k €	-19.1%	62,8 k €	-10.5%	70,2 k €	+11.1%	63,2 k €	+24.9%	50,6 k €	-22.4%	65,2 k €	+14.7%	56,9 k €	-19.8%	70,9 k €	+9.0%	65 k €	+738%	7,8 k €	-88.0%	64,7 k €
EBITDA	-26 k €	-429%	7,9 k €	+163%	-12,5 k €	-128%	44,1 k €	-49.6%	87,4 k €	+210%	28,2 k €	-39.9%	47 k €	+110%	22,4 k €	-36.0%	35,1 k €	-29.1%	49,5 k €	-13.4%	57,1 k €	+12.6%	50,7 k €	+12.2%	45,2 k €	-30.2%	64,8 k €	+14.8%	56,4 k €	-19.9%	70,5 k €	+9.0%	64,7 k €	+774%	7,4 k €	-85.9%	52,5 k €
Operating result	-33,9 k €	-7370%	-453,7 €	+98.3%	-26,8 k €	-191%	29,3 k €	-60.0%	73,2 k €	+368%	15,7 k €	-43.1%	27,5 k €	+1222%	2,1 k €	-85.9%	14,8 k €	-43.1%	26 k €	-21.8%	33,3 k €	-0.3%	33,4 k €	+58.3%	21,1 k €	-47.7%	40,4 k €	+19.4%	33,8 k €	-25.8%	45,6 k €	+31.5%	34,7 k €	+297%	-17,6 k €	-166%	26,8 k €
Net result	-31,8 k €	-2878%	-1,1 k €	+96.3%	-28,6 k €	-254%	18,6 k €	-64.9%	52,8 k €	+404%	10,5 k €	-62.4%	27,8 k €	+264%	7,6 k €	-64.6%	21,6 k €	+53.0%	14,1 k €	-42.1%	24,4 k €	+26.8%	19,2 k €	+82.5%	10,5 k €	-56.0%	24 k €	+50.6%	15,9 k €	-33.9%	24,1 k €	+27.5%	18,9 k €	+160%	-31,3 k €	-288%	16,7 k €
Balance sheet
Equity	77,6 k €	-29.1%	109,5 k €	-1.0%	110,5 k €	-20.6%	139,2 k €	+15.4%	120,6 k €	+2.4%	117,8 k €	+9.8%	107,3 k €	+35.0%	79,5 k €	+10.6%	71,8 k €	+43.0%	50,2 k €	+39.1%	36,1 k €	+208%	11,7 k €	+256%	-7,5 k €	+58.4%	-18 k €	+57.1%	-42 k €	+27.5%	-57,9 k €	+29.4%	-82 k €	+16.0%	-97,6 k €	-47.3%	-66,2 k €
Total assets	96,9 k €	-12.5%	110,8 k €	-0.1%	111 k €	-24.6%	147,2 k €	-20.8%	185,8 k €	+47.9%	125,7 k €	+5.3%	119,3 k €	+24.2%	96,1 k €	-12.9%	110,3 k €	-1.8%	112,3 k €	-11.7%	127,1 k €	+15.7%	109,9 k €	+6.3%	103,4 k €	-16.8%	124,2 k €	-2.1%	126,9 k €	-16.9%	152,8 k €	+5.8%	144,4 k €	-0.4%	144,9 k €	-35.5%	224,8 k €
Cash	81 k €	+14.0%	71,1 k €	+8.7%	65,4 k €	-33.0%	97,6 k €	+0.0%	97,6 k €	+104%	47,8 k €	+1.3%	47,2 k €	+142%	19,5 k €	+21.7%	16 k €	+26.7%	12,7 k €	+24.0%	10,2 k €	+38.8%	7,4 k €	-40.4%	12,3 k €	+102%	6,1 k €	+45.2%	4,2 k €	-37.0%	6,7 k €		–		3,2 k €	-58.8%	7,8 k €
Debts	19,3 k €	+1340%	1,3 k €	+210%	431,7 €	-94.6%	8 k €	-87.8%	65,2 k €	+728%	7,9 k €	-34.5%	12 k €	-27.7%	16,6 k €	-56.8%	38,4 k €	-38.1%	62,1 k €	-31.8%	91 k €	-7.3%	98,1 k €	-11.5%	110,9 k €	+33.3%	83,2 k €	-24.3%	109,9 k €	-27.6%	151,7 k €	-9.4%	167,3 k €	-8.8%	183,4 k €	-20.9%	232 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre MAJOIS

Mandate

Active

Ended mandates

Pierre MAJOIS

Director

Ended

PIERRE MAJOIS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	18 months	12 months	12 months	12 months
Filing date	02/07/2026	20/08/2025	14/08/2024	27/01/2023	28/01/2022	27/01/2021
General meeting	25/06/2026	20/08/2025	27/06/2024	29/12/2022	29/12/2021	29/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	02/07/2026	French	PDF
Micro model	31/12/2024	20/08/2025	20/08/2025	French	PDF
Micro model	31/12/2023	27/06/2024	14/08/2024	French	PDF
Micro model	30/06/2022	29/12/2022	27/01/2023	French	PDF
Micro model	30/06/2021	29/12/2021	28/01/2022	French	PDF
Micro model	30/06/2020	29/12/2020	27/01/2021	French	PDF
Micro model	30/06/2019	30/12/2019	30/01/2020	French	PDF
Micro model	30/06/2018	29/12/2018	19/02/2019	French	PDF
Micro model	30/06/2017	29/12/2017	30/01/2018	French	PDF
Abridged model	30/06/2016	29/12/2016	24/01/2017	French	PDF
Abridged model	30/06/2015	29/12/2015	11/02/2016	French	PDF
Abridged model	30/06/2014	29/12/2014	30/12/2014	French	PDF
Abridged model	30/06/2013	30/12/2013	06/01/2014	French	PDF
Abridged model	30/06/2012	29/12/2012	07/01/2013	French	PDF
Abridged model	30/06/2011	29/12/2011	28/02/2012	French	PDF
Abridged model	30/06/2010	29/12/2010	23/02/2011	French	PDF
Abridged model	30/06/2009	29/12/2009	29/01/2010	French	PDF
Abridged model	30/06/2008	29/12/2008	27/02/2009	French	PDF
Abridged model	30/06/2007	31/12/2007	05/02/2008	French	PDF
Abridged model	30/06/2006	30/12/2006	11/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre MAJOIS

Mandate

Active

Ended mandates

Pierre MAJOIS

Director

Ended

PIERRE MAJOIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-31,8 k €↓
2024
Annual accounts 2024-1,1 k €↑
2024
Name changeMGM - DR MAJOIS
2023
Annual accounts 2023-28,6 k €↓
2022
Annual accounts 202218,6 k €↓
2022
Name changeMGM
2021
Annual accounts 202152,8 k €↑
2020
Annual accounts 202010,5 k €↓
2019
Annual accounts 201927,8 k €↑
2018
Annual accounts 20187,6 k €↓
2017
Annual accounts 201721,6 k €↑
2016
Annual accounts 201614,1 k €↓
2015
Annual accounts 201524,4 k €↑
2014
Annual accounts 201419,2 k €↑
2013
Annual accounts 201310,5 k €↓
2012
Annual accounts 201224 k €↑
2011
Annual accounts 201115,9 k €↓
2010
Annual accounts 201024,1 k €↑
2009
Annual accounts 200918,9 k €↑
2008
Annual accounts 2008-31,3 k €↓
2007
Annual accounts 200716,7 k €
03/07/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MGM

Overview

What does MGM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline