OSTYN & GREGOIRE
0444.569.311 · rovalta.com · 24/09/2026
ACTIVE
OSTYN & GREGOIRE
Financial year 2025 · closed on 31/12/2025
Net result
130,5 k €
+581.9% YoY
Gross margin
326,5 k €
+95.3% YoY
Equity
360,8 k €
+19.0% YoY
Workforce
3,0 ETP
0.0% YoY
Overview
What does OSTYN & GREGOIRE do?
OSTYN & GREGOIRE is a Public limited company incorporated in 1991. Its main activity is: Joinery installation. Its registered office is in Mouscron. It employs on average 3,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.569.311
Incorporation
26/06/1991
Legal form
Public limited company
Registered office
Rue de la Liesse 121
7700 Mouscron · WallonieSee on map
7700 Mouscron · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Activities (NACE)
Joint committees (3)
- 149
- 200
- 201
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 326,5 k € | +95.3% | 167,2 k € | -48.9% | 327,1 k € | +1.4% | 322,7 k € | +18.3% | 272,8 k € | -23.7% | 357,4 k € | +64.7% | 217 k € | -37.3% | 345,9 k € | +11.2% | 311,1 k € | +6.4% | 292,4 k € | -41.6% | 500,9 k € | -7.0% | 538,5 k € | +2.5% | 525,5 k € | -27.4% | 723,8 k € | +13.7% | 636,9 k € | -16.7% | 764,2 k € | +11.2% | 687,1 k € | +2.2% | 672,3 k € |
| EBITDA | 101 k € | +347% | -40,9 k € | -1829% | -2,1 k € | -106% | 36,5 k € | +10.5% | 33 k € | -42.1% | 57 k € | +198% | -58,2 k € | -187% | 67,2 k € | +200% | 22,4 k € | +575% | -4,7 k € | -103% | 147,6 k € | -17.5% | 179 k € | +0.5% | 178 k € | -57.2% | 415,9 k € | +16.5% | 356,9 k € | -24.0% | 469,7 k € | -2.8% | 483,4 k € | +2.2% | 473,1 k € |
| Operating result | 88,3 k € | +228% | -69,1 k € | -81.0% | -38,2 k € | -254% | 24,8 k € | +391% | -8,5 k € | -271% | 5 k € | +104% | -130,5 k € | -2371% | -5,3 k € | +88.7% | -46,6 k € | +29.4% | -66,1 k € | -177% | 85,8 k € | -25.2% | 114,8 k € | -13.7% | 132,9 k € | -63.4% | 362,9 k € | +23.7% | 293,4 k € | -27.9% | 406,8 k € | -2.3% | 416,6 k € | +2.6% | 406,2 k € |
| Net result | 130,5 k € | +582% | -27,1 k € | -732% | 4,3 k € | -94.2% | 74,3 k € | +81.3% | 41 k € | -16.1% | 48,9 k € | +161% | -80,6 k € | -286% | 43,3 k € | +355% | 9,5 k € | +9469% | -101,4 € | -100% | 164,5 k € | +8.2% | 152 k € | -28.7% | 213,2 k € | -53.2% | 455,9 k € | +44.7% | 314,9 k € | -19.4% | 390,8 k € | +25.6% | 311,1 k € | +3.6% | 300,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 360,8 k € | +19.0% | 303,2 k € | -8.2% | 330,3 k € | +1.3% | 326 k € | +10.6% | 294,7 k € | +48.7% | 198,2 k € | +13.7% | 174,3 k € | -85.5% | 1,2 M € | +0.4% | 1,2 M € | +0.8% | 1,2 M € | -0.0% | 1,2 M € | +7.3% | 1,1 M € | +3.4% | 1,1 M € | -4.6% | 1,1 M € | +16.1% | 968,7 k € | -26.8% | 1,3 M € | +16.8% | 1,1 M € | +37.8% | 821,9 k € |
| Total assets | 1,2 M € | +8.2% | 1,1 M € | +9.9% | 1 M € | +3.1% | 1 M € | -6.8% | 1,1 M € | +78.4% | 609,1 k € | -61.3% | 1,6 M € | -2.0% | 1,6 M € | +1.0% | 1,6 M € | -2.3% | 1,6 M € | -14.9% | 1,9 M € | +3.3% | 1,8 M € | -8.7% | 2 M € | -4.0% | 2,1 M € | -7.3% | 2,3 M € | +4.3% | 2,2 M € | +19.5% | 1,8 M € | +21.7% | 1,5 M € |
| Cash | 224,8 k € | -1.9% | 229,1 k € | -2.6% | 235,1 k € | -14.0% | 273,5 k € | -31.6% | 400 k € | +963% | 37,6 k € | -80.3% | 191,5 k € | +4.5% | 183,2 k € | +138% | 76,9 k € | +4.6% | 73,5 k € | -59.4% | 181 k € | -36.0% | 282,9 k € | -19.0% | 349,4 k € | -39.0% | 572,7 k € | +1.4% | 564,7 k € | +144% | 231,1 k € | -60.3% | 582,7 k € | -24.3% | 769,8 k € |
| Debts | 880,3 k € | +5.7% | 832,5 k € | +18.5% | 702,3 k € | +2.3% | 686,6 k € | -12.1% | 780,8 k € | +95.8% | 398,7 k € | -71.2% | 1,4 M € | +261% | 382,6 k € | +2.1% | 374,6 k € | -11.5% | 423,5 k € | -39.4% | 698,6 k € | -4.1% | 728,7 k € | -22.9% | 945,3 k € | -4.0% | 985,1 k € | -24.7% | 1,3 M € | +52.6% | 857,3 k € | +23.7% | 693,3 k € | +2.1% | 679,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | -42.3% | 5,2 ETP | -13.3% | 6,0 ETP | +13.2% | 5,3 ETP | +6.0% | 5,0 ETP | -5.7% | 5,3 ETP | +8.2% | 4,9 ETP | -2.0% | 5,0 ETP | -16.7% | 6,0 ETP | -1.6% | 6,1 ETP | +1.7% | 6,0 ETP | +3.4% | 5,8 ETP | +13.7% | 5,1 ETP | -13.6% | 5,9 ETP | +13.5% | 5,2 ETP | 0.0% | 5,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 22 ended
Active mandates
Christophe GREGOIRE
ActiveActive
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 25/06/2025 | 16/07/2024 | 20/07/2023 | 20/07/2022 | 27/08/2021 |
| General meeting | 26/06/2026 | 27/05/2025 | 28/05/2024 | 30/05/2023 | 31/05/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 14/07/2026 | French | |
| Abridged model | 31/12/2024 | 27/05/2025 | 25/06/2025 | French | |
| Abridged model | 31/12/2023 | 28/05/2024 | 16/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/05/2023 | 20/07/2023 | French | |
| Abridged model | 31/12/2021 | 31/05/2022 | 20/07/2022 | French | |
| Abridged model | 31/12/2020 | 25/05/2021 | 27/08/2021 | French | |
| Abridged model | 31/12/2019 | 26/05/2020 | 06/10/2020 | French | |
| Abridged model | 31/12/2018 | 28/05/2019 | 12/07/2019 | French | |
| Abridged model | 31/12/2017 | 29/05/2018 | 22/06/2018 | French | |
| Abridged model | 31/12/2016 | 30/05/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 20/07/2016 | French | |
| Abridged model | 31/12/2014 | 26/05/2015 | 20/08/2015 | French | |
| Abridged model | 31/12/2013 | 27/05/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/05/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/05/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 31/05/2011 | 19/07/2011 | French | |
| Abridged model | 31/12/2009 | 25/03/2010 | 19/07/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 27/05/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/05/2007 | 03/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 22 ended
Active mandates
Christophe GREGOIRE
ActiveActive
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/05/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS - CAPITAL, ACTIONS
- Mandates06/03/2020DEMISSIONS, NOMINATIONS
- Mandates21/09/2018DEMISSIONS, NOMINATIONS
- Mandates24/12/2012CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates14/12/2007DEMISSIONS, NOMINATIONS
- Other23/09/2004DIVERS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025130,5 k €↑
- 2024Annual accounts 2024-27,1 k €↓
- 2023Annual accounts 20234,3 k €↓
- 2022Annual accounts 202274,3 k €↑
- 2021Annual accounts 202141 k €↓
- 2019Name changeOSTYN & GREGOIRE
- 2018Annual accounts 201848,9 k €↑
- 2017Annual accounts 2017-80,6 k €↓
- 2016Annual accounts 201643,3 k €↑
- 2015Annual accounts 20159,5 k €↑
- 2014Annual accounts 2014-101,4 €↓
- 2013Annual accounts 2013164,5 k €↑
- 2012Annual accounts 2012152 k €↓
- 2011Annual accounts 2011213,2 k €↓
- 2010Annual accounts 2010455,9 k €↑
- 2009Annual accounts 2009314,9 k €↓
- 2008Annual accounts 2008390,8 k €↑
- 2007Annual accounts 2007311,1 k €↑
- 2006Annual accounts 2006300,1 k €
- 2006Name changeEts. Loiseau
- 26/06/1991IncorporationPublic limited company