ACTIVE

Immoremi

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,2 k €

-9.9% YoY

Gross margin

21,4 k €

-15.8% YoY

Equity

389,7 k €

+0.6% YoY

What does Immoremi do?

Immoremi is a Public limited company incorporated in 1991. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.586.038

Incorporation

26/06/1991

Legal form

Public limited company

Registered office

Avenue de Tervueren 319
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

117 749,42 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	21,4 k €	-15.8%	25,5 k €	-13.3%	29,4 k €	+16.6%	25,2 k €	-4.5%	26,3 k €	+16.4%	22,6 k €	+19.6%	18,9 k €	-25.5%	25,4 k €	+10.2%	23,1 k €	-7.9%	25 k €	+2.8%	24,4 k €	+2.5%	23,7 k €	+3.5%	23 k €	-0.7%	23,1 k €	+2.4%	22,6 k €	+14.3%	19,8 k €	+15.7%	17,1 k €	+663%	2,2 k €	+115%	-14,9 k €	-65.7%	-9 k €
EBITDA	21 k €	-5.0%	22,1 k €	-15.4%	26,1 k €	+17.5%	22,2 k €	-5.3%	23,5 k €	+18.7%	19,8 k €	+4.6%	18,9 k €	-14.5%	22,1 k €	+11.6%	19,8 k €	-9.2%	21,9 k €	+2.2%	21,4 k €	+2.9%	20,8 k €	+3.9%	20 k €	-0.5%	20,1 k €	+1.8%	19,8 k €	+22.4%	16,1 k €	+6.5%	15,2 k €	+2064%	-771,4 €	+95.9%	-19 k €	-74.0%	-10,9 k €
Operating result	1,7 k €	-25.9%	2,3 k €	-56.7%	5,4 k €	+68.5%	3,2 k €	-49.7%	6,3 k €	+50.4%	4,2 k €	+7.1%	3,9 k €	-79.1%	18,8 k €	+5.5%	17,8 k €	-8.7%	19,5 k €	+102%	9,6 k €	+118%	4,4 k €	+21.2%	3,7 k €	-5.7%	3,9 k €	-28.6%	5,4 k €	+198%	1,8 k €	+38.7%	1,3 k €	+270%	-771,4 €	+95.9%	-19 k €	-74.0%	-10,9 k €
Net result	2,2 k €	-9.9%	2,4 k €	-37.3%	3,9 k €	+76.9%	2,2 k €	-51.6%	4,6 k €	+30.6%	3,5 k €	+764%	-525,9 €	-103%	17,7 k €	+29.2%	13,7 k €	-31.4%	20 k €	+135%	8,5 k €	-40.0%	14,1 k €	-10.0%	15,7 k €	-2.2%	16,1 k €	-29.0%	22,6 k €	+0.2%	22,6 k €	+1274%	1,6 k €	-67.2%	5 k €	-97.6%	207,6 k €	+349%	-83,2 k €
Balance sheet
Equity	389,7 k €	+0.6%	387,5 k €	+0.6%	385 k €	+1.0%	381,1 k €	+0.6%	378,9 k €	+1.2%	374,3 k €	+0.9%	370,8 k €	-0.1%	371,4 k €	+5.0%	353,7 k €	+4.0%	340 k €	+6.2%	320 k €	+2.7%	311,5 k €	+4.8%	297,4 k €	+5.6%	281,7 k €	+6.0%	265,6 k €	+9.3%	243 k €	+10.3%	220,4 k €	+0.8%	218,7 k €	+2.3%	213,7 k €	+3378%	6,1 k €
Total assets	465,3 k €	-1.8%	473,8 k €	-6.0%	504 k €	-6.4%	538,2 k €	-6.1%	573 k €	-5.1%	604,1 k €	-4.7%	634 k €	-6.5%	678,3 k €	-1.7%	690 k €	-3.4%	714,6 k €	-2.4%	732,2 k €	-3.4%	758,1 k €	-3.1%	782,4 k €	-13.8%	907,6 k €	-1.1%	917,8 k €	-1.8%	934,5 k €	-1.4%	947,5 k €	-2.3%	969,6 k €	-5.7%	1 M €	+55.6%	660,7 k €
Cash	3,2 k €	-12.0%	3,6 k €	-12.0%	4,1 k €	-69.9%	13,5 k €	-60.0%	33,8 k €	-37.4%	53,9 k €	-27.0%	73,9 k €	-28.2%	103 k €	-17.3%	124,6 k €	+166%	46,8 k €	-22.2%	60,1 k €	+11167%	533,6 €	-94.9%	10,4 k €	-50.9%	21,2 k €	-23.8%	27,9 k €	-10.3%	31 k €	-16.2%	37,1 k €	-19.9%	46,3 k €	+393%	9,4 k €	-79.1%	45 k €
Debts	6,5 k €	-53.0%	13,8 k €	-68.1%	43,1 k €	-46.4%	80,4 k €	-31.6%	117,5 k €	-23.3%	153,2 k €	-17.9%	186,5 k €	-19.0%	230,2 k €	-9.3%	253,8 k €	-11.4%	286,5 k €	-10.1%	318,6 k €	-7.9%	345,8 k €	-9.0%	380,2 k €	-26.3%	515,6 k €	-3.9%	536,4 k €	-6.0%	570,9 k €	-4.0%	594,8 k €	-4.1%	620,6 k €	-9.3%	684,2 k €	+6.9%	639,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Thérèse COQUAY

Managing director · since 11 mai 2020 · until 30 juin 2026

Active

Ended mandates

KROCKAERT, SAMBAERE & ASSOCIES

Director · since 11 mai 2020 · until 30 juin 2026 · 0425.117.247

Represented by Raymond SAMBAERE

Ended

KROCKAERT, SAMBAERE & ASSOCIES

Director · since 11 mai 2020 · until 30 juin 2026 · 0425.117.247

Represented by Raymond SAMBAERE

Ended

KROCKAERT, SAMBAERE & ASSOCIES

Director · since 11 mai 2020 · until 30 juin 2026 · 0425.117.247

Represented by Raymond SAMBAERE

Ended

Raymond KROCKAERT

Director · since 11 mai 2020 · until 18 janvier 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la Résidence Bel Horizon sise à Ixelles, avenue de Tervuren 319● Active	0820.628.908
HADERIC● Active	0788.686.907
Lloyd Commercial● Liquidation	0403.280.468
NIPLUS● Active	0719.665.269
RAYNI● Liquidation	0719.667.051

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2026	17/07/2025	17/06/2024	26/06/2023	16/05/2022	28/06/2021
General meeting	15/06/2026	30/06/2025	13/06/2024	08/05/2023	09/05/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	20/06/2026	French	PDF
Micro model	31/12/2024	30/06/2025	17/07/2025	French	PDF
Micro model	31/12/2023	13/06/2024	17/06/2024	French	PDF
Micro model	31/12/2022	08/05/2023	26/06/2023	French	PDF
Micro model	31/12/2021	09/05/2022	16/05/2022	French	PDF
Micro model	31/12/2020	28/06/2021	28/06/2021	French	PDF
Micro model	31/12/2019	11/05/2020	10/06/2020	French	PDF
Micro model	31/12/2018	13/05/2019	05/06/2019	French	PDF
Micro model	31/12/2017	14/05/2018	17/05/2018	French	PDF
Micro model	31/12/2016	11/05/2017	15/05/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	11/05/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	29/05/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	20/05/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	22/05/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	08/06/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	19/05/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	12/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	19/05/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Thérèse COQUAY

Managing director · since 11 mai 2020 · until 30 juin 2026

Active

Ended mandates

KROCKAERT, SAMBAERE & ASSOCIES

Director · since 11 mai 2020 · until 30 juin 2026 · 0425.117.247

Represented by Raymond SAMBAERE

Ended

KROCKAERT, SAMBAERE & ASSOCIES

Director · since 11 mai 2020 · until 30 juin 2026 · 0425.117.247

Represented by Raymond SAMBAERE

Ended

KROCKAERT, SAMBAERE & ASSOCIES

Director · since 11 mai 2020 · until 30 juin 2026 · 0425.117.247

Represented by Raymond SAMBAERE

Ended

Raymond KROCKAERT

Director · since 11 mai 2020 · until 18 janvier 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution08/09/2026
RENOUVELLEMENT ET CESSATION DES MANDATS
PDF
Registered office22/09/2023
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates09/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/12/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/08/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,2 k €↓
2024
Annual accounts 20242,4 k €↓
2023
Annual accounts 20233,9 k €↑
2022
Annual accounts 20222,2 k €↓
2021
Annual accounts 20214,6 k €↑
2020
Annual accounts 20203,5 k €↑
2019
Annual accounts 2019-525,9 €↓
2018
Annual accounts 201817,7 k €↑
2017
Annual accounts 201713,7 k €↓
2016
Annual accounts 201620 k €↑
2015
Annual accounts 20158,5 k €↓
2014
Annual accounts 201414,1 k €↓
2013
Annual accounts 201315,7 k €↓
2012
Annual accounts 201216,1 k €↓
2011
Annual accounts 201122,6 k €↑
2010
Annual accounts 201022,6 k €↑
2009
Annual accounts 20091,6 k €↓
2008
Annual accounts 20085 k €↓
2007
Annual accounts 2007207,6 k €↑
2006
Annual accounts 2006-83,2 k €
26/06/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Immoremi

Overview

What does Immoremi do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline