ACTIVE

Atelier Laurent

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,9 k €

-78.0% YoY

Revenue

1,8 M €

+4.2% YoY

Equity

1,2 M €

+2.3% YoY

Workforce

8,3 ETP

+7.8% YoY

What does Atelier Laurent do?

Atelier Laurent is a Public limited company incorporated in 1991. Its registered office is in Charleroi. It employs on average 8,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.590.986

Incorporation

04/07/1991

Legal form

Public limited company

Registered office

Rue Trieu Albart 23
6060 Charleroi · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

8,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,8 M €	+4.2%	1,7 M €	-3.7%	1,8 M €	-2.0%	1,8 M €	+32.8%	1,4 M €	+11.1%	1,2 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	367,5 k €	+38.8%	264,7 k €	+2.5%	258,3 k €	-26.1%	349,7 k €	+160%	134,6 k €	-47.5%	256,2 k €	+75.8%	145,7 k €	+142%	60,3 k €	+204%	19,8 k €	-79.0%	94,7 k €	+72.2%	55 k €	-27.7%	76,1 k €	+8.8%	69,9 k €	-43.3%	123,3 k €	+64.9%	74,8 k €	-25.9%	101 k €	+108%	48,5 k €	-68.4%	153,6 k €	+5.2%	145,9 k €	-12.5%	166,8 k €
Operating result	302,6 k €	+39.6%	216,7 k €	-3.4%	224,3 k €	-10.9%	251,8 k €	+937%	24,3 k €	-83.0%	142,6 k €	+319%	34,1 k €	+391%	6,9 k €	+119%	-37,2 k €	-189%	42,1 k €	+887%	4,3 k €	-64.7%	12,1 k €	-29.7%	17,2 k €	-75.3%	69,6 k €	+125%	30,9 k €	-8.8%	33,9 k €	+383%	-12 k €	-114%	86 k €	+8.3%	79,4 k €	-7.5%	85,8 k €
Net result	26,9 k €	-78.0%	122,7 k €	-14.3%	143,2 k €	-20.3%	179,6 k €	+1602%	10,6 k €	-89.7%	102,5 k €	+320%	24,4 k €	+17714%	137,1 €	+100%	-41,8 k €	-323%	18,7 k €	+548%	-4,2 k €	-180%	5,2 k €	-50.2%	10,4 k €	-75.0%	41,7 k €	+211%	13,4 k €	-53.8%	29,1 k €	+189%	-32,7 k €	-163%	51,5 k €	+2.4%	50,3 k €	+18.6%	42,5 k €
Balance sheet
Equity	1,2 M €	+2.3%	1,2 M €	+11.9%	1 M €	+16.1%	887,5 k €	+25.4%	707,9 k €	+1.5%	697,3 k €	+17.2%	594,8 k €	+4.3%	570,4 k €	+0.0%	570,2 k €	-6.8%	612 k €	+3.2%	593,3 k €	-0.7%	597,5 k €	+0.9%	592,3 k €	+1.8%	581,9 k €	+7.7%	540,1 k €	+2.5%	526,7 k €	+5.8%	497,7 k €	-6.2%	530,4 k €	+10.8%	478,8 k €	+11.7%	428,5 k €
Total assets	1,6 M €	+8.4%	1,5 M €	-0.7%	1,5 M €	+11.3%	1,3 M €	+20.1%	1,1 M €	-4.3%	1,2 M €	+12.6%	1 M €	+17.9%	869,3 k €	+7.2%	810,9 k €	-2.9%	834,9 k €	+12.9%	739,7 k €	-5.1%	779,2 k €	+3.0%	756,8 k €	-1.1%	765,3 k €	+2.1%	749,8 k €	-7.1%	807,5 k €	+22.9%	656,9 k €	-6.4%	702,1 k €	-3.1%	724,9 k €	-4.2%	756,8 k €
Cash	807,6 k €	+13.2%	713,4 k €	+15.5%	617,5 k €	+1.3%	609,5 k €	+46.5%	416 k €	-7.8%	451,1 k €	+8.4%	416,2 k €	-15.2%	491 k €	+8.4%	452,9 k €	-0.8%	456,4 k €	+6.6%	428,1 k €	+9.7%	390,4 k €	+0.4%	388,8 k €	+3085%	12,2 k €	+8494%	142 €	-85.9%	1 k €	+30.0%	776 €	-53.2%	1,7 k €	-89.2%	15,3 k €	-73.2%	57,2 k €
Debts	410,4 k €	+30.9%	313,5 k €	-29.7%	446,2 k €	+1.6%	439,2 k €	+10.6%	397 k €	-13.1%	456,9 k €	+6.2%	430,2 k €	+43.9%	299 k €	+24.2%	240,7 k €	+8.0%	222,8 k €	+52.2%	146,4 k €	-19.4%	181,7 k €	+10.5%	164,5 k €	-10.3%	183,4 k €	-12.5%	209,7 k €	-25.3%	280,8 k €	+76.4%	159,2 k €	-7.3%	171,7 k €	-30.2%	246,1 k €	-25.0%	328,3 k €
Other
Workforce	8,3 ETP	+7.8%	7,7 ETP	0.0%	7,7 ETP	+2.7%	7,5 ETP	+15.4%	6,5 ETP	+8.3%	6,0 ETP	+9.1%	5,5 ETP	0.0%	5,5 ETP	+12.2%	4,9 ETP	+8.9%	4,5 ETP	+28.6%	3,5 ETP	-22.2%	4,5 ETP	0.0%	4,5 ETP	-18.2%	5,5 ETP	0.0%	5,5 ETP	0.0%	5,5 ETP	0.0%	5,5 ETP	-12.7%	6,3 ETP	-3.1%	6,5 ETP	-3.0%	6,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Laurent SCHIAVON

Managing director

Active

Olivio SCHIAVON

Director

Active

Ended mandates

Laurent SCHIAVON

Managing director · since 09 mai 2017 · until 09 mai 2023

Ended

Olivio SCHIAVON

Director · since 09 mai 2017 · until 09 mai 2023

Ended

Laurent SCHIAVON

Managing director · since 10 mai 2011 · until 10 mai 2017

Ended

Olivio SCHIAVON

Director · since 10 mai 2011 · until 10 mai 2017

Ended

At this address

Other companies at this address

Company	CBE no.
COURCELLES MECANIQUE● Active	0454.404.418
L.F.-SERVICE● Active	0447.044.492

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2026	20/08/2025	12/08/2024	09/08/2023	13/06/2022	21/06/2021
General meeting	12/05/2026	13/05/2025	02/05/2024	02/05/2023	12/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	31/12/2025	12/05/2026	12/08/2026	French	PDF
Abridged model	31/12/2025	12/05/2026	10/08/2026	French	PDF
Abridged model	31/12/2024	13/05/2025	20/08/2025	French	PDF
Abridged model	31/12/2023	02/05/2024	12/08/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	09/08/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	13/06/2022	French	PDF
Abridged model	31/12/2020	05/05/2021	21/06/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	15/07/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	31/05/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	12/06/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	08/06/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	21/05/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	06/08/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	10/08/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	01/07/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	26/05/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Laurent SCHIAVON

Managing director

Active

Olivio SCHIAVON

Director

Active

Ended mandates

Laurent SCHIAVON

Managing director · since 09 mai 2017 · until 09 mai 2023

Ended

Olivio SCHIAVON

Director · since 09 mai 2017 · until 09 mai 2023

Ended

Laurent SCHIAVON

Managing director · since 10 mai 2011 · until 10 mai 2017

Ended

Olivio SCHIAVON

Director · since 10 mai 2011 · until 10 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/09/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office06/03/2013
SIEGE SOCIAL
PDF
Mandates12/10/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2005
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2005
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,9 k €↓
2024
Annual accounts 2024122,7 k €↓
2023
Annual accounts 2023143,2 k €↓
2022
Annual accounts 2022179,6 k €↑
2021
Annual accounts 202110,6 k €↓
2020
Annual accounts 2020102,5 k €↑
2019
Annual accounts 201924,4 k €↑
2018
Annual accounts 2018137,1 €↑
2017
Annual accounts 2017-41,8 k €↓
2016
Annual accounts 201618,7 k €↑
2015
Annual accounts 2015-4,2 k €↓
2014
Annual accounts 20145,2 k €↓
2013
Annual accounts 201310,4 k €↓
2012
Annual accounts 201241,7 k €↑
2011
Annual accounts 201113,4 k €↓
2010
Annual accounts 201029,1 k €↑
2009
Annual accounts 2009-32,7 k €↓
2008
Annual accounts 200851,5 k €↑
2007
Annual accounts 200750,3 k €↑
2006
Annual accounts 200642,5 k €
04/07/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Atelier Laurent

Overview

What does Atelier Laurent do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline