ACTIVE

. MARGRAFF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,5 k €

+199.7% YoY

Gross margin

242,2 k €

-16.9% YoY

Equity

118 k €

-32.2% YoY

Workforce

3,3 ETP

-26.7% YoY

What does . MARGRAFF do?

. MARGRAFF is a Private limited company incorporated in 1991. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Waimes. It employs on average 3,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.634.835

Incorporation

01/07/1991

Legal form

Private limited company

Registered office

Bodarwé,Faymonville 3
4950 Waimes · WallonieSee on map

Contributed capital

6 507,20 €

Latest accounts

31/12/2025

Average workforce

3,3 ETP

Activities (NACE)

74700Other professional, scientific and technical activities· main 81220Other building and industrial cleaning activities 81220Other building and industrial cleaning activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	242,2 k €	-16.9%	291,3 k €	+3.3%	282,1 k €	+1.8%	277,2 k €	+10.2%	251,6 k €	+1.9%	247 k €	-45.2%	451 k €	-45.1%	821,2 k €	+7.6%	763,2 k €	+3.9%	734,7 k €	+1.6%	723,2 k €	-6.4%	772,9 k €	-6.9%	830,2 k €	+0.2%	828,3 k €	+3.2%	802,4 k €	+14.6%	700,2 k €	-27.4%	964,4 k €	-22.7%	1,2 M €	+41.1%	884,8 k €	+65.0%	536,4 k €
EBITDA	61,6 k €	+49.4%	41,2 k €	-4.1%	43 k €	-53.8%	93,1 k €	+11.3%	83,6 k €	-2.2%	85,5 k €	-40.2%	143,1 k €	+10.2%	129,8 k €	+31.7%	98,5 k €	+7.7%	91,5 k €	-15.9%	108,8 k €	+41.4%	76,9 k €	-35.0%	118,4 k €	+5.8%	111,9 k €	-22.5%	144,4 k €	+88.6%	76,5 k €	-13.7%	88,7 k €	-16.2%	105,8 k €	+157%	41,2 k €	-40.4%	69,1 k €
Operating result	31,9 k €	+248%	9,1 k €	+4407%	202,8 €	-99.7%	63,7 k €	+3.9%	61,3 k €	-0.2%	61,4 k €	-40.5%	103,3 k €	+19.2%	86,6 k €	+97.4%	43,9 k €	+33.2%	32,9 k €	-30.0%	47,1 k €	+166%	17,7 k €	-67.6%	54,6 k €	+6.7%	51,1 k €	-33.9%	77,4 k €	+503%	12,8 k €	-56.8%	29,7 k €	-39.7%	49,2 k €	+435%	-14,7 k €	-162%	23,7 k €
Net result	19,5 k €	+200%	6,5 k €	+548%	-1,5 k €	-103%	41,9 k €	+9.6%	38,2 k €	-3.6%	39,7 k €	-47.2%	75,2 k €	+28.1%	58,7 k €	+152%	23,3 k €	+68.0%	13,9 k €	-23.5%	18,1 k €	+138%	7,6 k €	-77.5%	33,8 k €	+32.2%	25,5 k €	-44.5%	46 k €	+6343%	-736,7 €	-104%	20,1 k €	-54.6%	44,2 k €	+329%	-19,3 k €	-227%	15,2 k €
Balance sheet
Equity	118 k €	-32.2%	174,2 k €	-23.6%	228,1 k €	-20.9%	288,5 k €	+6.8%	270,1 k €	+9.5%	246,8 k €	-15.6%	292,3 k €	+30.0%	224,9 k €	+35.1%	166,4 k €	+16.0%	143,4 k €	-40.2%	239,8 k €	+7.9%	222,2 k €	+3.3%	215,1 k €	+20.3%	178,8 k €	+16.3%	153,7 k €	-8.6%	168,2 k €	-0.7%	169,3 k €	+8.4%	156,2 k €	+24.8%	125,2 k €	-13.6%	145 k €
Total assets	245,8 k €	-29.0%	346,1 k €	-2.5%	354,9 k €	-14.0%	412,6 k €	+24.3%	331,9 k €	-13.0%	381,4 k €	-1.6%	387,7 k €	-7.8%	420,7 k €	+18.7%	354,3 k €	-19.1%	438,2 k €	-19.0%	541,1 k €	+9.3%	495,1 k €	-7.1%	532,9 k €	+3.9%	513 k €	-19.4%	636,6 k €	+10.7%	575 k €	+3.6%	554,8 k €	+12.7%	492,4 k €	+1.7%	483,9 k €	+10.0%	440,1 k €
Cash	126,2 k €	-21.6%	160,9 k €	+31.2%	122,6 k €	-37.0%	194,6 k €	+12.9%	172,4 k €	-20.4%	216,6 k €	-10.0%	240,7 k €	+79.2%	134,3 k €	+72.9%	77,7 k €	-8.8%	85,1 k €	-33.9%	128,9 k €	+37.3%	93,9 k €	-27.5%	129,5 k €	+15.4%	112,2 k €	-28.2%	156,3 k €	+104%	76,7 k €	+18.1%	65 k €	-55.6%	146,5 k €	+31.5%	111,4 k €	+5.8%	105,2 k €
Debts	127,8 k €	-25.6%	171,9 k €	+35.6%	126,8 k €	+2.2%	124,1 k €	+104%	60,9 k €	-54.2%	132,8 k €	+43.2%	92,7 k €	-52.6%	195,7 k €	+4.2%	187,9 k €	-35.1%	289,4 k €	-3.9%	301,3 k €	+10.5%	272,7 k €	-14.1%	317,3 k €	-4.8%	333,5 k €	-30.8%	481,9 k €	+18.9%	405,4 k €	+5.6%	383,8 k €	+14.9%	334,2 k €	-6.3%	356,5 k €	+21.8%	292,6 k €
Other
Workforce	3,3 ETP	-26.7%	4,5 ETP	0.0%	4,5 ETP	+18.4%	3,8 ETP	-2.6%	3,9 ETP	-4.9%	4,1 ETP	-43.8%	7,3 ETP	-59.7%	18,1 ETP	-8.6%	19,8 ETP	-2.5%	20,3 ETP	+3.0%	19,7 ETP	+4.2%	18,9 ETP	-6.9%	20,3 ETP	-2.9%	20,9 ETP	+6.6%	19,6 ETP	+5.4%	18,6 ETP	-36.7%	29,4 ETP	-19.7%	36,6 ETP	+43.0%	25,6 ETP	+95.4%	13,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Jonas MARGRAFF

Director · since 11 juin 2007

Active

Ended mandates

Anita LEJOLY

Director · since 14 mai 1993 · until 15 septembre 2008

Ended

Anita LEJOLY

Director · since 14 mai 1993

Ended

Gaby JEJOLY

Director · since 14 mai 1993

Ended

Winfried MARGRAFF

Director · since 14 mai 1993 · until 31 juillet 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	23/06/2025	20/06/2024	22/06/2023	01/07/2022	16/06/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	17/06/2025	23/06/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	20/06/2024	French	PDF
Abridged model	31/12/2022	20/06/2023	22/06/2023	French	PDF
Abridged model	31/12/2021	21/06/2022	01/07/2022	German	PDF
Abridged model	31/12/2020	15/06/2021	16/06/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	18/06/2020	French	PDF
Abridged model	31/12/2018	18/06/2019	19/06/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	16/06/2013	12/07/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	04/08/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	12/08/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	10/07/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Jonas MARGRAFF

Director · since 11 juin 2007

Active

Ended mandates

Anita LEJOLY

Director · since 14 mai 1993 · until 15 septembre 2008

Ended

Anita LEJOLY

Director · since 14 mai 1993

Ended

Gaby JEJOLY

Director · since 14 mai 1993

Ended

Winfried MARGRAFF

Director · since 14 mai 1993 · until 31 juillet 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2020
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates09/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2008
DEMISSIONS, NOMINATIONS
PDF
Other06/09/2007
DIVERS
PDF
Mandates06/07/2007
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office04/10/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,5 k €↑
2024
Annual accounts 20246,5 k €↑
2023
Annual accounts 2023-1,5 k €↓
2022
Annual accounts 202241,9 k €↑
2021
Annual accounts 202138,2 k €↓
2020
Annual accounts 202039,7 k €↓
2020
Name changeMARGRAFF
2019
Annual accounts 201975,2 k €↑
2018
Annual accounts 201858,7 k €↑
2017
Annual accounts 201723,3 k €↑
2016
Annual accounts 201613,9 k €↓
2015
Annual accounts 201518,1 k €↑
2014
Annual accounts 20147,6 k €↓
2013
Annual accounts 201333,8 k €↑
2012
Annual accounts 201225,5 k €↓
2011
Annual accounts 201146 k €↑
2010
Annual accounts 2010-736,7 €↓
2009
Annual accounts 200920,1 k €↓
2008
Annual accounts 200844,2 k €↑
2007
Annual accounts 2007-19,3 k €↓
2006
Annual accounts 200615,2 k €
2006
Name changeS.C. MARGRAFF
01/07/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

. MARGRAFF

Overview

What does . MARGRAFF do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline