ACTIVE

SALAR

Financial year 2024 · closed on 31/12/2024
Net result
7,4 k €
-98.5% YoY
Gross margin
-1,5 k €
-100.2% YoY
Equity
4,3 M €
+0.2% YoY

What does SALAR do?

SALAR is a Private limited company incorporated in 1991. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0444.645.030
Incorporation
04/07/1991
Legal form
Private limited company
Registered office
Belgiëlei 154
2018 Antwerpen · FlandreSee on map
Contributed capital
3 720 592,01 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-1,5 k €627,8 k €34,2 k €10,1 k €12,9 k €16,9 k €10,6 k €8,6 k €17,4 k €17,2 k €17,7 k €17,8 k €6,9 k €20,9 k €19,9 k €19,3 k €17,6 k €19,1 k €
EBITDA-2,5 k €626,7 k €33 k €8,8 k €11,6 k €15,6 k €9,4 k €7,5 k €16,3 k €16,1 k €16,5 k €16,7 k €5,8 k €19,8 k €18,9 k €18,3 k €16,6 k €18,1 k €
Operating result-2,5 k €626,7 k €-5,6 k €2,1 k €4,9 k €8,9 k €2,7 k €1,2 k €10,4 k €11,5 k €13 k €13,2 k €3,1 k €17,1 k €16,2 k €15,6 k €13,9 k €15,4 k €
Net result7,4 k €488,4 k €-5,9 k €2,1 k €3,7 k €6,7 k €1,8 k €643 €7,3 k €7,9 k €9,2 k €9,3 k €514 €11,9 k €6,8 k €10,5 k €7,9 k €9 k €
Balance sheet
Equity4,3 M €4,3 M €67,5 k €73,4 k €71,3 k €67,5 k €60,9 k €79,1 k €78,5 k €76,2 k €68,2 k €73 k €63,7 k €78,2 k €66,3 k €59,6 k €49,1 k €53,2 k €
Total assets4,4 M €4,4 M €83,6 k €87,2 k €86 k €83,1 k €101,2 k €95,1 k €95,6 k €86,6 k €90,8 k €80,2 k €84,1 k €89,3 k €84,5 k €86,1 k €95,7 k €94,3 k €
Cash520,1 €30 €323 €7 k €3 k €3,1 k €3,5 k €4,8 k €1,4 k €1,8 k €720 €1,7 k €4,7 k €11 k €2,5 k €
Debts24,5 k €18,5 k €16,2 k €13,9 k €14,7 k €15,6 k €39,7 k €16 k €11,4 k €10 k €22,1 k €7,2 k €20,4 k €11,1 k €18,2 k €26 k €46,7 k €41,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

JACOB BERGER

Director · since 21 décembre 2023

Active

Ended mandates

BELGIUM REAL ESTATE GROUP

Director · since 25 janvier 2021 · 0818.935.663

Represented by Charles Wizen

Ended
MARIJN VERCAUTEREN

Director · until 25 mars 2021

Ended
MARIJN VERCAUTEREN

Director

Ended
MARIJN VERCAUTEREN

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
HOLDBERGActive
1003.958.017
0417.746.732
KUPATH HARAVActive
0778.517.545
LACHRILAActive
0440.864.703
SimbergActive
0749.816.433
TubergActive
0747.539.111
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202519/12/202414/12/202314/12/202314/12/202317/06/2020
General meeting16/06/202516/12/202431/10/202330/06/202230/06/202108/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202416/06/202530/07/2025DutchPDF
Abridged model31/12/202316/12/202419/12/2024DutchPDF
Abridged model31/12/202231/10/202314/12/2023DutchPDF
Abridged model31/12/202130/06/202214/12/2023DutchPDF
Micro model31/12/202030/06/202114/12/2023DutchPDF
Micro model31/12/201908/06/202017/06/2020DutchPDF
Micro model31/12/201811/06/201918/06/2019DutchPDF
Micro model31/12/201711/06/201820/06/2018DutchPDF
Micro model31/12/201612/06/201730/06/2017DutchPDF
Abridged model31/12/201513/06/201621/06/2016DutchPDF
Abridged model31/12/201408/06/201525/06/2015DutchPDF
Abridged model31/12/201310/06/201424/06/2014DutchPDF
Abridged model31/12/201210/06/201326/06/2013DutchPDF
Abridged model31/12/201111/06/201212/07/2012DutchPDF
Abridged model31/12/201014/06/201115/07/2011DutchPDF
Abridged model31/12/200914/06/201013/07/2010DutchPDF
Abridged model31/12/200810/07/200923/07/2009DutchPDF
Abridged model31/12/200709/06/200802/07/2008DutchPDF
Abridged model31/12/200611/06/200710/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

JACOB BERGER

Director · since 21 décembre 2023

Active

Ended mandates

BELGIUM REAL ESTATE GROUP

Director · since 25 janvier 2021 · 0818.935.663

Represented by Charles Wizen

Ended
MARIJN VERCAUTEREN

Director · until 25 mars 2021

Ended
MARIJN VERCAUTEREN

Director

Ended
MARIJN VERCAUTEREN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office26/06/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates10/05/2024
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates08/06/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Registered office23/02/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/11/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/09/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20247,4 k €
  2. 2023
    Annual accounts 2023488,4 k €
  3. 2022
    Annual accounts 2022-5,9 k €
  4. 2021
    Annual accounts 20212,1 k €
  5. 2020
    Annual accounts 20203,7 k €
  6. 2019
    Annual accounts 20196,7 k €
  7. 2018
    Annual accounts 20181,8 k €
  8. 2017
    Annual accounts 2017643 €
  9. 2016
    Annual accounts 20167,3 k €
  10. 2015
    Annual accounts 20157,9 k €
  11. 2014
    Annual accounts 20149,2 k €
  12. 2013
    Annual accounts 20139,3 k €
  13. 2012
    Annual accounts 2012514 €
  14. 2011
    Annual accounts 201111,9 k €
  15. 2010
    Annual accounts 20106,8 k €
  16. 2009
    Annual accounts 200910,5 k €
  17. 2008
    Annual accounts 20087,9 k €
  18. 2007
    Annual accounts 20079 k €
  19. 04/07/1991
    IncorporationPrivate limited company