ACTIVE

SISA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
818,4 k €
+1 738,9 %over 1 year
Revenue
14,9 M €
+3,5 %over 1 year
Equity
2,3 M €
-14,3 %over 1 year
Workforce
27,2 ETP
-13,7 %over 1 year

Identity

Source · BCE/KBO

SISA is a Public limited company incorporated in 1991. Its main activity is: Manufacture of fluid power equipment. Its registered office is in Zedelgem. It employs on average 27,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0444.665.816
Incorporation
10/07/1991
Legal form
Public limited company
Registered office
De Arend 10
8210 Zedelgem · FlandreSee on map
Contributed capital
320 000,00 €
Latest accounts
31/12/2025
Average workforce
27,2 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue14,9 M €14,4 M €19,4 M €18,8 M €16,5 M €
EBITDA1,1 M €269,4 k €655,6 k €928,7 k €339,9 k €
Operating result976,7 k €147,9 k €520,8 k €798,9 k €185,1 k €
Net result818,4 k €44,5 k €325,3 k €567,2 k €123,5 k €
Balance sheet
Equity2,3 M €2,7 M €2,6 M €2,5 M €2 M €
Total assets6,2 M €6,5 M €8,6 M €9,1 M €6,8 M €
Cash410 k €342,2 k €402,7 k €454,9 k €291,8 k €
Debts3,9 M €3,7 M €5,9 M €6,4 M €4,8 M €
Other
Workforce27,2 ETP31,5 ETP35,0 ETP35,0 ETP35,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 21 ended

Active mandates

VAMEDE

Director · 0684.863.451

Represented by Emmanuel Van Merris

Active

Ended mandates

VAMEDE

Director · since 27 juin 2019 · until 08 février 2024 · 0684.863.451

Represented by Emmanuel van Merris

Ended
VAMEDE

Director · since 27 juin 2019 · 0684.863.451

Represented by Emmanuel Van Merris

Ended
DEN ADELAAR

Director · since 24 novembre 2017 · until 24 novembre 2023 · 0471.293.801

Represented by Emmanuel Van Merris

Ended
VAMEDE

Managing director · since 24 novembre 2017 · until 24 novembre 2023 · 0684.863.451

Represented by Emmanuel Van Merris

Ended

Other companies at this address

De Arend 10 8210 Zedelgem
CompanyCBE no.
DEN ADELAAR● Active
0471.293.801
VAMEDE● Active
0684.863.451

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202623/06/202512/07/202428/06/202309/06/202207/06/2021
General meeting20/06/202620/06/202520/06/202420/06/202320/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202520/06/202622/06/2026DutchPDF
Full model31/12/202420/06/202523/06/2025DutchPDF
Full model31/12/202320/06/202412/07/2024DutchPDF
Full model31/12/202220/06/202328/06/2023DutchPDF
Full model31/12/202120/05/202209/06/2022DutchPDF
Full model31/12/202020/05/202107/06/2021DutchPDF
Full model31/12/201920/05/202026/05/2020DutchPDF
Full model30/06/201820/12/201803/01/2019DutchPDF
Full model30/06/201726/01/201830/01/2018DutchPDF
Full model30/06/201626/01/201730/01/2017DutchPDF
Full model30/09/201427/03/201521/04/2015DutchPDF
Full model30/09/201308/04/201425/04/2014DutchPDF
Full model30/09/201220/03/201319/04/2013DutchPDF
Full model30/09/201120/03/201219/04/2012DutchPDF
Full model30/09/201021/03/201128/03/2011DutchPDF
Full model30/09/200920/03/201002/04/2010DutchPDF
Full model30/09/200820/03/200915/04/2009DutchPDF
Abridged model30/09/200720/03/200814/04/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 21 ended

Active mandates

VAMEDE

Director · 0684.863.451

Represented by Emmanuel Van Merris

Active

Ended mandates

VAMEDE

Director · since 27 juin 2019 · until 08 février 2024 · 0684.863.451

Represented by Emmanuel van Merris

Ended
VAMEDE

Director · since 27 juin 2019 · 0684.863.451

Represented by Emmanuel Van Merris

Ended
DEN ADELAAR

Director · since 24 novembre 2017 · until 24 novembre 2023 · 0471.293.801

Represented by Emmanuel Van Merris

Ended
VAMEDE

Managing director · since 24 novembre 2017 · until 24 novembre 2023 · 0684.863.451

Represented by Emmanuel Van Merris

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/08/2019
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates13/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/12/2015
    DIVERSEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025818,4 k €↑
  2. 2024
    Annual accounts 202444,5 k €↓
  3. 2023
    Annual accounts 2023325,3 k €↓
  4. 2022
    Annual accounts 2022567,2 k €↑
  5. 2021
    Annual accounts 2021123,5 k €↓
  6. 2020
    Annual accounts 2020161,3 k €↑
  7. 2019
    Annual accounts 201915,9 k €↓
  8. 2018
    Annual accounts 201894,2 k €↓
  9. 2017
    Annual accounts 2017491,8 k €↑
  10. 2016
    Annual accounts 201644,2 k €↓
  11. 2014
    Annual accounts 201498,1 k €↓
  12. 2013
    Annual accounts 2013544,5 k €↑
  13. 2012
    Annual accounts 2012244,1 k €↓
  14. 2011
    Annual accounts 2011596,3 k €↑
  15. 2010
    Annual accounts 2010221,3 k €↓
  16. 2009
    Annual accounts 2009323,4 k €↓
  17. 2008
    Annual accounts 2008615,9 k €↓
  18. 2007
    Annual accounts 2007655,4 k €
  19. 10/07/1991
    IncorporationPublic limited company