ACTIVE

HERMEX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

59,4 k €

+114.0% YoY

Gross margin

242 k €

+12.4% YoY

Equity

93,7 k €

+173.0% YoY

What does HERMEX do?

HERMEX is a Public limited company incorporated in 1991. Its main activity is: Office administrative and support activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.694.322

Incorporation

15/07/1991

Legal form

Public limited company

Registered office

Boulevard Maurice Lemonnier 211
1000 Bruxelles · BruxellesSee on map

Contributed capital

62 186,69 €

Latest accounts

31/12/2025

Activities (NACE)

82100Office administrative and support activities· main 82110Combined office administrative service activities 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2008		2007
Income statement
Gross margin	242 k €	+12.4%	215,4 k €	+10.4%	195 k €	+39.0%	140,3 k €	+16.4%	120,6 k €	-2.7%	123,9 k €	+58.2%	78,3 k €	+48.8%	52,6 k €	+36.8%	38,5 k €	+446%	7,1 k €	+216%	-6,1 k €		–		–		–
EBITDA	65 k €	+89.7%	34,2 k €	+298%	-17,3 k €	-169%	25,2 k €	-15.8%	29,9 k €	-20.4%	37,6 k €	+28.5%	29,3 k €	+16.6%	25,1 k €	+2.3%	24,6 k €	+287%	6,3 k €	+166%	-9,5 k €		–		–		–
Operating result	61,9 k €	+91.2%	32,3 k €	+247%	-22,1 k €	-265%	13,3 k €	-22.3%	17,2 k €	-11.0%	19,3 k €	+50.3%	12,8 k €	+7.4%	12 k €	-29.9%	17,1 k €	+308%	4,2 k €	+135%	-12,1 k €		–		–		–
Net result	59,4 k €	+114%	27,7 k €	+199%	-27,9 k €	-418%	8,8 k €	-15.2%	10,4 k €	-36.2%	16,2 k €	+48.3%	11 k €	+45.0%	7,6 k €	-41.3%	12,9 k €	+215%	4,1 k €	+134%	-12,2 k €		–		–		–
Balance sheet
Equity	93,7 k €	+173%	34,3 k €	+422%	6,6 k €	-80.9%	34,5 k €	+34.2%	25,7 k €	+67.5%	15,3 k €	+1794%	-905,6 €	+86.2%	-6,6 k €	+53.5%	-14,1 k €	+47.7%	-27 k €	+13.1%	-31,1 k €	-64.5%	-18,9 k €	0.0%	-18,9 k €	0.0%	-18,9 k €
Total assets	176,4 k €	+41.4%	124,8 k €	+70.3%	73,3 k €	-19.8%	91,4 k €	-12.8%	104,8 k €	+12.0%	93,5 k €	+19.5%	78,2 k €	+10.6%	70,7 k €	+199%	23,7 k €	+12.2%	21,1 k €	+159%	8,2 k €	+884%	829 €	0.0%	829 €	0.0%	829 €
Cash	52,9 k €	-20.4%	66,5 k €	+55.7%	42,7 k €	-31.7%	62,6 k €	+76.4%	35,5 k €	+66.8%	21,3 k €	+215%	6,8 k €	+59.0%	4,3 k €	+60.1%	2,7 k €	+2.5%	2,6 k €	+137%	1,1 k €	+14236%	7,6 €	0.0%	7,6 €	0.0%	7,6 €
Debts	82,7 k €	-8.5%	90,4 k €	+35.6%	66,7 k €	+17.3%	56,9 k €	-28.1%	79,1 k €	+1.2%	78,2 k €	-1.2%	79,1 k €	+2.4%	77,3 k €	+104%	37,8 k €	-21.4%	48,1 k €	+22.6%	39,2 k €	+99.0%	19,7 k €	0.0%	19,7 k €	0.0%	19,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active

Active mandates

VERONIQUE LEFRANCQ

Director · since 01 juillet 2015 · until 01 juillet 2021

Active

At this address

Other companies at this address

Company	CBE no.
AGROCOM● Active	0541.496.659
ASSOCIATION MAGHREBINE POUR LE TRAVAIL SOCIAL, CULTUREL ET SPORTIF● Active	0443.256.544
ASSURANCES LEFRANCQ● Active	0680.940.691
BELGIUM SUPPORT SERVICES● Active	0724.736.389
B & M SEA FOOD● Active	0479.475.057
BRASILIS● Active	0875.187.745
COMITE D'ACTIONS BRUXELLOIS● Active	0793.644.694
GR. SERVICES● Active	1008.447.830
IZZA INTERIOR● Active	0786.297.143
K&K● Active	0544.508.411
OCES GROUP● Active	0597.683.415
RIBS & RIDE● Active	1028.622.246
SHUTTLE● Active	0443.717.788
Vice Barons● Liquidation	0455.612.760
WORLD OF WALRAFF● Active	0820.129.555
Z & H EVENT AND CONCEPT● Active	0477.345.413

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	30/08/2024	26/10/2023	29/07/2022	29/07/2021
General meeting	01/08/2026	01/08/2025	30/07/2024	30/06/2023	30/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	01/08/2025	29/08/2025	French	PDF
Micro model	31/12/2023	30/07/2024	30/08/2024	French	PDF
Micro modelCorrection	31/12/2022	30/06/2023	26/10/2023	French	PDF
Micro model	31/12/2022	30/06/2023	09/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	29/07/2022	French	PDF
Micro model	31/12/2020	15/06/2021	29/07/2021	French	PDF
Micro model	31/12/2019	15/06/2020	02/10/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	05/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active

Active mandates

VERONIQUE LEFRANCQ

Director · since 01 juillet 2015 · until 01 juillet 2021

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates07/06/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2015
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/06/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates27/04/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/04/2003
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/03/2003
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202559,4 k €↑
2024
Annual accounts 202427,7 k €↑
2023
Annual accounts 2023-27,9 k €↓
2022
Annual accounts 20228,8 k €↓
2021
Annual accounts 202110,4 k €↓
2020
Annual accounts 202016,2 k €↑
2019
Annual accounts 201911 k €↑
2018
Annual accounts 20187,6 k €↓
2017
Annual accounts 201712,9 k €↑
2016
Annual accounts 20164,1 k €↑
2015
Annual accounts 2015-12,2 k €
2014
Annual accounts 2014
2008
Annual accounts 2008
2007
Annual accounts 2007
15/07/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HERMEX

Overview

What does HERMEX do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline