ACTIVE

VERA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

165,5 k €

-9.5% YoY

Gross margin

398,9 k €

-6.3% YoY

Equity

1,9 M €

-12.9% YoY

Workforce

1,3 ETP

-31.6% YoY

What does VERA do?

VERA is a Public limited company incorporated in 1991. Its registered office is in Overijse. It employs on average 1,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.705.408

Incorporation

23/07/1991

Legal form

Public limited company

Registered office

Vuurgatstraat 86
3090 Overijse · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

1,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	398,9 k €	-6.3%	425,6 k €	-24.0%	559,9 k €	+51.2%	370,3 k €	-33.9%	560 k €	+77.0%	316,3 k €	-18.3%	387,4 k €	+42.1%	272,6 k €	+1.3%	269,1 k €	-33.1%	402,5 k €	-6.6%	431 k €	+4.5%	412,4 k €	-0.3%	413,7 k €	+5.0%	394,1 k €	-16.3%	470,9 k €	-7.1%	507 k €	+24.9%	405,9 k €	+19.4%	340 k €	+8.0%	314,9 k €
EBITDA	340,5 k €	-1.1%	344,4 k €	-28.2%	479,8 k €	+87.5%	255,9 k €	-44.6%	462 k €	+144%	189,7 k €	-11.7%	214,8 k €	+79.7%	119,5 k €	-5.3%	126,2 k €	-52.4%	265,1 k €	-9.9%	294,1 k €	+3.5%	284 k €	+1.3%	280,3 k €	-7.5%	302,9 k €	-19.3%	375,2 k €	-8.2%	408,8 k €	+24.5%	328,3 k €	+18.5%	277,1 k €	+9.7%	252,6 k €
Operating result	215,2 k €	-12.9%	247,2 k €	-32.1%	363,8 k €	+146%	148,1 k €	-57.2%	346,1 k €	+379%	72,3 k €	-9.8%	80,1 k €	+3226%	2,4 k €	+188%	-2,7 k €	-102%	166,3 k €	-9.0%	182,7 k €	-2.5%	187,3 k €	+6.4%	175,9 k €	-14.5%	205,9 k €	-25.3%	275,5 k €	-16.1%	328,3 k €	+30.1%	252,3 k €	+17.2%	215,3 k €	+11.7%	192,7 k €
Net result	165,5 k €	-9.5%	182,8 k €	-28.0%	253,9 k €	+82.9%	138,8 k €	-46.6%	260 k €	+256%	73 k €	-9.3%	80,4 k €	+306%	19,8 k €	+23.0%	16,1 k €	-87.8%	132,2 k €	-17.8%	160,8 k €	-5.2%	169,6 k €	-2.7%	174,4 k €	-9.7%	193,1 k €	-6.0%	205,4 k €	-22.2%	264 k €	+26.0%	209,4 k €	+18.3%	177 k €	+12.0%	157,9 k €
Balance sheet
Equity	1,9 M €	-12.9%	2,2 M €	+9.0%	2 M €	+10.3%	1,8 M €	+3.0%	1,8 M €	+17.0%	1,5 M €	+5.0%	1,5 M €	+5.8%	1,4 M €	+1.5%	1,4 M €	+1.2%	1,3 M €	+4.5%	1,3 M €	+7.2%	1,2 M €	+8.6%	1,1 M €	+6.2%	1 M €	+8.7%	954,2 k €	+10.5%	863,8 k €	+20.8%	714,8 k €	+18.1%	605,4 k €	+19.1%	508,4 k €
Total assets	3,4 M €	+21.5%	2,8 M €	-1.0%	2,8 M €	+10.0%	2,6 M €	+5.9%	2,4 M €	+7.3%	2,3 M €	+10.9%	2 M €	+1.3%	2 M €	-6.5%	2,1 M €	+8.1%	2 M €	+4.1%	1,9 M €	+11.0%	1,7 M €	-2.1%	1,8 M €	+7.1%	1,6 M €	-4.0%	1,7 M €	+2.0%	1,7 M €	+25.0%	1,3 M €	+15.2%	1,2 M €	+3.7%	1,1 M €
Cash	2 M €	+40.2%	1,4 M €	+129%	621,5 k €	-39.3%	1 M €	+6.3%	963,4 k €	+23.3%	781,1 k €	+61.4%	484 k €	+14.8%	421,8 k €	-30.7%	608,8 k €	+8.6%	560,3 k €	-9.1%	616,7 k €	+9.6%	562,8 k €	+41.9%	396,6 k €	+24.0%	319,9 k €	-32.1%	471 k €	-21.8%	602,6 k €	+5.9%	568,9 k €	+16.7%	487,3 k €	-4.6%	510,7 k €
Debts	1,4 M €	+153%	571,9 k €	-26.5%	778,4 k €	+8.6%	716,8 k €	+14.1%	628,3 k €	-13.1%	722,9 k €	+26.0%	574 k €	-8.6%	627,9 k €	-20.2%	787,2 k €	+22.4%	643 k €	+3.4%	621,9 k €	+19.7%	519,7 k €	-20.1%	650,7 k €	+8.7%	598,6 k €	-20.2%	750,4 k €	-7.0%	807 k €	+29.9%	621,5 k €	+12.0%	554,7 k €	-9.1%	610 k €
Other
Workforce	1,3 ETP	-31.6%	1,9 ETP	-5.0%	2,0 ETP	-25.9%	2,7 ETP	+8.0%	2,5 ETP	-19.4%	3,1 ETP	-27.9%	4,3 ETP	+16.2%	3,7 ETP	-2.6%	3,8 ETP	+5.6%	3,6 ETP	+2.9%	3,5 ETP	+2.9%	3,4 ETP	+13.3%	3,0 ETP	+20.0%	2,5 ETP	-13.8%	2,9 ETP	-6.5%	3,1 ETP	+19.2%	2,6 ETP	+8.3%	2,4 ETP	+9.1%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 15 ended

Active mandates

De Rijcke Invest

Director · since 01 octobre 2019 · 0734.669.090

Represented by Filip De Rijcke

Active

DVZ Partners

Director · since 01 octobre 2019 · 0734.672.060

Represented by Michael Van Zande

Active

ANDRE DE RIJCKE

Director

Active

Pierre DE RIJCKE

Managing director

Active

Ended mandates

ANDRE DE RIJCKE

Director · since 21 novembre 2023 · until 21 novembre 2029

Ended

PIERRE DE RIJCKE

Managing director · since 21 novembre 2023 · until 21 novembre 2029

Ended

De Rijcke Invest

Director · since 01 octobre 2019 · until 01 octobre 2025 · 0734.669.090

Represented by Filip De Rijcke

Ended

DVZ Partners

Director · since 01 octobre 2019 · until 01 octobre 2025 · 0734.672.060

Represented by Michael Van Zande

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	31/01/2025	29/01/2024	25/01/2023	28/01/2022	29/01/2021
General meeting	12/12/2025	19/11/2024	21/11/2023	15/11/2022	16/11/2021	17/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	12/12/2025	29/01/2026	Dutch	PDF
Abridged model	30/06/2024	19/11/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	21/11/2023	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	15/11/2022	25/01/2023	Dutch	PDF
Abridged model	30/06/2021	16/11/2021	28/01/2022	Dutch	PDF
Abridged model	30/06/2020	17/11/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	27/09/2019	15/01/2020	Dutch	PDF
Abridged model	30/06/2018	20/11/2018	20/12/2018	Dutch	PDF
Abridged model	30/06/2017	21/11/2017	21/12/2017	Dutch	PDF
Abridged model	30/06/2016	15/11/2016	18/11/2016	Dutch	PDF
Abridged model	30/06/2015	17/11/2015	08/01/2016	Dutch	PDF
Abridged model	30/06/2014	18/11/2014	10/12/2014	Dutch	PDF
Abridged model	30/06/2013	19/11/2013	27/11/2013	Dutch	PDF
Abridged model	30/06/2012	20/11/2012	18/12/2012	Dutch	PDF
Abridged model	30/06/2011	15/11/2011	30/11/2011	Dutch	PDF
Abridged model	30/06/2010	16/11/2010	23/11/2010	Dutch	PDF
Abridged model	30/06/2009	17/11/2009	18/11/2009	Dutch	PDF
Abridged model	30/06/2008	18/11/2008	05/12/2008	Dutch	PDF
Abridged model	30/06/2007	07/12/2007	07/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 15 ended

Active mandates

De Rijcke Invest

Director · since 01 octobre 2019 · 0734.669.090

Represented by Filip De Rijcke

Active

DVZ Partners

Director · since 01 octobre 2019 · 0734.672.060

Represented by Michael Van Zande

Active

ANDRE DE RIJCKE

Director

Active

Pierre DE RIJCKE

Managing director

Active

Ended mandates

ANDRE DE RIJCKE

Director · since 21 novembre 2023 · until 21 novembre 2029

Ended

PIERRE DE RIJCKE

Managing director · since 21 novembre 2023 · until 21 novembre 2029

Ended

De Rijcke Invest

Director · since 01 octobre 2019 · until 01 octobre 2025 · 0734.669.090

Represented by Filip De Rijcke

Ended

DVZ Partners

Director · since 01 octobre 2019 · until 01 octobre 2025 · 0734.672.060

Represented by Michael Van Zande

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/10/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/12/2011
KAPITAAL - AANDELEN
PDF
Mandates16/12/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/12/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025165,5 k €↓
2024
Annual accounts 2024182,8 k €↓
2023
Annual accounts 2023253,9 k €↑
2022
Annual accounts 2022138,8 k €↓
2021
Annual accounts 2021260 k €↑
2020
Annual accounts 202073 k €↓
2019
Annual accounts 201980,4 k €↑
2018
Annual accounts 201819,8 k €↑
2017
Annual accounts 201716,1 k €↓
2016
Annual accounts 2016132,2 k €↓
2015
Annual accounts 2015160,8 k €↓
2014
Annual accounts 2014169,6 k €↓
2013
Annual accounts 2013174,4 k €↓
2012
Annual accounts 2012193,1 k €↓
2011
Annual accounts 2011205,4 k €↓
2010
Annual accounts 2010264 k €↑
2009
Annual accounts 2009209,4 k €↑
2008
Annual accounts 2008177 k €↑
2007
Annual accounts 2007157,9 k €
23/07/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERA

Overview

What does VERA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline