E.R.E.M.
0444.735.892 · rovalta.com · 22/09/2026
NORMAL SITUATION
E.R.E.M.
Financial year 2022 · closed on 30/06/2022
Net result
-7,1 k €
-542.1% YoY
Revenue
21,9 k €
-44.2% YoY
Equity
39,5 k €
-15.3% YoY
Company — Normal situation.
Overview
What does E.R.E.M. do?
E.R.E.M. is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.735.892
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/06/2022
Joint committees (2)
- 124
- 218
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Revenue | 21,9 k € | -44.2% | 39,3 k € | +18.9% | 33 k € | -41.1% | 56,1 k € | -32.6% | 83,2 k € | -19.0% | 102,6 k € | -59.4% | 253 k € | -21.9% | 324 k € | -10.0% | 359,8 k € | +2.5% | 351,1 k € | -35.7% | 545,9 k € | +58.8% | 343,8 k € | +1.6% | 338,4 k € | -11.7% | 383,3 k € |
| EBITDA | -237 € | -103% | 9,1 k € | +67.9% | 5,4 k € | -66.4% | 16,2 k € | +164% | 6,1 k € | -46.7% | 11,5 k € | +175% | -15,3 k € | -236% | 11,2 k € | -49.1% | 22,1 k € | -52.1% | 46 k € | +143% | 18,9 k € | -27.0% | 26 k € | +256% | -16,6 k € | -185% | 19,6 k € |
| Operating result | -6,9 k € | -251% | 4,5 k € | +33.6% | 3,4 k € | -63.9% | 9,4 k € | +1309% | 669 € | -90.8% | 7,3 k € | +137% | -19,7 k € | -799% | -2,2 k € | -114% | 15,7 k € | -60.4% | 39,7 k € | +238% | 11,8 k € | -39.8% | 19,6 k € | +184% | -23,4 k € | -274% | 13,4 k € |
| Net result | -7,1 k € | -542% | 1,6 k € | -8.4% | 1,8 k € | -78.7% | 8,3 k € | +2206% | 358 € | -94.4% | 6,4 k € | +132% | -20 k € | -923% | -2 k € | -114% | 14 k € | -54.3% | 30,6 k € | +216% | 9,7 k € | -46.7% | 18,1 k € | +171% | -25,6 k € | -349% | 10,3 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 39,5 k € | -15.3% | 46,6 k € | +0.0% | 46,6 k € | +0.3% | 46,4 k € | +21.6% | 38,2 k € | +0.9% | 37,8 k € | +20.3% | 31,4 k € | -38.9% | 51,5 k € | -3.7% | 53,4 k € | +6.9% | 50 k € | +77.1% | 28,2 k € | +52.2% | 18,5 k € | +4420% | 410 € | -98.4% | 26 k € |
| Total assets | 40,6 k € | -26.8% | 55,4 k € | -9.1% | 61 k € | -20.3% | 76,5 k € | +14.2% | 67 k € | -7.6% | 72,6 k € | -13.9% | 84,2 k € | -35.5% | 130,6 k € | +16.0% | 112,6 k € | -8.4% | 122,8 k € | +40.0% | 87,8 k € | +4.3% | 84,1 k € | +9.6% | 76,7 k € | -37.7% | 123,2 k € |
| Cash | 22,6 k € | -32.2% | 33,3 k € | +4.4% | 31,9 k € | -50.6% | 64,7 k € | +30.2% | 49,7 k € | +40.2% | 35,4 k € | +28.6% | 27,6 k € | -4.7% | 28,9 k € | -44.9% | 52,5 k € | +6.3% | 49,3 k € | +80.2% | 27,4 k € | +19.5% | 22,9 k € | +38.5% | 16,5 k € | -39.9% | 27,5 k € |
| Debts | 1,1 k € | -87.2% | 8,5 k € | -39.6% | 14 k € | -53.4% | 30,1 k € | +4.4% | 28,8 k € | -17.0% | 34,7 k € | -34.2% | 52,8 k € | -33.2% | 79,1 k € | +36.8% | 57,8 k € | -19.2% | 71,5 k € | +22.9% | 58,2 k € | -11.3% | 65,6 k € | -12.5% | 75 k € | -22.6% | 96,9 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 2,6 ETP | -31.6% | 3,8 ETP | +5.6% | 3,6 ETP | +12.5% | 3,2 ETP | -20.0% | 4,0 ETP | 0.0% | 4,0 ETP | -16.7% | 4,8 ETP | -2.0% | 4,9 ETP | ||||||
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active
Active mandates
ROGER MINTEN
ActiveFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/11/2022 | 30/11/2021 | 23/12/2020 | 20/12/2019 | 23/11/2018 | 21/12/2017 |
| General meeting | 02/11/2022 | 02/11/2021 | 03/11/2020 | 05/11/2019 | 06/11/2018 | 07/11/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
30 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2022 | 02/11/2022 | 24/11/2022 | French | |
| Micro model | 30/06/2021 | 02/11/2021 | 30/11/2021 | French | |
| Micro model | 30/06/2020 | 03/11/2020 | 23/12/2020 | French | |
| Micro model | 30/06/2019 | 05/11/2019 | 20/12/2019 | French | |
| Micro model | 30/06/2018 | 06/11/2018 | 23/11/2018 | French | |
| Micro model | 30/06/2017 | 07/11/2017 | 21/12/2017 | French | |
| Abridged model | 30/06/2016 | 02/11/2016 | 13/01/2017 | French | |
| Abridged model | 30/06/2015 | 03/11/2015 | 14/12/2015 | French | |
| Abridged model | 30/06/2014 | 04/11/2014 | 19/12/2014 | French | |
| Abridged model | 30/06/2013 | 05/11/2013 | 16/12/2013 | French | |
| Abridged model | 30/06/2012 | 06/11/2012 | 23/11/2012 | French | |
| Abridged model | 30/06/2011 | 08/11/2011 | 27/12/2011 | French | |
| Abridged model | 30/06/2010 | 02/11/2010 | 20/12/2010 | French | |
| Abridged model | 30/06/2009 | 03/11/2009 | 24/12/2009 | French | |
| Abridged model | 30/06/2007 | 06/11/2007 | 30/11/2007 | French | |
| Abridged model | 30/06/2006 | 07/11/2006 | 21/12/2006 | French | |
| Abridged model | 30/06/2005 | 08/11/2005 | 15/12/2005 | French | |
| Abridged model | 30/06/2004 | 09/11/2004 | 28/12/2004 | French | |
| Abridged model | 30/06/2003 | 04/11/2003 | 04/12/2003 | French | |
| Abridged model | 30/06/2002 | 05/11/2002 | 17/12/2002 | French | |
| Abridged model | 30/06/2001 | 06/11/2001 | 10/12/2001 | French | |
| Abridged model | 30/06/2000 | 07/11/2000 | 22/12/2000 | French | |
| Full model | 30/06/1999 | 02/11/1999 | 06/12/1999 | French | |
| Abridged model | 30/06/1998 | 10/11/1998 | 15/12/1998 | French | — |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active
Active mandates
ROGER MINTEN
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-7,1 k €↓
- 2021Annual accounts 20211,6 k €↓
- 2020Annual accounts 20201,8 k €↓
- 2019Annual accounts 20198,3 k €↑
- 2018Annual accounts 2018358 €↓
- 2017Annual accounts 20176,4 k €↑
- 2016Annual accounts 2016-20 k €↓
- 2015Annual accounts 2015-2 k €↓
- 2014Annual accounts 201414 k €↓
- 2013Annual accounts 201330,6 k €↑
- 2012Annual accounts 20129,7 k €↓
- 2011Annual accounts 201118,1 k €↑
- 2010Annual accounts 2010-25,6 k €↓
- 2009Annual accounts 200910,3 k €