NORMAL SITUATION

Marc BAUWIN

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

124,3 k €

+390.6% YoY

Gross margin

151,9 k €

+555.7% YoY

Equity

291,7 k €

+74.2% YoY

Company — Normal situation.

What does Marc BAUWIN do?

Marc BAUWIN is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.761.727

Legal form

Private company with limited liability

Contributed capital

20 451,21 €

Latest accounts

31/12/2021

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	151,9 k €	+556%	-33,3 k €	-141%	82,2 k €	-52.4%	172,6 k €	+7.4%	160,7 k €	+25.1%	128,5 k €	+23.2%	104,3 k €	+0.3%	104 k €	-33.2%	155,6 k €	+45.5%	107 k €	+0.1%	106,8 k €	+11.6%	95,8 k €	+24.9%	76,7 k €	-24.7%	101,8 k €	+4.0%	97,9 k €	+28.0%	76,5 k €
EBITDA	150,4 k €	+539%	-34,3 k €	-164%	53,7 k €	-29.4%	76 k €	+58.4%	48 k €	-4.3%	50,1 k €	+47.9%	33,9 k €	+26.7%	26,7 k €	-67.5%	82,2 k €	+136%	34,9 k €	+67.6%	20,8 k €	+111%	9,9 k €	+583%	-2 k €	-106%	31,5 k €	+1.0%	31,2 k €	+359%	6,8 k €
Operating result	146,7 k €	+443%	-42,8 k €	-195%	45,1 k €	-26.3%	61,2 k €	+115%	28,5 k €	-6.3%	30,4 k €	+185%	10,7 k €	+28.3%	8,3 k €	-86.6%	62 k €	+220%	19,4 k €	+10062%	-194,4 €	+98.4%	-12,1 k €	+38.7%	-19,8 k €	-210%	18 k €	+16.1%	15,5 k €	+291%	-8,1 k €
Net result	124,3 k €	+391%	-42,8 k €	-235%	31,8 k €	-25.7%	42,8 k €	+165%	16,2 k €	-8.2%	17,6 k €	+259%	4,9 k €	+996%	-547,3 €	-101%	44,7 k €	+190%	15,4 k €	+389%	-5,3 k €	+65.3%	-15,3 k €	+29.9%	-21,8 k €	-302%	10,8 k €	-17.0%	13 k €	+218%	-11 k €
Balance sheet
Equity	291,7 k €	+74.2%	167,4 k €	-20.4%	210,2 k €	+17.8%	178,4 k €	+31.6%	135,6 k €	+13.5%	119,5 k €	+17.3%	101,9 k €	+5.1%	97 k €	-0.6%	97,5 k €	+84.5%	52,9 k €	+41.1%	37,5 k €	-12.4%	42,8 k €	-26.4%	58,1 k €	-27.3%	79,9 k €	+15.6%	69,2 k €	+23.2%	56,1 k €
Total assets	317,8 k €	+89.1%	168,1 k €	-21.4%	213,9 k €	-11.7%	242,1 k €	+9.6%	220,9 k €	+8.1%	204,4 k €	-3.0%	210,6 k €	-17.3%	254,7 k €	+31.3%	194 k €	+57.1%	123,5 k €	-6.5%	132,1 k €	-12.3%	150,6 k €	+43.9%	104,6 k €	-16.5%	125,2 k €	+17.6%	106,5 k €	-2.0%	108,7 k €
Cash	87,8 k €	-18.5%	107,8 k €	-12.1%	122,5 k €	+29.7%	94,5 k €	+44.2%	65,5 k €	+49.7%	43,8 k €	+49.4%	29,3 k €	-32.0%	43,1 k €	+1583%	2,6 k €	-73.9%	9,8 k €	+1639%	565,2 €	+998%	51,5 €	-99.5%	11 k €	-4.1%	11,5 k €	-47.6%	21,9 k €	+1181%	1,7 k €
Debts	22,4 k €	+3392%	641,7 €	-82.7%	3,7 k €	-94.2%	63,7 k €	-25.3%	85,3 k €	+0.5%	84,9 k €	-21.9%	108,7 k €	-31.1%	157,7 k €	+63.5%	96,5 k €	+36.5%	70,7 k €	-25.3%	94,6 k €	-12.3%	107,8 k €	+132%	46,5 k €	+2.7%	45,3 k €	+21.3%	37,3 k €	-28.9%	52,5 k €
Other
Workforce	–		–		–		–		–		–		1,3 ETP	-13.3%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	-25.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Marc Bauwin

Director

Active

Ended mandates

Charlotte Bauwin

Manager

Ended

Marc Bauwin

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/05/2022	08/07/2021	10/07/2020	31/07/2019	06/07/2018	12/07/2017
General meeting	15/02/2022	11/06/2021	12/06/2020	14/06/2019	08/06/2018	09/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

30 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	15/02/2022	30/05/2022	French	PDF
Micro model	31/12/2020	11/06/2021	08/07/2021	French	PDF
Micro model	31/12/2019	12/06/2020	10/07/2020	French	PDF
Micro model	31/12/2018	14/06/2019	31/07/2019	French	PDF
Micro model	31/12/2017	08/06/2018	06/07/2018	French	PDF
Micro model	31/12/2016	09/06/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	14/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	16/07/2007	French	PDF
Abridged model	31/12/2005	24/06/2006	24/07/2006	French	PDF
Abridged model	31/12/2004	25/06/2005	07/07/2005	French	PDF
Abridged model	31/12/2003	25/06/2004	15/07/2004	French	PDF
Abridged model	31/12/2002	25/06/2003	08/07/2003	French	PDF
Abridged model	31/12/2001	25/06/2002	27/06/2002	French	PDF
Abridged model	31/12/2000	25/06/2001	12/07/2001	French	PDF
Abridged model	31/12/1999	25/06/2000	06/07/2000	French	PDF
Abridged model	31/12/1998	25/06/1999	15/07/1999	French	PDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Marc Bauwin

Director

Active

Ended mandates

Charlotte Bauwin

Manager

Ended

Marc Bauwin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution01/04/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates20/10/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021124,3 k €↑
2020
Annual accounts 2020-42,8 k €↓
2019
Annual accounts 201931,8 k €↓
2018
Annual accounts 201842,8 k €↑
2017
Annual accounts 201716,2 k €↓
2016
Annual accounts 201617,6 k €↑
2015
Annual accounts 20154,9 k €↑
2014
Annual accounts 2014-547,3 €↓
2013
Annual accounts 201344,7 k €↑
2012
Annual accounts 201215,4 k €↑
2011
Annual accounts 2011-5,3 k €↑
2010
Annual accounts 2010-15,3 k €↑
2009
Annual accounts 2009-21,8 k €↓
2008
Annual accounts 200810,8 k €↓
2007
Annual accounts 200713 k €↑
2006
Annual accounts 2006-11 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Marc BAUWIN

Overview

What does Marc BAUWIN do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline