M & X
0444.763.509 · rovalta.com · 23/09/2026
NORMAL SITUATION
M & X
Financial year 2025 · closed on 10/06/2025
Net result
23,1 k €
+2107.2% YoY
Gross margin
28,2 k €
+615.4% YoY
Equity
18,6 k €
-91.9% YoY
Company — Normal situation.
Overview
What does M & X do?
M & X is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.763.509
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
10/06/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 28,2 k € | +615% | 3,9 k € | -97.8% | 179,4 k € | +1323% | -14,7 k € | -197% | 15,1 k € | -62.9% | 40,7 k € | -61.2% | 104,8 k € | -17.6% | 127,2 k € | -36.9% | 201,6 k € | +164% | 76,2 k € | +2.3% | 74,5 k € | -42.3% | 129,2 k € | -6.5% | 138,2 k € | +125% | 61,4 k € | -66.4% | 182,8 k € | +65.1% | 110,7 k € | +9.8% | 100,8 k € | +169% | 37,5 k € | -50.6% | 75,8 k € |
| EBITDA | 26,5 k € | +958% | 2,5 k € | -98.6% | 177,3 k € | +1081% | -18,1 k € | -251% | 12 k € | -67.5% | 37 k € | -63.9% | 102,4 k € | -16.5% | 122,7 k € | -38.8% | 200,4 k € | +167% | 75,1 k € | +3.2% | 72,8 k € | -42.7% | 127,1 k € | +0.8% | 126,1 k € | +121% | 57,2 k € | -68.7% | 182,8 k € | +70.9% | 106,9 k € | +8.0% | 99 k € | +172% | 36,3 k € | -50.0% | 72,7 k € |
| Operating result | 26,5 k € | +998% | -3 k € | -102% | 166,2 k € | +676% | -28,9 k € | -2502% | 1,2 k € | -95.4% | 26,2 k € | -71.3% | 91 k € | -17.9% | 110,9 k € | -40.8% | 187,4 k € | +204% | 61,7 k € | -0.1% | 61,8 k € | -47.1% | 116,7 k € | +0.9% | 115,7 k € | +198% | 38,8 k € | -76.5% | 164,8 k € | +84.6% | 89,3 k € | +7.2% | 83,3 k € | +650% | 11,1 k € | -82.6% | 63,8 k € |
| Net result | 23,1 k € | +2107% | -1,2 k € | -101% | 118,3 k € | +509% | -28,9 k € | -6477% | 453,3 € | -96.4% | 12,6 k € | -78.5% | 58,5 k € | -19.7% | 72,9 k € | -44.2% | 130,7 k € | +235% | 39 k € | -71.9% | 138,7 k € | +60.1% | 86,6 k € | -82.8% | 503,5 k € | +762% | -76 k € | -146% | 164,3 k € | +53.4% | 107,1 k € | +10.5% | 97 k € | -91.9% | 1,2 M € | +787% | 135,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 18,6 k € | -91.9% | 228,3 k € | -0.5% | 229,4 k € | +106% | 111,2 k € | -20.6% | 140,1 k € | -21.4% | 178,1 k € | -24.9% | 237 k € | -0.6% | 238,5 k € | +0.8% | 236,6 k € | +11.6% | 211,9 k € | -9.0% | 232,9 k € | +19.9% | 194,3 k € | -74.4% | 757,6 k € | +198% | 254,2 k € | -87.3% | 2 M € | +9.0% | 1,8 M € | +6.2% | 1,7 M € | +5.9% | 1,6 M € | +279% | 430,6 k € |
| Total assets | 251,4 k € | +8.8% | 231,1 k € | -7.4% | 249,6 k € | +113% | 117,1 k € | -36.0% | 182,9 k € | -27.3% | 251,7 k € | -19.3% | 312 k € | -6.6% | 334 k € | -17.2% | 403,6 k € | +31.0% | 308,1 k € | +0.4% | 307 k € | -64.4% | 862,9 k € | +9.5% | 788,3 k € | +210% | 254,2 k € | -88.3% | 2,2 M € | +6.4% | 2 M € | +0.2% | 2 M € | +2.2% | 2 M € | +138% | 839,3 k € |
| Cash | 31,7 k € | +740% | 3,8 k € | +14.4% | 3,3 k € | -32.2% | 4,9 k € | -92.6% | 66 k € | -34.6% | 100,8 k € | -26.9% | 138 k € | -5.9% | 146,6 k € | -8.6% | 160,4 k € | +208% | 52 k € | -46.6% | 97,5 k € | -84.0% | 608,3 k € | +96.9% | 309 k € | – | 51,3 k € | +16.0% | 44,3 k € | +511% | 7,2 k € | +49.1% | 4,9 k € | -81.8% | 26,8 k € | ||
| Debts | 232,8 k € | +8203% | 2,8 k € | -86.1% | 20,1 k € | +240% | 5,9 k € | -86.2% | 42,9 k € | -41.7% | 73,6 k € | -1.9% | 75 k € | -21.5% | 95,5 k € | -42.8% | 167 k € | +87.1% | 89,2 k € | +20.5% | 74 k € | -88.9% | 668,6 k € | +2080% | 30,7 k € | – | 172,9 k € | -16.6% | 207,2 k € | -33.3% | 310,6 k € | -14.8% | 364,6 k € | -10.8% | 408,7 k € | ||
Governance
Board of directors
Seen on filing of 10/06/2025 · 2 active · 14 ended
Active mandates
Mona Deketelaere
ActiveRens Xavier
ActiveEnded mandates
Mona Deketelaere
EndedXavier Rens
EndedMona Deketelaere
EndedRens Xavier
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 10/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/07/2025 | 23/01/2025 | 20/12/2023 | 03/01/2023 | 17/12/2021 | 22/10/2020 |
| General meeting | 10/06/2025 | 23/08/2024 | 18/08/2023 | 19/08/2022 | 20/08/2021 | 21/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
33 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 10/06/2025 | 10/06/2025 | 11/07/2025 | Dutch | |
| Micro model | 30/06/2024 | 23/08/2024 | 23/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 18/08/2023 | 20/12/2023 | Dutch | |
| Micro model | 30/06/2022 | 19/08/2022 | 03/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 20/08/2021 | 17/12/2021 | Dutch | |
| Micro model | 30/06/2020 | 21/08/2020 | 22/10/2020 | Dutch | |
| Micro model | 30/06/2019 | 23/08/2019 | 27/12/2019 | Dutch | |
| Micro model | 30/06/2018 | 24/08/2018 | 16/10/2018 | Dutch | |
| Micro model | 30/06/2017 | 18/08/2017 | 27/09/2017 | Dutch | |
| Abridged model | 30/06/2016 | 19/08/2016 | 28/09/2016 | Dutch | |
| Abridged model | 30/06/2015 | 21/08/2015 | 30/09/2015 | Dutch | |
| Abridged model | 30/06/2014 | 22/08/2014 | 25/09/2014 | Dutch | |
| Abridged model | 30/06/2013 | 23/08/2013 | 04/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 24/08/2012 | 31/10/2012 | Dutch | |
| Abridged model | 30/06/2011 | 16/12/2011 | 20/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 17/12/2010 | 05/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 04/01/2010 | 21/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 30/12/2008 | 09/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 30/12/2007 | 16/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 15/12/2006 | 07/02/2007 | Dutch | |
| Abridged model | 30/06/2005 | 31/12/2005 | 28/07/2006 | Dutch | |
| Abridged model | 30/12/2004 | 27/05/2005 | 13/07/2005 | Dutch | |
| Abridged model | 30/12/2003 | 18/06/2004 | 13/07/2005 | Dutch | |
| Abridged model | 30/12/2002 | 01/06/2003 | 30/07/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 10/06/2025 · 2 active · 14 ended
Active mandates
Mona Deketelaere
ActiveRens Xavier
ActiveEnded mandates
Mona Deketelaere
EndedXavier Rens
EndedMona Deketelaere
EndedRens Xavier
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution14/07/2025ONTBINDING EN VEREFFENING
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202523,1 k €↑
- 2024Annual accounts 2024-1,2 k €↓
- 2023Annual accounts 2023118,3 k €↑
- 2022Annual accounts 2022-28,9 k €↓
- 2021Annual accounts 2021453,3 €↓
- 2020Annual accounts 202012,6 k €↓
- 2019Annual accounts 201958,5 k €↓
- 2018Annual accounts 201872,9 k €↓
- 2017Annual accounts 2017130,7 k €↑
- 2016Annual accounts 201639 k €↓
- 2015Annual accounts 2015138,7 k €↑
- 2014Annual accounts 201486,6 k €↓
- 2013Annual accounts 2013503,5 k €↑
- 2012Annual accounts 2012-76 k €↓
- 2011Annual accounts 2011164,3 k €↑
- 2010Annual accounts 2010107,1 k €↑
- 2009Annual accounts 200997 k €↓
- 2008Annual accounts 20081,2 M €↑
- 2007Annual accounts 2007135,3 k €