ACTIVE

IMMOLI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-42,8 k €

-122.9% YoY

Gross margin

-17,4 k €

+3.2% YoY

Equity

270,5 k €

-13.7% YoY

Workforce

0,0 ETP

What does IMMOLI do?

IMMOLI is a Public limited company incorporated in 1991. Its registered office is in Arendonk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.777.662

Incorporation

24/07/1991

Legal form

Public limited company

Registered office

Meulegoor 41
2370 Arendonk · FlandreSee on map

Contributed capital

155 288,20 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-17,4 k €	+3.2%	-18 k €	-25.8%	-14,3 k €	-121%	68,1 k €	+13.1%	60,2 k €	-20.6%	75,8 k €	-5.9%	80,6 k €	-7.0%	86,6 k €	+0.0%	86,6 k €	+0.9%	85,9 k €	-2.0%	87,6 k €	+2.3%	85,7 k €	-1.5%	87 k €	+0.0%	86,9 k €	+0.5%	86,5 k €	-2.0%	88,2 k €	+6.6%	82,7 k €	+10.7%	74,7 k €	+48.0%	50,5 k €	+0.1%	50,4 k €
EBITDA	-34,4 k €	+1.1%	-34,8 k €	+90.4%	-360,8 k €	-775%	53,4 k €	+16.1%	46 k €	-25.4%	61,7 k €	+3.1%	59,9 k €	-26.4%	81,3 k €	-0.1%	81,4 k €	+0.8%	80,8 k €	-2.4%	82,7 k €	+2.4%	80,8 k €	-1.6%	82,1 k €	-0.1%	82,2 k €	+0.4%	81,9 k €	-2.2%	83,7 k €	+6.9%	78,3 k €	+10.4%	70,9 k €	+51.7%	46,7 k €	-0.0%	46,7 k €
Operating result	-42,6 k €	+0.9%	-43 k €	+88.3%	-369,1 k €	-917%	45,2 k €	+19.6%	37,8 k €	-29.4%	53,4 k €	+3.6%	51,6 k €	-29.4%	73,1 k €	-0.1%	73,2 k €	+0.9%	72,5 k €	-2.7%	74,5 k €	+2.7%	72,5 k €	-1.8%	73,9 k €	-0.2%	74 k €	+39.9%	52,9 k €	-3.3%	54,7 k €	+39.3%	39,3 k €	-21.7%	50,1 k €	+93.2%	26 k €	-0.1%	26 k €
Net result	-42,8 k €	-123%	-19,2 k €	+94.7%	-363,8 k €	-1456%	26,8 k €	+22.5%	21,9 k €	-33.1%	32,7 k €	+13.3%	28,9 k €	-28.1%	40,1 k €	+5.5%	38 k €	+8.0%	35,2 k €	-2.2%	36 k €	+3.4%	34,8 k €	-8.9%	38,2 k €	-8.4%	41,7 k €	+119%	19 k €	+15.8%	16,4 k €	+136%	7 k €	-49.6%	13,8 k €	+571%	2,1 k €	-92.3%	26,8 k €
Balance sheet
Equity	270,5 k €	-13.7%	313,3 k €	-5.8%	332,5 k €	-52.2%	696,3 k €	+4.0%	669,5 k €	+3.4%	647,6 k €	-0.5%	650,8 k €	-0.9%	656,8 k €	+6.5%	616,6 k €	+6.6%	578,6 k €	+6.5%	543,4 k €	+7.1%	507,4 k €	-12.2%	577,6 k €	+7.1%	539,4 k €	+8.4%	497,7 k €	+4.0%	478,4 k €	+3.6%	461,9 k €	+1.5%	455 k €	+3.1%	441,1 k €	+0.5%	439,1 k €
Total assets	548,8 k €	+74.5%	314,5 k €	-7.7%	340,9 k €	-59.4%	839,5 k €	+3.6%	809,9 k €	-1.7%	824,2 k €	-2.9%	848,9 k €	-3.9%	883,4 k €	+3.2%	855,6 k €	-1.9%	872,3 k €	-1.2%	883,4 k €	-6.6%	945,6 k €	+4.9%	901,6 k €	-4.3%	941,6 k €	+2.9%	915,2 k €	-2.7%	940,3 k €	-3.6%	975,3 k €	+27.4%	765,4 k €	-7.4%	826,7 k €	+22.6%	674,6 k €
Cash	2,5 k €	+241%	735,1 €	-91.3%	8,5 k €	-85.7%	59,4 k €	+191%	20,4 k €	-14.9%	24 k €	-28.7%	33,6 k €	-47.3%	63,8 k €	+69.3%	37,7 k €	-19.3%	46,7 k €	-5.0%	49,1 k €	-16.4%	58,8 k €	+730%	7,1 k €	-81.5%	38,3 k €	+213%	12,2 k €	+37.3%	8,9 k €	-40.4%	15 k €	+263%	4,1 k €	-93.2%	60,6 k €	+100%	30,3 k €
Debts	278,4 k €	+166100%	167,5 €	-97.8%	7,8 k €	-94.4%	137,8 k €	+2.0%	135 k €	-21.1%	171,2 k €	-10.6%	191,5 k €	-12.3%	218,5 k €	-5.3%	230,8 k €	-17.9%	281 k €	-14.1%	327,2 k €	-23.1%	425,5 k €	+37.0%	310,6 k €	-19.7%	387 k €	-7.3%	417,5 k €	-9.6%	461,9 k €	-10.0%	513,4 k €	+65.4%	310,5 k €	-19.5%	385,6 k €	+63.7%	235,5 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 27 ended

Active mandates

Schip & Hen

Director · 1009.873.334

Represented by Hendrickx Kristof

Active

Ended mandates

Schip & Hen

Director · since 31 décembre 2024 · 1009.873.334

Represented by Hendrickx KRISTOF

Ended

Elza Wouters

Managing director · since 31 juillet 2018 · until 02 mars 2020

Ended

Elza WOUTERS

Director · since 26 mai 2011 · until 28 décembre 2017

Ended

Elza WOUTERS

Managing director · since 26 mai 2011 · until 28 décembre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
Heresco● Active	0898.498.033
INEMA● Active	0458.740.318
Schip & Hen● Active	1009.873.334
Schip & Hen Grond● Active	1017.491.990
Schip & Hen Weelde● Active	1042.810.574
S & H● Active	1013.734.528

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	25/03/2025	29/07/2024	09/10/2023	30/09/2022	20/09/2021
General meeting	28/05/2026	21/03/2025	29/07/2024	02/10/2023	26/09/2022	20/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	09/06/2026	Dutch	PDF
Abridged model	31/12/2024	21/03/2025	25/03/2025	Dutch	PDF
Micro model	31/12/2023	29/07/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	02/10/2023	09/10/2023	Dutch	PDF
Micro model	31/12/2021	26/09/2022	30/09/2022	Dutch	PDF
Micro model	31/12/2020	20/09/2021	20/09/2021	Dutch	PDF
Micro model	31/12/2019	21/08/2020	17/09/2020	Dutch	PDF
Micro model	31/12/2018	02/08/2019	21/08/2019	Dutch	PDF
Abridged model	31/12/2017	31/07/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged modelCorrection	31/12/2014	06/06/2015	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/07/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/07/2012	19/07/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	09/06/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	12/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 27 ended

Active mandates

Schip & Hen

Director · 1009.873.334

Represented by Hendrickx Kristof

Active

Ended mandates

Schip & Hen

Director · since 31 décembre 2024 · 1009.873.334

Represented by Hendrickx KRISTOF

Ended

Elza Wouters

Managing director · since 31 juillet 2018 · until 02 mars 2020

Ended

Elza WOUTERS

Director · since 26 mai 2011 · until 28 décembre 2017

Ended

Elza WOUTERS

Managing director · since 26 mai 2011 · until 28 décembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other19/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Mandates16/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/11/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/02/2012
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates07/07/2005
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other13/07/2004
DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-42,8 k €↓
2024
Annual accounts 2024-19,2 k €↑
2023
Annual accounts 2023-363,8 k €↓
2022
Annual accounts 202226,8 k €↑
2021
Annual accounts 202121,9 k €↓
2020
Annual accounts 202032,7 k €↑
2019
Annual accounts 201928,9 k €↓
2018
Annual accounts 201840,1 k €↑
2017
Annual accounts 201738 k €↑
2016
Annual accounts 201635,2 k €↓
2015
Annual accounts 201536 k €↑
2014
Annual accounts 201434,8 k €↓
2013
Annual accounts 201338,2 k €↓
2012
Annual accounts 201241,7 k €↑
2011
Annual accounts 201119 k €↑
2010
Annual accounts 201016,4 k €↑
2009
Annual accounts 20097 k €↓
2008
Annual accounts 200813,8 k €↑
2007
Annual accounts 20072,1 k €↓
2006
Annual accounts 200626,8 k €
24/07/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOLI

Overview

What does IMMOLI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline