ACTIVE

IMEXTOP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

52,6 k €

+33.4% YoY

Gross margin

88,4 k €

+25.6% YoY

Equity

229,2 k €

-23.8% YoY

What does IMEXTOP do?

IMEXTOP is a Public limited company incorporated in 1991. Its main activity is: Real estate agencies. Its registered office is in Montigny-le-Tilleul.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.779.048

Incorporation

12/07/1991

Legal form

Public limited company

Registered office

Rue du Val d'Heure 12
6110 Montigny-le-Tilleul · WallonieSee on map

Contributed capital

74 368,06 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	88,4 k €	+25.6%	70,4 k €	-28.4%	98,2 k €	+41.4%	69,5 k €	-14.5%	81,2 k €	-9.7%	90 k €	-3.7%	93,4 k €	+142%	38,6 k €	+189%	13,4 k €	-20.8%	16,9 k €	-16.6%	20,3 k €	+83.3%	11 k €	+312%	-5,2 k €	-151%	10,1 k €	+47.7%	6,9 k €	-86.0%	49,1 k €	-6.6%	52,5 k €	+16.9%	45 k €
EBITDA	86,7 k €	+24.8%	69,5 k €	-26.6%	94,6 k €	+37.6%	68,7 k €	-13.4%	79,4 k €	-10.8%	89 k €	+233%	-67 k €	-280%	37,2 k €	+208%	12,1 k €	-22.1%	15,5 k €	-18.2%	19 k €	+1197%	1,5 k €	+126%	-5,7 k €	-162%	9,2 k €	+358%	-3,6 k €	-110%	35,5 k €	-11.8%	40,3 k €	+17.2%	34,4 k €
Operating result	73,8 k €	+31.0%	56,3 k €	-30.8%	81,3 k €	+48.5%	54,8 k €	-15.8%	65,1 k €	-15.4%	76,9 k €	+197%	-79,4 k €	-409%	25,7 k €	+506%	4,2 k €	-36.8%	6,7 k €	-38.2%	10,9 k €	+1788%	-643,3 €	+91.3%	-7,4 k €	-195%	7,8 k €	+143%	-18,1 k €	-186%	21,1 k €	-9.7%	23,4 k €	+50.6%	15,5 k €
Net result	52,6 k €	+33.4%	39,5 k €	-28.7%	55,4 k €	+50.8%	36,7 k €	-18.2%	44,9 k €	-15.3%	53 k €	+163%	-84,4 k €	-584%	17,4 k €	+322%	4,1 k €	-16.7%	5 k €	-44.3%	8,9 k €	-86.2%	64,6 k €	+985%	-7,3 k €	-257%	4,6 k €	+122%	-20,8 k €	-261%	12,9 k €	-23.3%	16,9 k €	+19.7%	14,1 k €
Balance sheet
Equity	229,2 k €	-23.8%	300,8 k €	+15.1%	261,3 k €	+26.9%	206 k €	+21.7%	169,3 k €	+36.1%	124,4 k €	+74.2%	71,4 k €	-54.1%	155,8 k €	+12.6%	138,4 k €	-5.6%	146,7 k €	+3.5%	141,7 k €	+6.7%	132,8 k €	+81.8%	73 k €	+6.9%	68,3 k €	+1.7%	67,2 k €	-31.2%	97,7 k €	+27.5%	76,6 k €	+12.9%	67,8 k €
Total assets	245 k €	-27.2%	336,4 k €	+11.2%	302,4 k €	+17.6%	257,2 k €	+2.1%	251,8 k €	+22.0%	206,4 k €	-8.4%	225,3 k €	-29.7%	320,6 k €	+72.4%	186 k €	-10.5%	207,7 k €	-8.4%	226,7 k €	+7.7%	210,4 k €	+25.1%	168,1 k €	-4.8%	176,5 k €	-7.2%	190,3 k €	-33.6%	286,7 k €	+187%	100 k €	+0.5%	99,6 k €
Cash	198,2 k €	-29.0%	279 k €	+25.1%	223,1 k €	+45.6%	153,2 k €	-21.4%	195 k €	+346%	43,7 k €	-41.5%	74,7 k €	+19218%	386,7 €	-96.9%	12,6 k €	+49.2%	8,4 k €	+92.4%	4,4 k €	+399%	876 €	-52.3%	1,8 k €	-15.5%	2,2 k €	-61.4%	5,6 k €	-88.4%	48,7 k €	+80.6%	27 k €	+886%	2,7 k €
Debts	15,8 k €	-55.7%	35,6 k €	-13.3%	41,1 k €	-19.8%	51,2 k €	-38.0%	82,6 k €	+0.8%	81,9 k €	-46.8%	153,9 k €	-6.6%	164,8 k €	+246%	47,6 k €	-22.0%	61,1 k €	-27.7%	84,4 k €	+8.8%	77,6 k €	-18.4%	95,1 k €	-12.1%	108,2 k €	-11.0%	121,6 k €	-35.0%	187,1 k €	+699%	23,4 k €	-26.1%	31,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-50.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Amandine Hosdain

Director · since 04 décembre 2023 · until 26 juin 2029

Active

Jean-François Hosdain

Director · since 04 décembre 2023 · until 26 juin 2029

Active

Ended mandates

Amandine Hosdain

Director · since 26 mai 2020 · until 26 mai 2026

Ended

Jean-François Hosdain

Director · since 26 mai 2020 · until 26 mai 2026

Ended

Jean François Hosdain

Director · since 01 octobre 2015 · until 26 mai 2020

Ended

Amandine Hosdain

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	01/04/2025	29/05/2024	05/06/2023	11/08/2022	23/08/2021
General meeting	30/06/2026	31/03/2025	28/05/2024	30/05/2023	31/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	30/07/2026	French	PDF
Micro model	31/12/2024	31/03/2025	01/04/2025	French	PDF
Micro model	31/12/2023	28/05/2024	29/05/2024	French	PDF
Micro model	31/12/2022	30/05/2023	05/06/2023	French	PDF
Micro model	31/12/2021	31/05/2022	11/08/2022	French	PDF
Micro model	31/12/2020	25/05/2021	23/08/2021	French	PDF
Micro model	31/12/2019	26/05/2020	28/10/2020	French	PDF
Micro model	31/12/2018	28/05/2019	31/08/2019	French	PDF
Micro model	31/12/2017	29/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	28/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	26/10/2012	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Amandine Hosdain

Director · since 04 décembre 2023 · until 26 juin 2029

Active

Jean-François Hosdain

Director · since 04 décembre 2023 · until 26 juin 2029

Active

Ended mandates

Amandine Hosdain

Director · since 26 mai 2020 · until 26 mai 2026

Ended

Jean-François Hosdain

Director · since 26 mai 2020 · until 26 mai 2026

Ended

Jean François Hosdain

Director · since 01 octobre 2015 · until 26 mai 2020

Ended

Amandine Hosdain

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/01/2026
SIEGE SOCIAL
PDF
Mandates16/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates27/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202552,6 k €↑
2024
Annual accounts 202439,5 k €↓
2023
Annual accounts 202355,4 k €↑
2022
Annual accounts 202236,7 k €↓
2021
Annual accounts 202144,9 k €↓
2020
Annual accounts 202053 k €↑
2019
Annual accounts 2019-84,4 k €↓
2018
Annual accounts 201817,4 k €↑
2017
Annual accounts 20174,1 k €↓
2016
Annual accounts 20165 k €↓
2015
Annual accounts 20158,9 k €↓
2014
Annual accounts 201464,6 k €↑
2012
Annual accounts 2012-7,3 k €↓
2011
Annual accounts 20114,6 k €↑
2009
Annual accounts 2009-20,8 k €↓
2008
Annual accounts 200812,9 k €↓
2007
Annual accounts 200716,9 k €↑
2006
Annual accounts 200614,1 k €
12/07/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMEXTOP

Overview

What does IMEXTOP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline