Swimmo
0444.796.270 · rovalta.com · 22/09/2026
NORMAL SITUATION
Swimmo
Financial year 2022 · closed on 29/09/2022
Net result
-9,8 k €
-109.4% YoY
Gross margin
-6,9 k €
-104.3% YoY
Company — Normal situation.
Overview
What does Swimmo do?
Swimmo is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.796.270
Legal form
Private company with limited liability
Latest accounts
29/09/2022
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -6,9 k € | -104% | 159,1 k € | +1123% | 13 k € | +114% | 6,1 k € | -44.9% | 11,1 k € | -33.1% | 16,5 k € | +50.6% | 11 k € | +35.5% | 8,1 k € | -35.3% | 12,5 k € | -11.6% | 14,2 k € | -54.1% | 30,8 k € | +103% | 15,1 k € | -20.5% | 19,1 k € | +2865% | 642,6 € | -97.7% | 27,8 k € | +826% | -3,8 k € | -12.1% | -3,4 k € |
| EBITDA | -8,6 k € | -106% | 156,2 k € | +1243% | 11,6 k € | +116% | 5,4 k € | -46.4% | 10,1 k € | -33.0% | 15 k € | +39.7% | 10,7 k € | +48.5% | 7,2 k € | -37.9% | 11,6 k € | -11.7% | 13,2 k € | -55.8% | 29,8 k € | +110% | 14,2 k € | -21.8% | 18,2 k € | +28405% | 63,8 € | -99.8% | 27,5 k € | +771% | -4,1 k € | -0.6% | -4,1 k € |
| Operating result | -9,8 k € | -106% | 156 k € | +4184% | 3,6 k € | +177% | -4,8 k € | -4689% | -99,4 € | -102% | 6,1 k € | +303% | 1,5 k € | +147% | -3,2 k € | -419% | 1 k € | -18.6% | 1,2 k € | -93.1% | 17,9 k € | +526% | 2,9 k € | -61.2% | 7,4 k € | +164% | -11,4 k € | -163% | 18,2 k € | +354% | -7,2 k € | -6.1% | -6,8 k € |
| Net result | -9,8 k € | -109% | 104 k € | +1106% | 8,6 k € | +302% | -4,3 k € | -248% | -1,2 k € | -124% | 5,2 k € | -78.2% | 23,7 k € | +644% | -4,4 k € | +3.4% | -4,5 k € | +22.0% | -5,8 k € | -160% | 9,7 k € | +314% | -4,6 k € | -94.6% | -2,3 k € | +85.1% | -15,7 k € | -55.2% | -10,1 k € | -241% | 7,2 k € | +134% | 3,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | – | 226,1 k € | +85.2% | 122,1 k € | +7.6% | 113,5 k € | -3.6% | 117,8 k € | -1.0% | 119 k € | +4.5% | 113,8 k € | +26.4% | 90,1 k € | -4.6% | 94,4 k € | -4.6% | 99 k € | -5.5% | 104,8 k € | +10.3% | 95 k € | -4.6% | 99,6 k € | -2.3% | 101,9 k € | -13.4% | 117,7 k € | -7.9% | 127,8 k € | +5.9% | 120,6 k € | |
| Total assets | 699,7 € | -99.8% | 306,7 k € | +4.6% | 293,2 k € | -2.5% | 300,8 k € | -3.0% | 310,1 k € | -3.2% | 320,4 k € | -3.4% | 331,6 k € | -10.3% | 369,8 k € | -2.6% | 379,6 k € | -2.6% | 389,7 k € | -2.9% | 401,4 k € | -6.2% | 428 k € | -2.0% | 436,6 k € | -5.9% | 464 k € | +6.9% | 434,2 k € | +105% | 212,3 k € | +3.1% | 205,9 k € |
| Cash | 21,8 € | -100.0% | 207,6 k € | +107982% | 192,1 € | -71.0% | 662,1 € | +34.9% | 490,7 € | +67.8% | 292,5 € | -89.5% | 2,8 k € | +53.4% | 1,8 k € | +38.7% | 1,3 k € | +6.9% | 1,2 k € | +103% | 605,1 € | -64.1% | 1,7 k € | +41628% | 4 € | -98.9% | 364,8 € | -24.7% | 484,3 € | -99.0% | 48,3 k € | -24.6% | 64,1 k € |
| Debts | 699,7 € | -99.1% | 80,6 k € | -45.4% | 147,8 k € | -8.2% | 161 k € | -2.4% | 165 k € | -4.2% | 172,2 k € | -7.7% | 186,5 k € | -24.1% | 245,7 k € | -1.7% | 249,9 k € | -1.4% | 253,5 k € | -1.5% | 257,5 k € | -11.8% | 291,8 k € | -0.7% | 293,9 k € | -7.3% | 317 k € | +17.6% | 269,5 k € | +652% | 35,8 k € | -1.8% | 36,5 k € |
Governance
Board of directors
Seen on filing of 29/09/2022 · 1 active · 2 ended
Active mandates
Willy Nuyts
ActiveEnded mandates
Willy Nuyts
EndedWilly Nuyts
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 29/09/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/10/2022 | 14/09/2022 | 31/08/2021 | 09/06/2020 | 01/07/2019 | 04/09/2018 |
| General meeting | – | 03/06/2022 | 04/06/2021 | 05/06/2020 | 07/06/2019 | 01/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
31 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 29/09/2022 | — | 06/10/2022 | Dutch | |
| Micro model | 31/12/2021 | 03/06/2022 | 14/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 09/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 07/06/2019 | 01/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 04/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 16/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 26/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 29/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 08/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 25/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 03/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 09/06/2007 | 04/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 03/06/2006 | 27/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 04/06/2005 | 14/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 05/06/2004 | 29/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 02/06/2003 | 27/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 01/06/2002 | 26/06/2002 | Dutch | |
| Abridged model | 31/12/2000 | 02/06/2001 | 18/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 03/06/2000 | 27/06/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 29/09/2022 · 1 active · 2 ended
Active mandates
Willy Nuyts
ActiveEnded mandates
Willy Nuyts
EndedWilly Nuyts
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-9,8 k €↓
- 2022Name changeSwimmo in vereffening
- 2021Annual accounts 2021104 k €↑
- 2021Name changeSwimmo BV
- 2020Annual accounts 20208,6 k €↑
- 2019Annual accounts 2019-4,3 k €↓
- 2018Annual accounts 2018-1,2 k €↓
- 2017Annual accounts 20175,2 k €↓
- 2016Annual accounts 201623,7 k €↑
- 2015Annual accounts 2015-4,4 k €↑
- 2014Annual accounts 2014-4,5 k €↑
- 2013Annual accounts 2013-5,8 k €↓
- 2012Annual accounts 20129,7 k €↑
- 2011Annual accounts 2011-4,6 k €↓
- 2010Annual accounts 2010-2,3 k €↑
- 2009Annual accounts 2009-15,7 k €↓
- 2008Annual accounts 2008-10,1 k €↓
- 2007Annual accounts 20077,2 k €↑
- 2006Annual accounts 20063,1 k €