ACTIVE

CARMY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

201,1 k €

+1572.2% YoY

Gross margin

415,4 k €

+277.9% YoY

Equity

932,4 k €

+27.5% YoY

What does CARMY do?

CARMY is a Public limited company incorporated in 1991. Its registered office is in Chapelle-lez-Herlaimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.832.003

Incorporation

08/08/1991

Legal form

Public limited company

Registered office

Rue Neuve 42
7160 Chapelle-lez-Herlaimont · WallonieSee on map

Contributed capital

212 152,08 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	415,4 k €	+278%	109,9 k €	-52.9%	233,6 k €	+287%	60,3 k €	+23.6%	48,8 k €	-28.8%	68,5 k €	-17.0%	82,6 k €	-10.8%	92,6 k €	+19.8%	77,3 k €	-1.3%	78,3 k €	+7.8%	72,6 k €	+58.8%	45,7 k €	+8.2%	42,3 k €	+43.0%	29,6 k €	-48.3%	57,2 k €	+24.3%	46 k €	+30.4%	35,3 k €	+203%	11,6 k €	+35.5%	8,6 k €	-61.2%	22,1 k €
EBITDA	384,7 k €	+701%	48 k €	-73.9%	184,1 k €	+228%	56,1 k €	+26.9%	44,2 k €	-31.2%	64,2 k €	-17.9%	78,3 k €	-11.0%	87,9 k €	+20.9%	72,7 k €	-1.5%	73,8 k €	+6.8%	69,1 k €	+78.9%	38,7 k €	+1.7%	38 k €	+55.0%	24,5 k €	-53.7%	53 k €	+22.1%	43,4 k €	+34.8%	32,2 k €	+286%	8,3 k €	+168%	3,1 k €	-84.2%	19,8 k €
Operating result	342,1 k €	+1695%	-21,5 k €	-121%	103,9 k €	+86.8%	55,6 k €	+29.7%	42,9 k €	-32.1%	63,2 k €	-16.8%	75,9 k €	-11.3%	85,6 k €	+22.0%	70,1 k €	-3.4%	72,6 k €	+17.2%	62 k €	+96.8%	31,5 k €	+5.8%	29,8 k €	+65.2%	18 k €	-56.1%	41 k €	+50.1%	27,3 k €	+72.5%	15,8 k €	+268%	-9,4 k €	+31.7%	-13,8 k €	-587%	2,8 k €
Net result	201,1 k €	+1572%	-13,7 k €	-149%	28 k €	-31.2%	40,6 k €	+33.4%	30,5 k €	-32.6%	45,2 k €	+0.6%	44,9 k €	-8.6%	49,2 k €	+36.5%	36 k €	-6.1%	38,3 k €	+32.9%	28,8 k €	-73.6%	109,4 k €	+1027%	9,7 k €	+2925%	-343,5 €	-102%	17,4 k €	+70.0%	10,2 k €	+15.9%	8,8 k €	+193%	-9,5 k €	+43.0%	-16,7 k €	-161%	27,5 k €
Balance sheet
Equity	932,4 k €	+27.5%	731,3 k €	-1.8%	745 k €	+15.9%	642,6 k €	+6.8%	602 k €	+5.3%	571,5 k €	+8.6%	526,3 k €	+9.3%	481,4 k €	+11.4%	432,3 k €	+9.1%	396,2 k €	+10.8%	357,8 k €	+8.8%	328,9 k €	+49.8%	219,5 k €	+4.6%	209,8 k €	-0.2%	210,1 k €	+9.0%	192,8 k €	+5.6%	182,5 k €	+5.1%	173,7 k €	-5.2%	183,2 k €	-8.4%	199,9 k €
Total assets	3 M €	-5.8%	3,2 M €	+0.1%	3,2 M €	+125%	1,4 M €	-10.6%	1,6 M €	+1.8%	1,6 M €	+2.0%	1,5 M €	+1.8%	1,5 M €	+2.5%	1,5 M €	+1.2%	1,4 M €	+1.0%	1,4 M €	+0.1%	1,4 M €	+0.0%	1,4 M €	-0.7%	1,4 M €	-0.4%	1,4 M €	-1.0%	1,5 M €	-0.5%	1,5 M €	+2.3%	1,4 M €	+229%	436 k €	-6.6%	466,6 k €
Cash	106,9 k €	+15.9%	92,3 k €	+301%	23 k €	+985%	2,1 k €	-61.6%	5,5 k €	+3419%	156,7 €	+273%	42 €	-97.6%	1,7 k €	+505%	289,1 €	-33.4%	434,4 €	-89.1%	4 k €	+7485%	52,7 €	-94.6%	977,5 €	+20.2%	813,5 €	+158%	315,1 €	-95.0%	6,3 k €	+1144%	505 €	+1920%	25 €	-99.3%	3,7 k €	+47.4%	2,5 k €
Debts	1,8 M €	-17.7%	2,2 M €	+5.5%	2,1 M €	+167%	773,5 k €	-21.2%	982,2 k €	-0.2%	984 k €	-1.5%	999,2 k €	-1.7%	1 M €	-1.2%	1 M €	-1.8%	1 M €	-2.2%	1,1 M €	-2.6%	1,1 M €	-9.0%	1,2 M €	-1.6%	1,2 M €	-0.5%	1,2 M €	-2.5%	1,3 M €	-1.3%	1,3 M €	+1.9%	1,3 M €	+401%	251,7 k €	-5.6%	266,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

ALBERTA SUGIA

Director · since 11 juillet 2023 · until 11 juillet 2029

Active

FRANCO DI RUPO

Managing director · since 11 juillet 2023 · until 11 juillet 2029

Active

MARIE-FRANCE DI RUPO

Director · since 11 juillet 2023 · until 11 juillet 2029

Active

Ended mandates

ALBERTA SUGIA

Mandate

Ended

ALBERTA SUGIA

Director

Ended

ECODI ENGINEERING

Mandate · 0418.973.286

Ended

ECODI ENGINEERING

Director · 0418.973.286

Represented by FRANCO DI RUPO

Ended

At this address

Other companies at this address

Company	CBE no.
ECODI ENGINEERING● Active	0418.973.286

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	01/07/2025	04/07/2024	30/06/2023	23/06/2022	06/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	06/07/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	04/07/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	23/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	06/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	19/08/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	07/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	05/06/2016	10/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	06/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

ALBERTA SUGIA

Director · since 11 juillet 2023 · until 11 juillet 2029

Active

FRANCO DI RUPO

Managing director · since 11 juillet 2023 · until 11 juillet 2029

Active

MARIE-FRANCE DI RUPO

Director · since 11 juillet 2023 · until 11 juillet 2029

Active

Ended mandates

ALBERTA SUGIA

Mandate

Ended

ALBERTA SUGIA

Director

Ended

ECODI ENGINEERING

Mandate · 0418.973.286

Ended

ECODI ENGINEERING

Director · 0418.973.286

Represented by FRANCO DI RUPO

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/09/2026
Démission et Nominatin d'administrateur déléguée Renouvellement des
PDF
Restructuring31/07/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring05/04/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates05/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/10/2005
CAPITAL, ACTIONS
PDF
Mandates14/01/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025201,1 k €↑
2024
Annual accounts 2024-13,7 k €↓
2023
Annual accounts 202328 k €↓
2022
Annual accounts 202240,6 k €↑
2021
Annual accounts 202130,5 k €↓
2020
Annual accounts 202045,2 k €↑
2019
Annual accounts 201944,9 k €↓
2018
Annual accounts 201849,2 k €↑
2017
Annual accounts 201736 k €↓
2016
Annual accounts 201638,3 k €↑
2015
Annual accounts 201528,8 k €↓
2014
Annual accounts 2014109,4 k €↑
2013
Annual accounts 20139,7 k €↑
2012
Annual accounts 2012-343,5 €↓
2011
Annual accounts 201117,4 k €↑
2010
Annual accounts 201010,2 k €↑
2009
Annual accounts 20098,8 k €↑
2008
Annual accounts 2008-9,5 k €↑
2007
Annual accounts 2007-16,7 k €↓
2006
Annual accounts 200627,5 k €
08/08/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARMY

Overview

What does CARMY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline