de pinxi
0444.840.812 · rovalta.com · 24/09/2026
ACTIVE
de pinxi
Financial year 2025 · closed on 31/12/2025
Net result
63,8 k €
+43.1% YoY
Gross margin
722,4 k €
+21.7% YoY
Equity
534,5 k €
+13.6% YoY
Workforce
10,6 ETP
+12.8% YoY
Overview
What does de pinxi do?
de pinxi is a Public limited company incorporated in 1991. Its registered office is in Evere. It employs on average 10,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.840.812
Incorporation
21/08/1991
Legal form
Public limited company
Registered office
Chaussée de Haecht 1103
1140 Evere · BruxellesSee on map
1140 Evere · BruxellesSee on map
Contributed capital
130 000,00 €
Latest accounts
31/12/2025
Average workforce
10,6 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 722,4 k € | +21.7% | 593,7 k € | +16.5% | 509,6 k € | +25.6% | 405,8 k € | +0.7% | 403,1 k € | +16.5% | 345,9 k € | -27.7% | 478,7 k € | +30.1% | 367,8 k € | -22.0% | 471,5 k € | -13.1% | 542,4 k € | -9.9% | 602,2 k € | +11.4% | 540,6 k € | +0.8% | 536,6 k € | +26.6% | 423,7 k € | -25.0% | 564,6 k € | -10.7% | 632,3 k € | +31.8% | 479,8 k € | -23.1% | 624 k € | -15.3% | 736,5 k € | +6.1% | 694,2 k € |
| EBITDA | 143,2 k € | +19.6% | 119,7 k € | +61.1% | 74,3 k € | +26.8% | 58,6 k € | +10.0% | 53,3 k € | +2.2% | 52,1 k € | +0.9% | 51,7 k € | -14.1% | 60,2 k € | -6.5% | 64,4 k € | +16.7% | 55,2 k € | +3.4% | 53,3 k € | -10.6% | 59,7 k € | +5.6% | 56,5 k € | +11.7% | 50,6 k € | +5.5% | 47,9 k € | +3.1% | 46,5 k € | +127% | -174,2 k € | -518% | 41,6 k € | -69.2% | 135,4 k € | +13.1% | 119,7 k € |
| Operating result | 97,6 k € | +29.0% | 75,6 k € | +131% | 32,7 k € | +38.8% | 23,6 k € | -9.0% | 25,9 k € | -3.9% | 27 k € | +31.8% | 20,4 k € | -13.1% | 23,5 k € | -6.0% | 25 k € | +13.7% | 22 k € | -31.5% | 32,1 k € | -21.5% | 40,9 k € | +17.1% | 35 k € | +37.0% | 25,5 k € | +32.3% | 19,3 k € | +9.4% | 17,6 k € | +109% | -196,5 k € | -1665% | 12,6 k € | -84.6% | 81,4 k € | +60.5% | 50,7 k € |
| Net result | 63,8 k € | +43.1% | 44,6 k € | +188% | 15,5 k € | +12.5% | 13,8 k € | -9.3% | 15,2 k € | -8.6% | 16,6 k € | +79.6% | 9,2 k € | -32.4% | 13,7 k € | -8.1% | 14,9 k € | +64.9% | 9 k € | -33.4% | 13,5 k € | -21.5% | 17,3 k € | +181% | 6,1 k € | -4.9% | 6,5 k € | -10.7% | 7,2 k € | +13.0% | 6,4 k € | +103% | -208,2 k € | -3859% | 5,5 k € | -89.7% | 53,9 k € | +49.6% | 36 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 534,5 k € | +13.6% | 470,7 k € | +10.5% | 426,1 k € | +3.8% | 410,6 k € | +3.5% | 396,8 k € | +4.0% | 381,6 k € | +4.5% | 365 k € | +2.6% | 355,8 k € | +4.0% | 342,1 k € | +4.5% | 327,3 k € | +2.8% | 318,2 k € | +4.4% | 304,7 k € | +6.0% | 287,4 k € | +2.2% | 281,3 k € | +2.3% | 274,8 k € | +2.7% | 267,6 k € | +2.4% | 261,2 k € | -44.4% | 469,5 k € | +1.2% | 463,9 k € | +13.1% | 410 k € |
| Total assets | 876,5 k € | +11.1% | 789,2 k € | -9.4% | 871,4 k € | -7.4% | 941,3 k € | +23.7% | 760,8 k € | +10.2% | 690,3 k € | -6.7% | 739,8 k € | -12.6% | 846,6 k € | -6.5% | 905,4 k € | +1.9% | 888,3 k € | +13.8% | 780,5 k € | -11.4% | 881,1 k € | -17.6% | 1,1 M € | -3.2% | 1,1 M € | +46.6% | 753,8 k € | +8.6% | 693,9 k € | +18.1% | 587,3 k € | -28.5% | 821,3 k € | +14.6% | 716,6 k € | -13.7% | 830 k € |
| Cash | 355 k € | +15.3% | 308 k € | -19.0% | 380,1 k € | +70.8% | 222,5 k € | -49.4% | 439,8 k € | +41.8% | 310,1 k € | +57.1% | 197,4 k € | +989% | 18,1 k € | -94.2% | 311,5 k € | +200% | 103,9 k € | -51.9% | 216 k € | -27.3% | 297 k € | +30.8% | 227 k € | -30.7% | 327,3 k € | +497% | 54,8 k € | -53.3% | 117,4 k € | -34.0% | 177,9 k € | -11.8% | 201,8 k € | +53.3% | 131,6 k € | -39.1% | 216,3 k € |
| Debts | 336,6 k € | +9.9% | 306,1 k € | -7.0% | 329,3 k € | -1.9% | 335,6 k € | +16.9% | 287,2 k € | -5.4% | 303,4 k € | -15.2% | 357,6 k € | -25.1% | 477,7 k € | +31.8% | 362,5 k € | -34.4% | 552,1 k € | +21.8% | 453,3 k € | -20.2% | 568,3 k € | -24.3% | 750,7 k € | -8.2% | 817,6 k € | +70.7% | 478,9 k € | +14.9% | 416,9 k € | +30.6% | 319,2 k € | -8.0% | 346,8 k € | +52.7% | 227 k € | -40.7% | 382,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 10,6 ETP | +12.8% | 9,4 ETP | +23.7% | 7,6 ETP | +10.1% | 6,9 ETP | +4.5% | 6,6 ETP | +22.2% | 5,4 ETP | -11.5% | 6,1 ETP | +17.3% | 5,2 ETP | -30.7% | 7,5 ETP | -20.2% | 9,4 ETP | -19.7% | 11,7 ETP | +25.8% | 9,3 ETP | -5.1% | 9,8 ETP | +36.1% | 7,2 ETP | -27.3% | 9,9 ETP | -16.8% | 11,9 ETP | -16.2% | 14,2 ETP | +16.4% | 12,2 ETP | -12.9% | 14,0 ETP | +4.5% | 13,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Aude Salmon
ActivePhilippe Chiwy
ActiveEnded mandates
Aude SALMON
EndedPhilippe CHIWY
EndedAude Salmon
EndedPhilippe Chiwy
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 25/06/2025 | 26/08/2024 | 12/07/2023 | 25/08/2022 | 30/08/2021 |
| General meeting | 28/07/2026 | 24/06/2025 | 07/06/2024 | 07/06/2023 | 07/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/07/2026 | 29/07/2026 | French | |
| Abridged model | 31/12/2024 | 24/06/2025 | 25/06/2025 | French | |
| Abridged model | 31/12/2023 | 07/06/2024 | 26/08/2024 | French | |
| Abridged model | 31/12/2022 | 07/06/2023 | 12/07/2023 | French | |
| Abridged model | 31/12/2021 | 07/06/2022 | 25/08/2022 | French | |
| Abridged model | 31/12/2020 | 01/06/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 02/06/2020 | 16/10/2020 | French | |
| Abridged model | 31/12/2018 | 04/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 05/06/2018 | 06/09/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 19/09/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 29/07/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 03/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 05/06/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 29/10/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 20/07/2009 | French | |
| Abridged model | 31/12/2007 | 03/06/2008 | 31/08/2008 | French | |
| Abridged model | 31/12/2006 | 05/06/2007 | 27/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Aude Salmon
ActivePhilippe Chiwy
ActiveEnded mandates
Aude SALMON
EndedPhilippe CHIWY
EndedAude Salmon
EndedPhilippe Chiwy
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/06/2023DEMISSIONS, NOMINATIONS
- Mandates05/07/2017DEMISSIONS, NOMINATIONS
- Mandates30/03/2011DEMISSIONS, NOMINATIONS
- Registered office02/07/2010SIEGE SOCIAL
- Mandates06/09/2006DEMISSIONS, NOMINATIONS
- Capital / shares23/02/2004ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202563,8 k €↑
- 2024Annual accounts 202444,6 k €↑
- 2023Annual accounts 202315,5 k €↑
- 2022Annual accounts 202213,8 k €↓
- 2021Annual accounts 202115,2 k €↓
- 2020Annual accounts 202016,6 k €↑
- 2019Annual accounts 20199,2 k €↓
- 2018Annual accounts 201813,7 k €↓
- 2017Annual accounts 201714,9 k €↑
- 2016Annual accounts 20169 k €↓
- 2015Annual accounts 201513,5 k €↓
- 2014Annual accounts 201417,3 k €↑
- 2013Annual accounts 20136,1 k €↓
- 2012Annual accounts 20126,5 k €↓
- 2011Annual accounts 20117,2 k €↑
- 2010Annual accounts 20106,4 k €↑
- 2009Annual accounts 2009-208,2 k €↓
- 2008Annual accounts 20085,5 k €↓
- 2007Annual accounts 200753,9 k €↑
- 2006Annual accounts 200636 k €
- 21/08/1991IncorporationPublic limited company