ACTIVE

AVIMA

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

197,1 k €

-79.0% YoY

Gross margin

1,2 M €

-37.7% YoY

Equity

2,6 M €

+8.1% YoY

Workforce

1,6 ETP

+60.0% YoY

What does AVIMA do?

AVIMA is a Private limited company incorporated in 1991. Its main activity is: Plant propagation. Its registered office is in Genappe. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.851.797

Incorporation

09/08/1991

Legal form

Private limited company

Registered office

Rue Vital Rousseau 8
1472 Genappe · WallonieSee on map

Contributed capital

95 449,63 €

Latest accounts

31/03/2025

Average workforce

1,6 ETP

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,2 M €	-37.7%	1,9 M €	+65.7%	1,1 M €	+74.9%	639,4 k €	+13.7%	562,3 k €	+10.4%	509,3 k €	-14.4%	595,2 k €	+17.5%	506,5 k €	+10.4%	458,6 k €	+8.1%	424,4 k €	+13.5%	373,8 k €	+0.5%	372 k €	+16.5%	319,3 k €	+6.1%	301,1 k €	+39.7%	215,5 k €	+9.1%	197,5 k €	+22.6%	161,2 k €	+18.9%	135,6 k €
EBITDA	1,1 M €	-39.5%	1,8 M €	+73.4%	1 M €	+71.5%	592,7 k €	+14.2%	519,1 k €	+12.8%	460,1 k €	-16.4%	550,6 k €	+12.6%	488,9 k €	+8.4%	451,2 k €	+8.0%	417,7 k €	+14.0%	366,5 k €	-0.4%	367,9 k €	+16.5%	315,8 k €	+6.1%	297,5 k €	+40.1%	212,4 k €	+9.7%	193,6 k €	+25.2%	154,6 k €	+33.2%	116,1 k €
Operating result	330,1 k €	-75.0%	1,3 M €	+114%	615,1 k €	+161%	236 k €	+45.8%	161,8 k €	+89.5%	85,4 k €	-22.2%	109,8 k €	+1968%	-5,9 k €	-107%	79,9 k €	-25.1%	106,8 k €	+86.8%	57,2 k €	+19.5%	47,8 k €	-32.6%	71 k €	+8.4%	65,5 k €	+106%	31,7 k €	-33.1%	47,4 k €	+95.0%	24,3 k €	+12.4%	21,6 k €
Net result	197,1 k €	-79.0%	936,5 k €	+73.2%	540,6 k €	+168%	201,9 k €	+56.2%	129,2 k €	+109%	61,8 k €	-24.5%	81,9 k €	+482%	-21,4 k €	-138%	56,6 k €	+130%	24,6 k €	+375%	5,2 k €	+74.9%	3 k €	+3257%	88,3 €	-98.7%	6,8 k €	+170%	-9,7 k €	-429%	-1,8 k €	-278%	1 k €	+4267%	23,7 €
Balance sheet
Equity	2,6 M €	+8.1%	2,4 M €	+64.3%	1,4 M €	+57.9%	913,7 k €	+25.8%	726,1 k €	+18.7%	611,6 k €	+11.4%	548,8 k €	+26.4%	434,1 k €	+44.5%	300,4 k €	+34.1%	223,9 k €	+7.3%	208,7 k €	+10.7%	188,6 k €	-8.2%	205,4 k €	+51.0%	136 k €	-3.3%	140,6 k €	+11.1%	126,7 k €	+79.6%	70,5 k €	+0.7%	70 k €
Total assets	7,9 M €	+3.4%	7,7 M €	+20.1%	6,4 M €	+20.9%	5,3 M €	+19.2%	4,4 M €	-9.1%	4,9 M €	+3.3%	4,7 M €	+5.0%	4,5 M €	+52.7%	2,9 M €	-2.5%	3 M €	+3.0%	2,9 M €	-5.8%	3,1 M €	+14.2%	2,7 M €	+10.0%	2,5 M €	+5.0%	2,4 M €	+24.8%	1,9 M €	+3.6%	1,8 M €	+50.0%	1,2 M €
Cash	111 k €	-71.4%	387,4 k €	-26.3%	525,5 k €	+5879%	8,8 k €	-96.8%	270,8 k €	+8.2%	250,3 k €	+278%	66,2 k €	-57.7%	156,7 k €	+444%	28,8 k €	-23.6%	37,7 k €	+3718%	988,2 €	-76.6%	4,2 k €	+535%	664,1 €	-98.2%	36,8 k €	-40.7%	62 k €	+6529%	935 €	-85.8%	6,6 k €	-93.4%	100,1 k €
Debts	5,4 M €	+2.1%	5,2 M €	+6.3%	4,9 M €	+13.3%	4,4 M €	+17.9%	3,7 M €	-13.2%	4,3 M €	+2.1%	4,2 M €	+2.8%	4 M €	+54.2%	2,6 M €	-5.3%	2,8 M €	+1.8%	2,7 M €	-6.8%	2,9 M €	+16.0%	2,5 M €	+7.7%	2,3 M €	+5.6%	2,2 M €	+25.8%	1,8 M €	+0.6%	1,8 M €	+53.2%	1,1 M €
Other
Workforce	1,6 ETP	+60.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		1,3 ETP	+1200%	0,1 ETP		–		–		–		–		–		–		–		–		–		0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 7 ended

Active mandates

Bart VAN HULLE

Director

Active

FRANK VAN HULLE

Director

Active

Nelly VANDERERVEN

Director

Active

Ended mandates

Bart VAN HULLE

Manager

Ended

Daniel HERMAN

Manager

Ended

Frank VAN HULLE

Manager

Ended

Marc VANDERERVEN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association Vandererven - Van Hulle - Solvay● Active	0693.002.642

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/10/2025	04/10/2024	24/11/2023	26/10/2022	29/10/2021	27/11/2020
General meeting	01/09/2025	02/09/2024	04/09/2023	05/09/2022	06/09/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	01/09/2025	21/10/2025	French	PDF
Abridged model	31/03/2024	02/09/2024	04/10/2024	French	PDF
Abridged model	31/03/2023	04/09/2023	24/11/2023	French	PDF
Abridged model	31/03/2022	05/09/2022	26/10/2022	French	PDF
Abridged model	31/03/2021	06/09/2021	29/10/2021	French	PDF
Abridged model	31/03/2020	07/09/2020	27/11/2020	French	PDF
Abridged model	31/03/2019	02/09/2019	30/10/2019	French	PDF
Abridged model	31/03/2018	03/09/2018	26/10/2018	French	PDF
Abridged model	31/03/2017	04/09/2017	29/09/2017	French	PDF
Abridged model	31/03/2016	05/09/2016	12/09/2016	French	PDF
Abridged model	31/03/2015	07/09/2015	05/10/2015	French	PDF
Abridged model	31/03/2014	01/09/2014	07/10/2014	French	PDF
Abridged model	31/03/2013	02/09/2013	31/10/2013	French	PDF
Abridged model	31/03/2012	03/09/2012	31/10/2012	French	PDF
Abridged model	31/03/2011	05/09/2011	27/10/2011	French	PDF
Abridged model	31/03/2010	02/09/2010	22/10/2010	French	PDF
Abridged model	31/03/2009	07/09/2009	30/10/2009	French	PDF
Abridged model	31/03/2008	01/09/2008	27/11/2008	French	PDF
Abridged model	31/03/2007	03/09/2007	21/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 7 ended

Active mandates

Bart VAN HULLE

Director

Active

FRANK VAN HULLE

Director

Active

Nelly VANDERERVEN

Director

Active

Ended mandates

Bart VAN HULLE

Manager

Ended

Daniel HERMAN

Manager

Ended

Frank VAN HULLE

Manager

Ended

Marc VANDERERVEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring24/02/2026
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other17/11/2025
DIVERS
PDF
Mandates29/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring23/05/2017
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates16/05/2017
DEMISSIONS, NOMINATIONS
PDF
Restructuring25/11/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates07/10/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025197,1 k €↓
2024
Annual accounts 2024936,5 k €↑
2023
Annual accounts 2023540,6 k €↑
2022
Annual accounts 2022201,9 k €↑
2021
Annual accounts 2021129,2 k €↑
2020
Annual accounts 202061,8 k €↓
2019
Annual accounts 201981,9 k €↑
2018
Annual accounts 2018-21,4 k €↓
2016
Annual accounts 201656,6 k €↑
2015
Annual accounts 201524,6 k €↑
2014
Annual accounts 20145,2 k €↑
2013
Annual accounts 20133 k €↑
2012
Annual accounts 201288,3 €↓
2011
Annual accounts 20116,8 k €↑
2010
Annual accounts 2010-9,7 k €↓
2009
Annual accounts 2009-1,8 k €↓
2008
Annual accounts 20081 k €↑
2007
Annual accounts 200723,7 €
09/08/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AVIMA

Overview

What does AVIMA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline