ACTIVE

NAUSIKAA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

103,8 k €

+21.6% YoY

Gross margin

274,2 k €

+8.3% YoY

Equity

990,8 k €

+11.1% YoY

What does NAUSIKAA do?

NAUSIKAA is a Private limited company incorporated in 1991. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.872.088

Incorporation

20/08/1991

Legal form

Private limited company

Registered office

Mariastraat 16
8800 Roeselare · FlandreSee on map

Contributed capital

274 020,00 €

Latest accounts

30/09/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities 74854Other professional, scientific and technical activities 82100Office administrative and support activities 82110Combined office administrative service activities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	274,2 k €	+8.3%	253,1 k €	-5.3%	267,2 k €	-0.7%	269 k €	+2.6%	262,1 k €	+51.6%	172,9 k €	+11.9%	154,5 k €	-27.8%	214,1 k €	-10.5%	239,1 k €	+33.5%	179,1 k €	+25.2%	143 k €	+15.0%	124,3 k €	-7.5%	134,4 k €	+13.3%	118,6 k €	+20.3%	98,6 k €	-26.8%	134,7 k €	+4.2%	129,2 k €	+24.1%	104,1 k €	-12.7%	119,3 k €	+31.8%	90,5 k €
EBITDA	228,2 k €	+9.6%	208,2 k €	-5.1%	219,3 k €	-3.2%	226,6 k €	+3.0%	220 k €	+69.3%	129,9 k €	+10.7%	117,4 k €	-19.0%	145 k €	-15.8%	172,2 k €	+68.4%	102,3 k €	+14.8%	89,1 k €	+12.9%	78,9 k €	+59.3%	49,5 k €	+20.1%	41,2 k €	+42.1%	29 k €	-47.2%	55 k €	-3.2%	56,8 k €	+51.3%	37,6 k €	-33.7%	56,6 k €	+44.8%	39,1 k €
Operating result	164 k €	+22.8%	133,5 k €	-15.3%	157,6 k €	-11.0%	177,2 k €	-6.2%	189 k €	+84.7%	102,3 k €	+4.8%	97,7 k €	-3.4%	101,1 k €	-20.7%	127,4 k €	+133%	54,6 k €	+54.4%	35,4 k €	+47.2%	24 k €	+243%	7 k €	-56.8%	16,2 k €	+2232%	-759,6 €	-102%	37,4 k €	-4.1%	39 k €	+126%	17,2 k €	-40.9%	29,2 k €	+156%	11,4 k €
Net result	103,8 k €	+21.6%	85,4 k €	-19.4%	105,9 k €	-19.2%	131,1 k €	+2.1%	128,4 k €	+79.3%	71,6 k €	+5.3%	68 k €	-13.4%	78,5 k €	-1.4%	79,6 k €	+163%	30,3 k €	+64.3%	18,4 k €	+20.7%	15,3 k €	+137%	6,4 k €	+13.1%	5,7 k €	+19.9%	4,8 k €	-75.7%	19,6 k €	+17.5%	16,6 k €	+23.4%	13,5 k €	-40.5%	22,7 k €	+415%	-7,2 k €
Balance sheet
Equity	990,8 k €	+11.1%	891,8 k €	-10.2%	993,2 k €	+11.6%	890 k €	+16.9%	761,3 k €	+20.3%	632,9 k €	+12.8%	561,3 k €	+13.2%	496,1 k €	+16.4%	426 k €	+23.0%	346,4 k €	+7.6%	321,8 k €	+6.1%	303,4 k €	+32.9%	228,4 k €	+2.9%	221,9 k €	+2.6%	216,2 k €	+2.2%	211,5 k €	+10.2%	191,9 k €	+9.5%	175,3 k €	+8.3%	161,8 k €	+16.3%	139,1 k €
Total assets	1,3 M €	+10.0%	1,2 M €	+5.0%	1,1 M €	+8.8%	1 M €	+18.0%	886,1 k €	+14.2%	775,9 k €	+9.3%	709,9 k €	+13.4%	625,8 k €	+21.6%	514,5 k €	+23.9%	415,2 k €	+4.8%	396,1 k €	-4.2%	413,6 k €	+19.7%	345,7 k €	+12.3%	307,8 k €	+2.8%	299,4 k €	+16.3%	257,3 k €	+0.2%	256,8 k €	-5.7%	272,2 k €	-1.9%	277,4 k €	+1.6%	273 k €
Cash	334,5 k €	+5.8%	316,1 k €	-9.8%	350,3 k €	-33.3%	525,4 k €	-15.4%	621,1 k €	+12.5%	552,1 k €	+23.5%	447,1 k €	+32.2%	338,3 k €	+27.4%	265,6 k €	+10.2%	240,9 k €	+75.7%	137,1 k €	+49.6%	91,7 k €	+4.2%	88 k €	-2.3%	90 k €	-7.4%	97,1 k €	+7.8%	90,1 k €	-2.8%	92,7 k €	-18.2%	113,4 k €	+29.2%	87,8 k €	+0.9%	87 k €
Debts	321,7 k €	+8.0%	297,9 k €	+113%	139,8 k €	-4.7%	146,8 k €	+21.6%	120,7 k €	+17.4%	102,8 k €	-13.6%	119 k €	+30.6%	91,2 k €	+50.8%	60,4 k €	-11.4%	68,2 k €	-8.2%	74,2 k €	-32.6%	110,2 k €	+1.5%	108,6 k €	+26.3%	85,9 k €	+3.3%	83,2 k €	+115%	38,6 k €	-22.3%	49,8 k €	-41.1%	84,5 k €	-27.0%	115,6 k €	-13.7%	133,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,8 ETP	-5.3%	1,9 ETP	-17.4%	2,3 ETP	+15.0%	2,0 ETP	+11.1%	1,8 ETP	-10.0%	2,0 ETP	-9.1%	2,2 ETP	-4.3%	2,3 ETP	+21.1%	1,9 ETP	0.0%	1,9 ETP	+5.6%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

ANN SAMSON

Director

Active

Ended mandates

ANN SAMSON

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	28/04/2025	24/04/2024	03/04/2023	11/05/2022	28/04/2021
General meeting	16/04/2026	17/04/2025	18/04/2024	23/03/2023	24/03/2022	15/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	16/04/2026	28/04/2026	Dutch	PDF
Micro model	30/09/2024	17/04/2025	28/04/2025	Dutch	PDF
Micro model	30/09/2023	18/04/2024	24/04/2024	Dutch	PDF
Micro model	30/09/2022	23/03/2023	03/04/2023	Dutch	PDF
Micro model	30/09/2021	24/03/2022	11/05/2022	Dutch	PDF
Micro model	30/09/2020	15/04/2021	28/04/2021	Dutch	PDF
Micro model	30/09/2019	16/04/2020	22/04/2020	Dutch	PDF
Micro model	30/09/2018	11/04/2019	23/04/2019	Dutch	PDF
Micro model	30/09/2017	22/03/2018	19/04/2018	Dutch	PDF
Abridged model	30/09/2016	23/03/2017	30/03/2017	Dutch	PDF
Abridged model	30/09/2015	14/04/2016	20/04/2016	Dutch	PDF
Abridged model	30/09/2014	27/04/2015	28/04/2015	Dutch	PDF
Abridged model	30/09/2013	07/05/2014	07/05/2014	Dutch	PDF
Abridged model	30/09/2012	24/05/2013	24/05/2013	Dutch	PDF
Abridged model	30/09/2011	29/05/2012	29/05/2012	Dutch	PDF
Abridged model	30/09/2010	25/05/2011	26/05/2011	Dutch	PDF
Abridged model	30/09/2009	25/05/2010	26/05/2010	Dutch	PDF
Abridged model	30/09/2008	23/05/2009	25/05/2009	Dutch	PDF
Abridged model	30/09/2007	09/05/2008	13/05/2008	Dutch	PDF
Abridged model	30/09/2006	05/04/2007	25/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

ANN SAMSON

Director

Active

Ended mandates

ANN SAMSON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/03/2015
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/10/2006
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Capital / shares19/01/2005
KAPITAAL - AANDELEN - BOEKJAAR - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025103,8 k €↑
2024
Annual accounts 202485,4 k €↓
2023
Annual accounts 2023105,9 k €↓
2022
Annual accounts 2022131,1 k €↑
2021
Annual accounts 2021128,4 k €↑
2020
Annual accounts 202071,6 k €↑
2019
Annual accounts 201968 k €↓
2018
Annual accounts 201878,5 k €↓
2017
Annual accounts 201779,6 k €↑
2016
Annual accounts 201630,3 k €↑
2015
Annual accounts 201518,4 k €↑
2014
Annual accounts 201415,3 k €↑
2013
Annual accounts 20136,4 k €↑
2012
Annual accounts 20125,7 k €↑
2011
Annual accounts 20114,8 k €↓
2010
Annual accounts 201019,6 k €↑
2009
Annual accounts 200916,6 k €↑
2008
Annual accounts 200813,5 k €↓
2007
Annual accounts 200722,7 k €↑
2006
Annual accounts 2006-7,2 k €
20/08/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NAUSIKAA

Overview

What does NAUSIKAA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline