ACTIVE

JERIMO

Financial year 2025 · closed on 31/12/2025
Net result
177,6 k €
+30.8% YoY
Gross margin
331,6 k €
+41.0% YoY
Equity
1,1 M €
+20.0% YoY

What does JERIMO do?

JERIMO is a Public limited company incorporated in 1991. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Mechelen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0444.892.082
Incorporation
05/08/1991
Legal form
Public limited company
Registered office
Antwerpsesteenweg 16
2800 Mechelen · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 21 financial years

202520242023202220212020201920182017201620152014201320122011201020092008200720062005
Income statement
Gross margin331,6 k €235,1 k €271,3 k €271,2 k €270,8 k €271,3 k €261,0 k €249,7 k €248,3 k €139,1 k €113,2 k €180,2 k €12,1 k €4,3 k €3,6 k €-8,4 k €7,8 k €7,4 k €15,2 k €4,2 k €27,7 k €
EBITDA321,8 k €225,4 k €262,1 k €262,8 k €262,6 k €243,1 k €253,3 k €242,8 k €241,5 k €132,2 k €101,7 k €99,7 k €8,9 k €2,1 k €1,5 k €-10,5 k €5,6 k €5,3 k €13,3 k €2,3 k €25,9 k €
Operating result250,6 k €196,5 k €131,5 k €132,1 k €132,0 k €132,5 k €142,6 k €132,1 k €130,9 k €28,9 k €51,8 k €67,8 k €-15,7 k €-4,4 k €-5,5 k €-17,5 k €-593,0 €-908,0 €8,1 k €-2,1 k €21,5 k €
Net result177,6 k €135,8 k €84,9 k €85,5 k €84,0 k €81,3 k €87,1 k €81,5 k €81,8 k €11,6 k €31,2 k €48,9 k €-21,0 k €-4,6 k €-5,6 k €-17,6 k €-689,0 €-993,0 €8,0 k €-2,1 k €14,2 k €
Balance sheet
Equity1,1 M €888,6 k €752,8 k €667,9 k €582,4 k €498,4 k €417,2 k €330,1 k €248,6 k €166,8 k €155,2 k €124,0 k €75,1 k €96,0 k €100,6 k €106,2 k €123,8 k €124,5 k €125,5 k €117,5 k €119,7 k €
Total assets1,8 M €1,8 M €1,9 M €2,0 M €2,1 M €2,2 M €2,3 M €1,8 M €1,9 M €2,0 M €1,7 M €899,6 k €706,0 k €96,5 k €105,9 k €113,5 k €124,5 k €131,6 k €128,7 k €119,7 k €134,4 k €
Cash96,5 k €41,8 k €8,5 k €581,3 €9,4 k €3,7 k €3,5 k €8,6 k €6,6 k €89,3 k €24,1 k €8,6 k €1,0 k €2,0 k €3,4 k €3,9 k €10,6 k €10,7 k €1,2 k €4,6 k €14,4 k €
Debts556,7 k €723,5 k €846,4 k €1,0 M €1,3 M €1,5 M €1,6 M €1,2 M €1,4 M €1,6 M €1,3 M €643,8 k €495,0 k €511,0 €5,3 k €7,3 k €680,0 €7,1 k €3,2 k €2,1 k €14,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 27 ended

Active mandates

Bert De Keyser

Managing director · since 02 septembre 2024 · until 01 septembre 2030

Active
CIGISO-management

Managing director · since 02 septembre 2024 · until 01 septembre 2030 · 0449.094.558

Represented by Cies Gysen

Active
Steven Michiels

Director · since 02 septembre 2024 · until 01 septembre 2030

Active

Ended mandates

CIGISO-management

Director · since 20 juin 2020 · until 20 juin 2026 · 0449.094.558

Represented by Cies Gysen

Ended
CIGISO-management

Director · since 20 juin 2020 · 0449.094.558

Represented by Gysen CIES

Ended
Steven Michiels

Director · since 20 juin 2020 · until 20 juin 2026

Ended
Steven Michiels

Director · since 20 juin 2020

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/05/202606/05/202514/05/202422/06/202324/05/202206/07/2021
General meeting28/04/202618/04/202510/05/202417/06/202301/05/202219/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/04/202611/05/2026DutchPDF
Abridged model31/12/202418/04/202506/05/2025DutchPDF
Abridged model31/12/202310/05/202414/05/2024DutchPDF
Abridged model31/12/202217/06/202322/06/2023DutchPDF
Abridged model31/12/202101/05/202224/05/2022DutchPDF
Micro model31/12/202019/06/202106/07/2021DutchPDF
Micro model31/12/201920/06/202023/06/2020DutchPDF
Micro model31/12/201815/06/201928/06/2019DutchPDF
Micro model31/12/201716/06/201803/07/2018DutchPDF
Abridged model31/12/201617/06/201718/07/2017DutchPDF
Abridged model31/12/201518/06/201611/07/2016DutchPDF
Abridged model31/12/201420/06/201526/06/2015DutchPDF
Abridged model31/12/201321/06/201429/08/2014DutchPDF
Abridged model31/12/201215/06/201324/07/2013DutchPDF
Abridged model31/12/201116/06/201211/09/2012DutchPDF
Abridged model31/12/201018/06/201130/06/2011DutchPDF
Abridged model31/12/200919/06/201013/08/2010DutchPDF
Abridged model31/12/200820/06/200921/08/2009DutchPDF
Abridged model31/12/200721/06/200829/08/2008DutchPDF
Abridged model31/12/200616/06/200727/07/2007DutchPDF
Abridged model31/12/200517/06/200622/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 27 ended

Active mandates

Bert De Keyser

Managing director · since 02 septembre 2024 · until 01 septembre 2030

Active
CIGISO-management

Managing director · since 02 septembre 2024 · until 01 septembre 2030 · 0449.094.558

Represented by Cies Gysen

Active
Steven Michiels

Director · since 02 septembre 2024 · until 01 septembre 2030

Active

Ended mandates

CIGISO-management

Director · since 20 juin 2020 · until 20 juin 2026 · 0449.094.558

Represented by Cies Gysen

Ended
CIGISO-management

Director · since 20 juin 2020 · 0449.094.558

Represented by Gysen CIES

Ended
Steven Michiels

Director · since 20 juin 2020 · until 20 juin 2026

Ended
Steven Michiels

Director · since 20 juin 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring26/08/2026
    Geruisloze fusie - Buitengewone algemene vergadering - fusie door
    PDF
  • Restructuring03/03/2026
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates07/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/09/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/04/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/06/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares20/02/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025177,6 k €
  2. 2024
    Annual accounts 2024135,8 k €
  3. 2023
    Annual accounts 202384,9 k €
  4. 2022
    Annual accounts 202285,5 k €
  5. 2021
    Annual accounts 202184,0 k €
  6. 2020
    Annual accounts 202081,3 k €
  7. 2019
    Annual accounts 201987,1 k €
  8. 2018
    Annual accounts 201881,5 k €
  9. 2017
    Annual accounts 201781,8 k €
  10. 2016
    Annual accounts 201611,6 k €
  11. 2015
    Annual accounts 201531,2 k €
  12. 2014
    Annual accounts 201448,9 k €
  13. 2013
    Annual accounts 2013-21,0 k €
  14. 2012
    Annual accounts 2012-4,6 k €
  15. 2011
    Annual accounts 2011-5,6 k €
  16. 2010
    Annual accounts 2010-17,6 k €
  17. 2009
    Annual accounts 2009-689,0 €
  18. 2008
    Annual accounts 2008-993,0 €
  19. 2007
    Annual accounts 20078,0 k €
  20. 2006
    Annual accounts 2006-2,1 k €
  21. 2005
    Annual accounts 200514,2 k €
  22. 05/08/1991
    IncorporationPublic limited company