ACTIVE

C et M

Export PDF

Financial year 2025 · closed on 31/08/2025

Net result

9,3 k €

-33.4% YoY

Gross margin

17,4 k €

+0.9% YoY

Equity

225,5 k €

+4.3% YoY

What does C et M do?

C et M is a Public limited company incorporated in 1991. Its registered office is in Aiseau-Presles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.907.326

Incorporation

14/08/1991

Legal form

Public limited company

Registered office

Rue Isolée(AI) 9
6250 Aiseau-Presles · WallonieSee on map

Contributed capital

192 750,70 €

Latest accounts

31/08/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	17,4 k €	+0.9%	17,3 k €	-9.0%	19 k €	+15.2%	16,5 k €	-10.4%	18,4 k €	+10.3%	16,7 k €	+12.3%	14,9 k €	+4.8%	14,2 k €	-16.3%	16,9 k €	+366%	3,6 k €	-80.5%	18,7 k €	+5.8%	17,7 k €	+67.2%	10,6 k €	-50.9%	21,5 k €	-5.3%	22,7 k €	+25.9%	18,1 k €	+14.5%	15,8 k €	+3.2%	15,3 k €	+711%	1,9 k €
EBITDA	14,1 k €	-1.9%	14,3 k €	-11.4%	16,2 k €	+16.5%	13,9 k €	-12.4%	15,9 k €	+12.9%	14 k €	-2.8%	14,5 k €	+4.5%	13,8 k €	-16.7%	16,6 k €	+405%	-5,4 k €	-131%	17,4 k €	+11.2%	15,7 k €	+82.3%	8,6 k €	-55.3%	19,3 k €	-6.2%	20,6 k €	+26.4%	16,3 k €	+28.3%	12,7 k €	-3.7%	13,2 k €	+1405%	875 €
Operating result	12,1 k €	+22.2%	9,9 k €	-14.5%	11,6 k €	+24.7%	9,3 k €	-11.5%	10,5 k €	+17.9%	8,9 k €	-0.9%	9 k €	+5.4%	8,5 k €	-20.7%	10,7 k €	+199%	-10,8 k €	-187%	12,5 k €	+23.4%	10,1 k €	+3855%	256,3 €	-97.7%	11 k €	-15.6%	13 k €	+51.4%	8,6 k €	+55.7%	5,5 k €	-8.1%	6 k €	+196%	-6,3 k €
Net result	9,3 k €	-33.4%	14 k €	-29.6%	19,8 k €	+14.2%	17,4 k €	-15.2%	20,5 k €	+30.0%	15,7 k €	+9.3%	14,4 k €	+15.2%	12,5 k €	-6.2%	13,3 k €	+223%	-10,9 k €	-187%	12,5 k €	+24.0%	10,1 k €	+4238%	232,7 €	-97.7%	10,2 k €	-21.5%	13 k €	+51.2%	8,6 k €	+55.7%	5,5 k €	-8.0%	6 k €	+196%	-6,3 k €
Balance sheet
Equity	225,5 k €	+4.3%	216,2 k €	+6.9%	202,3 k €	+10.9%	182,4 k €	+10.5%	165,1 k €	+14.2%	144,6 k €	+12.2%	128,9 k €	+12.6%	114,5 k €	+12.3%	102 k €	+15.0%	88,7 k €	-10.9%	99,5 k €	+14.4%	87 k €	+13.1%	76,9 k €	+0.3%	76,7 k €	+15.4%	66,5 k €	+24.4%	53,4 k €	+19.2%	44,8 k €	+14.1%	39,3 k €	+18.1%	33,3 k €
Total assets	234,1 k €	+4.0%	225 k €	+8.5%	207,4 k €	+11.7%	185,7 k €	+10.9%	167,4 k €	+13.5%	147,5 k €	+14.3%	129 k €	+12.6%	114,5 k €	+12.3%	102 k €	+15.0%	88,7 k €	-12.0%	100,8 k €	+13.2%	89 k €	+5.0%	84,7 k €	-9.2%	93,3 k €	-0.8%	94,1 k €	-5.7%	99,7 k €	-4.0%	103,9 k €	-6.0%	110,6 k €	-6.3%	118 k €
Cash	2,3 k €	+927%	225,4 €	-92.1%	2,9 k €	+8.2%	2,6 k €	-34.5%	4 k €	+17.9%	3,4 k €	-17.8%	4,2 k €	+4834%	84,5 €	+252%	24 €	+180%	8,6 €	-99.9%	9,3 k €	0.0%	9,3 k €		–		1,2 k €	-2.2%	1,3 k €	+923%	124 €	-86.8%	937,5 €	+114%	437,7 €	-34.3%	666 €
Debts	6 k €	-23.5%	7,8 k €	+54.0%	5,1 k €	+56.6%	3,3 k €	+42.2%	2,3 k €	-21.3%	2,9 k €	+1943%	142,3 €	+103%	70,2 €		–		–		1,2 k €	-37.0%	2 k €	-74.6%	7,8 k €	-53.1%	16,7 k €	-39.7%	27,6 k €	-40.4%	46,3 k €	-21.7%	59,1 k €	-17.1%	71,3 k €	-15.8%	84,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/08/2025 · 2 active · 9 ended

Active mandates

Julie Ciepers

Managing director

Active

MARIELLE MILQUET

Director

Active

Ended mandates

JULIE CIEPERS

Managing director · since 20 février 2018 · until 20 février 2024

Ended

MARIELLE MILQUET

Director · since 20 février 2018 · until 20 février 2024

Ended

MICHEL CIEPERS

Director · since 20 février 2018 · until 20 février 2024

Ended

MARIELLE MILQUET

Director · since 31 janvier 2012 · until 31 janvier 2018

Ended

At this address

Other companies at this address

Company	CBE no.
SAMOTOR● Active	0421.086.106

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/09/2024	01/09/2023	01/09/2022	01/09/2021	01/09/2020	01/09/2019
Closing of the financial year	31/08/2025	31/08/2024	31/08/2023	31/08/2022	31/08/2021	31/08/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	28/03/2025	26/03/2024	12/04/2023	11/04/2022	26/03/2021
General meeting	17/02/2026	18/02/2025	20/02/2024	21/02/2023	15/02/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/08/2025	17/02/2026	31/03/2026	French	PDF
Micro model	31/08/2024	18/02/2025	28/03/2025	French	PDF
Micro model	31/08/2023	20/02/2024	26/03/2024	French	PDF
Micro model	31/08/2022	21/02/2023	12/04/2023	French	PDF
Micro model	31/08/2021	15/02/2022	11/04/2022	French	PDF
Micro model	31/08/2020	26/02/2021	26/03/2021	French	PDF
Abridged model	31/08/2019	18/02/2020	06/03/2020	French	PDF
Abridged model	31/08/2018	28/02/2019	11/04/2019	French	PDF
Abridged model	31/12/2017	20/02/2018	05/07/2018	French	PDF
Abridged model	31/08/2016	24/01/2017	17/05/2017	French	PDF
Abridged model	31/08/2015	26/01/2016	17/10/2016	French	PDF
Abridged model	31/08/2014	27/01/2015	06/05/2015	French	PDF
Abridged model	31/08/2013	28/01/2014	01/03/2014	French	PDF
Abridged model	31/08/2012	29/01/2013	21/03/2013	French	PDF
Abridged model	31/08/2011	31/01/2012	20/07/2012	French	PDF
Abridged model	31/08/2010	26/01/2011	27/01/2011	French	PDF
Abridged model	31/08/2009	26/01/2010	25/02/2010	French	PDF
Abridged model	31/08/2008	27/01/2009	09/02/2009	French	PDF
Abridged model	31/08/2007	29/01/2008	17/12/2008	French	PDF
Abridged model	31/08/2006	30/01/2007	28/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2025 · 2 active · 9 ended

Active mandates

Julie Ciepers

Managing director

Active

MARIELLE MILQUET

Director

Active

Ended mandates

JULIE CIEPERS

Managing director · since 20 février 2018 · until 20 février 2024

Ended

MARIELLE MILQUET

Director · since 20 février 2018 · until 20 février 2024

Ended

MICHEL CIEPERS

Director · since 20 février 2018 · until 20 février 2024

Ended

MARIELLE MILQUET

Director · since 31 janvier 2012 · until 31 janvier 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/02/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates07/01/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,3 k €↓
2024
Annual accounts 202414 k €↓
2023
Annual accounts 202319,8 k €↑
2022
Annual accounts 202217,4 k €↓
2022
Name changeC&M
2021
Annual accounts 202120,5 k €↑
2021
Name changeC et M
2020
Annual accounts 202015,7 k €↑
2019
Annual accounts 201914,4 k €↑
2018
Annual accounts 201812,5 k €↓
2017
Annual accounts 201713,3 k €↑
2016
Annual accounts 2016-10,9 k €↓
2015
Annual accounts 201512,5 k €↑
2014
Annual accounts 201410,1 k €↑
2013
Annual accounts 2013232,7 €↓
2012
Annual accounts 201210,2 k €↓
2011
Annual accounts 201113 k €↑
2010
Annual accounts 20108,6 k €↑
2009
Annual accounts 20095,5 k €↓
2008
Annual accounts 20086 k €↑
2007
Annual accounts 2007-6,3 k €
14/08/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

C et M

Overview

What does C et M do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline