ACTIVE

DIONYSOS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-5 k €

+83.3% YoY

Gross margin

34,6 k €

+140.7% YoY

Equity

90,6 k €

-5.3% YoY

What does DIONYSOS do?

DIONYSOS is a Public limited company incorporated in 1991. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.918.709

Incorporation

29/08/1991

Legal form

Public limited company

Registered office

Chaussée de Wavre 1612
1160 Auderghem · BruxellesSee on map

Contributed capital

136 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	34,6 k €	+141%	-85,1 k €	-280%	47,4 k €	-42.2%	81,9 k €	+167%	30,7 k €	-53.2%	65,6 k €	-50.8%	133,2 k €	-33.5%	200,2 k €	+35.5%	147,8 k €	-2.1%	150,9 k €	+43.0%	105,5 k €	-3.3%	109,1 k €	-28.7%	153,1 k €	+8.1%	141,7 k €	+2.1%	138,7 k €	+6.1%	130,8 k €	+3.1%	126,8 k €	+8.6%	116,8 k €	-15.2%	137,8 k €
EBITDA	25,3 k €	+123%	-111,3 k €	-15015%	746 €	-96.4%	20,5 k €	+516%	3,3 k €	+119%	-17,8 k €	-213%	15,7 k €	-85.1%	105,7 k €	+178%	38,1 k €	-40.6%	64 k €	+200%	21,3 k €	-50.7%	43,3 k €	-43.0%	76 k €	-13.1%	87,4 k €	+23.5%	70,8 k €	-2.8%	72,8 k €	-8.2%	79,3 k €	+6.5%	74,5 k €	+2.0%	73 k €
Operating result	-1,4 k €	+99.0%	-139,2 k €	-760%	-16,2 k €	-2013%	-765,7 €	+96.5%	-21,7 k €	+49.9%	-43,4 k €	-268%	-11,8 k €	-115%	78,2 k €	+2423%	3,1 k €	-87.8%	25,3 k €	+235%	-18,7 k €	-1463%	1,4 k €	-95.0%	27,4 k €	-37.9%	44,1 k €	+84.5%	23,9 k €	-3.6%	24,8 k €	-20.3%	31,1 k €	+17.7%	26,4 k €	-6.5%	28,3 k €
Net result	-5 k €	+83.3%	-30,2 k €	-58.9%	-19 k €	-630%	3,6 k €	+125%	-14,6 k €	+60.8%	-37,3 k €	-189%	-12,9 k €	-127%	48,3 k €	+877%	-6,2 k €	-124%	25,8 k €	+254%	-16,7 k €	-169%	24,3 k €	+180%	8,7 k €	-58.3%	20,8 k €	+3764%	537,6 €	+185%	188,5 €	-95.1%	3,8 k €	+136%	1,6 k €	+89.8%	858,7 €
Balance sheet
Equity	90,6 k €	-5.3%	95,7 k €	-24.0%	125,8 k €	-13.1%	144,8 k €	+2.5%	141,2 k €	-9.4%	155,8 k €	-19.3%	193,1 k €	-6.3%	206 k €	+30.6%	157,7 k €	-3.8%	163,9 k €	+18.7%	138,1 k €	-10.8%	154,8 k €	+10.2%	140,6 k €	+6.6%	131,9 k €	+18.7%	111,1 k €	+0.5%	110,6 k €	+0.2%	110,4 k €	+3.6%	106,6 k €	+1.6%	104,9 k €
Total assets	179,6 k €	-20.9%	227 k €	+47.3%	154,1 k €	-15.5%	182,2 k €	+3.9%	175,4 k €	-14.9%	206,1 k €	-24.4%	272,6 k €	-4.8%	286,2 k €	+27.2%	225 k €	-11.2%	253,5 k €	+0.4%	252,5 k €	-17.7%	306,7 k €	-28.0%	426 k €	-3.2%	440,1 k €	-4.8%	462,4 k €	-8.5%	505,3 k €	-7.2%	544,2 k €	-8.7%	596 k €	+13.6%	524,8 k €
Cash	59,1 k €	-4.0%	61,5 k €	-25.7%	82,8 k €	+3.4%	80,1 k €	+9.3%	73,3 k €	-12.0%	83,3 k €	-31.5%	121,6 k €	+4.4%	116,4 k €	+246%	33,7 k €	-30.5%	48,4 k €	+345%	10,9 k €	+52.4%	7,1 k €	-9.5%	7,9 k €	-57.4%	18,5 k €	+618%	2,6 k €	+15.5%	2,2 k €	-83.7%	13,7 k €	+266%	3,7 k €	+0.2%	3,7 k €
Debts	89 k €	-32.2%	131,4 k €	+365%	28,3 k €	-24.5%	37,4 k €	+9.4%	34,2 k €	-29.7%	48,7 k €	-38.8%	79,5 k €	-0.9%	80,3 k €	+19.2%	67,3 k €	-24.9%	89,6 k €	-20.1%	112,1 k €	-25.4%	150,3 k €	-47.0%	283,8 k €	-7.6%	307,1 k €	-12.6%	351,2 k €	-11.0%	394,7 k €	-8.2%	429,8 k €	-12.2%	489,5 k €	+16.6%	419,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		2,5 ETP	+13.6%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	+69.2%	1,3 ETP	-31.6%	1,9 ETP	-13.6%	2,2 ETP	+37.5%	1,6 ETP	-20.0%	2,0 ETP	-20.0%	2,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 16 ended

Active mandates

Nikolaos AMPATZIS

Managing director · since 30 septembre 2020

Active

Théodora KARVOUNIARIS

Director · since 30 septembre 2020

Active

Ended mandates

Elena ZVINGOS

Chairman of the board of directors · since 01 octobre 2013

Ended

Evangelia KARVOUNIARIS

Director · since 01 octobre 2013

Ended

Nikolaos AMPATZIS

Director · since 01 octobre 2013

Ended

BEYTI BILYALOV HASANOV

Director · since 04 juin 2007 · until 04 juin 2013

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble sis à Auderghem, chée. de Wavre 1612.● Active	0823.989.858

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/02/2026	29/04/2025	19/02/2024	01/02/2023	12/01/2022	11/12/2020
General meeting	02/12/2025	03/12/2024	05/12/2023	06/12/2022	07/12/2021	01/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	02/12/2025	04/02/2026	French	PDF
Micro model	30/06/2024	03/12/2024	29/04/2025	French	PDF
Micro model	30/06/2023	05/12/2023	19/02/2024	French	PDF
Micro model	30/06/2022	06/12/2022	01/02/2023	French	PDF
Micro model	30/06/2021	07/12/2021	12/01/2022	French	PDF
Micro model	30/06/2020	01/12/2020	11/12/2020	French	PDF
Micro model	30/06/2019	03/12/2019	06/12/2019	French	PDF
Micro model	30/06/2018	04/12/2018	12/12/2018	French	PDF
Abridged model	30/06/2017	05/12/2017	06/12/2017	French	PDF
Abridged model	30/06/2016	06/12/2016	07/12/2016	French	PDF
Abridged model	30/06/2015	01/12/2015	18/12/2015	French	PDF
Abridged model	30/06/2014	23/12/2014	26/01/2015	French	PDF
Abridged model	30/06/2013	03/12/2013	23/12/2013	French	PDF
Abridged model	30/06/2012	31/12/2012	30/01/2013	French	PDF
Abridged model	30/06/2011	23/01/2012	22/02/2012	French	PDF
Abridged model	30/06/2010	07/12/2010	28/12/2010	French	PDF
Abridged model	30/06/2009	22/12/2009	21/01/2010	French	PDF
Abridged model	30/06/2008	13/02/2009	24/02/2009	French	PDF
Abridged model	30/06/2007	25/12/2007	24/01/2008	Dutch	PDF
Abridged model	30/06/2006	26/12/2006	22/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 16 ended

Active mandates

Nikolaos AMPATZIS

Managing director · since 30 septembre 2020

Active

Théodora KARVOUNIARIS

Director · since 30 septembre 2020

Active

Ended mandates

Elena ZVINGOS

Chairman of the board of directors · since 01 octobre 2013

Ended

Evangelia KARVOUNIARIS

Director · since 01 octobre 2013

Ended

Nikolaos AMPATZIS

Director · since 01 octobre 2013

Ended

BEYTI BILYALOV HASANOV

Director · since 04 juin 2007 · until 04 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/12/2023
SIEGE SOCIAL
PDF
Mandates29/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates08/06/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5 k €↑
2024
Annual accounts 2024-30,2 k €↓
2023
Annual accounts 2023-19 k €↓
2022
Annual accounts 20223,6 k €↑
2021
Annual accounts 2021-14,6 k €↑
2020
Annual accounts 2020-37,3 k €↓
2019
Annual accounts 2019-12,9 k €↓
2018
Annual accounts 201848,3 k €↑
2017
Annual accounts 2017-6,2 k €↓
2016
Annual accounts 201625,8 k €↑
2015
Annual accounts 2015-16,7 k €↓
2014
Annual accounts 201424,3 k €↑
2013
Annual accounts 20138,7 k €↓
2012
Annual accounts 201220,8 k €↑
2011
Annual accounts 2011537,6 €↑
2010
Annual accounts 2010188,5 €↓
2009
Annual accounts 20093,8 k €↑
2008
Annual accounts 20081,6 k €↑
2007
Annual accounts 2007858,7 €
29/08/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DIONYSOS

Overview

What does DIONYSOS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline