ACTIVE

SOLIPROM

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

66,9 k €

+69.7% YoY

Gross margin

64,8 k €

+2.8% YoY

Equity

482,2 k €

+16.1% YoY

What does SOLIPROM do?

SOLIPROM is a Public limited company incorporated in 1991. Its main activity is: Development of building projects. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.926.924

Incorporation

23/08/1991

Legal form

Public limited company

Registered office

Boulevard Auguste Reyers 45 box 4
1030 Schaerbeek · BruxellesSee on map

Contributed capital

68 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	64,8 k €	+2.8%	63,1 k €	+811%	6,9 k €	-89.9%	68,8 k €	+41.1%	48,8 k €	+42.1%	34,3 k €	+75.8%	19,5 k €	-37.6%	31,3 k €	-75.2%	126,1 k €	+391%	25,7 k €	-83.9%	159,3 k €	+128%	70 k €	-33.8%	105,7 k €	-37.2%	168,1 k €	+287%	43,5 k €	-82.1%	242,8 k €	+224%	74,8 k €	-6.0%	79,6 k €	+58.1%	50,4 k €	-62.2%	133,3 k €
EBITDA	63,2 k €	+13.0%	55,9 k €	+834%	6 k €	-90.5%	63,2 k €	+68.5%	37,5 k €	+54.3%	24,3 k €	+68.1%	14,4 k €	-45.8%	26,7 k €	+25.3%	21,3 k €	-3.6%	22,1 k €	-78.8%	104,3 k €	-33.5%	156,9 k €	+53.3%	102,3 k €	-34.4%	156 k €	+143%	-362,2 k €	-333%	155,5 k €	+205%	50,9 k €	+1.4%	50,3 k €	+35.9%	37 k €	-70.5%	125,4 k €
Operating result	63,2 k €	+51.2%	41,8 k €	+569%	-8,9 k €	-119%	47,7 k €	+96.1%	24,3 k €	+130%	10,6 k €	+273%	2,8 k €	-80.7%	14,6 k €	+58.0%	9,3 k €	-15.3%	10,9 k €	-88.4%	94,2 k €	-35.7%	146,6 k €	+66.6%	88 k €	-37.6%	141,1 k €	+137%	-376,6 k €	-376%	136,2 k €	+363%	29,4 k €	+7.6%	27,3 k €	+34.7%	20,3 k €	-80.1%	102,1 k €
Net result	66,9 k €	+69.7%	39,4 k €	+329%	9,2 k €	-84.0%	57,3 k €	+199%	19,2 k €	+261%	-12 k €	+78.7%	-56,1 k €	-766%	8,4 k €	+356%	1,8 k €	-40.1%	3,1 k €	-96.0%	77,4 k €	-38.2%	125,2 k €	-2.5%	128,4 k €	-27.3%	176,6 k €	+150%	-352,5 k €	-327%	155,1 k €	+376%	32,6 k €	+117%	-197 k €	-485%	-33,7 k €	+39.5%	-55,6 k €
Balance sheet
Equity	482,2 k €	+16.1%	415,3 k €	+10.5%	375,9 k €	+2.5%	366,7 k €	+8.1%	339,3 k €	+6.0%	320,1 k €	-5.0%	337 k €	-14.3%	393,1 k €	+2.2%	384,7 k €	+0.5%	382,8 k €	+0.8%	379,7 k €	+7.8%	352,4 k €	+29.5%	272,2 k €	+48.1%	183,8 k €	+395%	37,1 k €	-83.1%	219,6 k €	+240%	64,5 k €	+102%	32 k €	+10.4%	28,9 k €	-53.8%	62,6 k €
Total assets	1,8 M €	+7.4%	1,6 M €	-12.0%	1,9 M €	-12.1%	2,1 M €	+11.2%	1,9 M €	+6.7%	1,8 M €	-10.8%	2 M €	+0.7%	2 M €	+3.0%	1,9 M €	+3.1%	1,9 M €	+12.5%	1,7 M €	+10.1%	1,5 M €	+0.7%	1,5 M €	+3.8%	1,4 M €	+8.0%	1,3 M €	+19.3%	1,1 M €	+18.4%	946,8 k €	+6.1%	892,7 k €	-2.7%	917,3 k €	+11.3%	824,2 k €
Cash	4,8 k €	-7.4%	5,2 k €	+87.0%	2,8 k €	+99.8%	1,4 k €	-14.7%	1,6 k €	-97.4%	63,5 k €		–		8,2 €	-15.2%	9,7 €	-87.9%	80,4 €	-34.1%	122 €	-96.0%	3 k €	+57.8%	1,9 k €		–		8,3 k €	+53.1%	5,4 k €		–		1,4 k €		–		329,4 €
Debts	437,2 k €	+14.1%	383,3 k €	-35.8%	596,8 k €	-30.8%	861,9 k €	+28.0%	673,3 k €	+17.4%	573,3 k €	-25.7%	772 k €	+10.5%	698,7 k €	+6.9%	653,3 k €	-6.2%	696,5 k €	+41.5%	492,1 k €	+18.0%	417 k €	+6.5%	391,4 k €	+5.5%	370,9 k €	-8.2%	403,8 k €	+3.7%	389,5 k €	-13.1%	448,2 k €	+9.3%	410,1 k €	-8.3%	447,4 k €	+5.0%	426,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Philippe Op de Beeck

Managing director

Active

Ended mandates

Anne DELUC

Director · since 15 novembre 2017 · until 14 novembre 2023

Ended

Philippe OP DE BEECK

Managing director · since 15 novembre 2017 · until 14 novembre 2023

Ended

Anne LEDUC

Director · since 15 novembre 2011 · until 15 novembre 2017

Ended

Philippe OP DE BEECK

Managing director · since 15 novembre 2011 · until 15 novembre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOC DES COPROPRIETAIRE BD A REYERS 41 ACP● Active	0851.096.608
BRESAP NEWS● Active	0797.744.529

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2026	28/04/2025	30/04/2024	10/10/2023	31/05/2022	31/05/2021
General meeting	06/03/2026	07/03/2025	01/03/2024	02/10/2023	04/03/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	06/03/2026	27/04/2026	French	PDF
Micro model	30/09/2024	07/03/2025	28/04/2025	French	PDF
Micro model	30/09/2023	01/03/2024	30/04/2024	French	PDF
Micro model	30/09/2022	02/10/2023	10/10/2023	French	PDF
Abridged model	30/09/2021	04/03/2022	31/05/2022	French	PDF
Abridged model	30/09/2020	11/05/2021	31/05/2021	French	PDF
Abridged model	30/09/2019	27/03/2020	29/05/2020	French	PDF
Abridged model	30/09/2018	08/08/2019	21/08/2019	French	PDF
Abridged model	30/09/2017	15/11/2018	05/12/2018	French	PDF
Abridged model	30/09/2016	31/03/2017	31/05/2017	French	PDF
Abridged model	30/09/2015	25/03/2016	21/04/2016	French	PDF
Abridged model	30/09/2014	26/03/2015	28/04/2015	French	PDF
Abridged model	30/09/2013	31/03/2014	28/05/2014	French	PDF
Abridged model	30/09/2012	22/04/2013	31/05/2013	French	PDF
Abridged model	30/09/2011	11/05/2012	22/05/2012	French	PDF
Abridged model	30/09/2010	26/09/2011	17/11/2011	French	PDF
Abridged model	30/09/2009	28/04/2010	31/05/2010	French	PDF
Abridged model	30/09/2008	27/05/2009	29/05/2009	French	PDF
Abridged model	30/09/2007	02/06/2008	24/06/2008	French	PDF
Abridged model	30/09/2006	18/03/2008	27/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Philippe Op de Beeck

Managing director

Active

Ended mandates

Anne DELUC

Director · since 15 novembre 2017 · until 14 novembre 2023

Ended

Philippe OP DE BEECK

Managing director · since 15 novembre 2017 · until 14 novembre 2023

Ended

Anne LEDUC

Director · since 15 novembre 2011 · until 15 novembre 2017

Ended

Philippe OP DE BEECK

Managing director · since 15 novembre 2011 · until 15 novembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring13/03/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring26/09/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates03/04/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2012
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office07/03/2008
SIEGE SOCIAL
PDF
Capital / shares18/04/2006
KAPITAAL - AANDELEN - DIVERSEN
PDF
Mandates28/11/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates14/11/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,9 k €↑
2024
Annual accounts 202439,4 k €↑
2023
Annual accounts 20239,2 k €↓
2022
Annual accounts 202257,3 k €↑
2021
Annual accounts 202119,2 k €↑
2020
Annual accounts 2020-12 k €↑
2019
Annual accounts 2019-56,1 k €↓
2018
Annual accounts 20188,4 k €↑
2017
Annual accounts 20171,8 k €↓
2016
Annual accounts 20163,1 k €↓
2015
Annual accounts 201577,4 k €↓
2014
Annual accounts 2014125,2 k €↓
2013
Annual accounts 2013128,4 k €↓
2012
Annual accounts 2012176,6 k €↑
2011
Annual accounts 2011-352,5 k €↓
2010
Annual accounts 2010155,1 k €↑
2009
Annual accounts 200932,6 k €↑
2008
Annual accounts 2008-197 k €↓
2007
Annual accounts 2007-33,7 k €↑
2006
Annual accounts 2006-55,6 k €
23/08/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOLIPROM

Overview

What does SOLIPROM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline