Clavi
0444.933.258 · rovalta.com · 22/09/2026
ACTIVE
Clavi
Financial year 2013 · closed on 31/12/2013
Net result
3,5 k €
+111.2% YoY
Gross margin
-6,6 k €
+27.7% YoY
Equity
321,3 k €
+1.1% YoY
Overview
What does Clavi do?
Clavi is a Non-profit organization incorporated in 1991. Its registered office is in Brugge.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.933.258
Incorporation
20/02/1991
Legal form
Non-profit organization
Registered office
Dirk Martensstraat 22
8200 Brugge · FlandreSee on map
8200 Brugge · FlandreSee on map
Latest accounts
31/12/2013
Signals
ProfitableSolid equityLow riskPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | -6,6 k € | +27.7% | -9,1 k € | +18.4% | -11,1 k € | +59.7% | -27,6 k € | +3.9% | -28,7 k € | -28.3% | -22,4 k € | +2.5% | -23 k € |
| EBITDA | -6,7 k € | +26.8% | -9,2 k € | +18.1% | -11,2 k € | +59.8% | -27,9 k € | +3.4% | -28,9 k € | -28.5% | -22,5 k € | +29.4% | -31,9 k € |
| Operating result | -6,7 k € | +26.8% | -9,2 k € | +18.1% | -11,2 k € | +59.8% | -27,9 k € | +3.4% | -28,9 k € | -28.5% | -22,5 k € | +29.4% | -31,9 k € |
| Net result | 3,5 k € | +111% | -30,9 k € | -419% | -6 k € | +82.9% | -34,9 k € | +76.1% | -146,1 k € | -552% | -22,4 k € | +29.4% | -31,8 k € |
| Balance sheet | |||||||||||||
| Equity | 321,3 k € | +1.1% | 317,9 k € | -8.9% | 348,8 k € | -1.7% | 354,8 k € | -8.9% | 389,7 k € | -27.3% | 535,7 k € | -4.0% | 558,1 k € |
| Total assets | 321,4 k € | +1.1% | 317,9 k € | -8.9% | 348,9 k € | -3.5% | 361,5 k € | -7.7% | 391,7 k € | -26.9% | 535,7 k € | -4.0% | 558,1 k € |
| Cash | 5,3 k € | +354% | 1,2 k € | -92.7% | 16 k € | +75.5% | 9,1 k € | +5070% | 176,4 € | -99.5% | 38,4 k € | -36.8% | 60,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2013 · 3 active
Active mandates
DE GHELLINCK D'ELSEGHEM VAERNEWYCK CHANTAL
ActiveDE GHELLINCK D'ELSEGHEM VAERNEWYCK LAURENCE
ActiveDE GHELLINCK D'ELSEGHEM VAERNEWYCK MARC
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Algemene Vervoerverzekering● Active | 0405.154.152 |
CIAM● Active | 0870.710.602 |
Fiduciaire Ryckeman● Active | 0405.137.326 |
Fiduciaire Ryckeman Gebroeders● Active | 0405.137.425 |
Lana● Liquidation | 0405.195.031 |
SUNPOLIS● Active | 0480.025.779 |
Zilverlinde● Active | 1016.963.836 |
Financials
Annual accounts
Full financial information
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2013 | 01/01/2012 | 01/01/2011 | 01/01/2010 | 01/01/2009 | 01/01/2008 |
| Closing of the financial year | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 | 31/12/2009 | 31/12/2008 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2014 | 31/07/2013 | 30/08/2012 | 29/09/2011 | 31/08/2010 | 26/11/2009 |
| General meeting | 31/05/2014 | 25/05/2013 | 26/05/2012 | 28/05/2011 | 29/05/2010 | 30/05/2009 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2013 | 31/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/05/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 29/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/05/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/05/2009 | 26/11/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 30/10/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2013 · 3 active
Active mandates
DE GHELLINCK D'ELSEGHEM VAERNEWYCK CHANTAL
ActiveDE GHELLINCK D'ELSEGHEM VAERNEWYCK LAURENCE
ActiveDE GHELLINCK D'ELSEGHEM VAERNEWYCK MARC
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates07/12/2015ONTSLAGEN - BENOEMINGEN
- Other29/10/2010STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates11/12/2009ONTSLAGEN - BENOEMINGEN
- Mandates04/09/2006ONTSLAGEN - BENOEMINGEN - DIVERSEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2013Annual accounts 20133,5 k €↑
- 2012Annual accounts 2012-30,9 k €↓
- 2011Annual accounts 2011-6 k €↑
- 2010Annual accounts 2010-34,9 k €↑
- 2009Annual accounts 2009-146,1 k €↓
- 2008Annual accounts 2008-22,4 k €↑
- 2007Annual accounts 2007-31,8 k €
- 20/02/1991IncorporationNon-profit organization