NORMAL SITUATION

PRO FLIGHT

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

70,5 k €

+54.7% YoY

Gross margin

108,1 k €

+224.3% YoY

Equity

488,3 k €

-6.6% YoY

Company — Normal situation.

What does PRO FLIGHT do?

PRO FLIGHT is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.951.173

Legal form

Private company with limited liability

Contributed capital

22 105,32 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	108,1 k €	+224%	33,3 k €	+252%	-21,9 k €	-107%	299,1 k €	-32.8%	445,3 k €	+163%	169 k €	-30.6%	243,7 k €	+14.1%	213,6 k €	-4.8%	224,5 k €	-18.2%	274,3 k €	+31.2%	209,1 k €	+41.4%	147,9 k €	+30.3%	113,5 k €	+7.6%	105,5 k €	-21.2%	133,9 k €	+7.2%	124,9 k €	+14.6%	109 k €
EBITDA	102,8 k €	+234%	30,7 k €	+135%	-88,4 k €	-149%	179,4 k €	-43.9%	319,8 k €	+414%	62,2 k €	-55.7%	140,6 k €	+21.0%	116,2 k €	+63.3%	71,2 k €	-31.7%	104,2 k €	+123%	46,7 k €	+29.9%	36 k €	+41.5%	25,4 k €	+44.1%	17,6 k €	-64.3%	49,4 k €	+17.9%	41,9 k €	+48.0%	28,3 k €
Operating result	101,3 k €	+309%	24,7 k €	+125%	-97,1 k €	-158%	167,7 k €	-45.8%	309,6 k €	+429%	58,5 k €	-56.8%	135,5 k €	+41.6%	95,7 k €	+89.5%	50,5 k €	-39.5%	83,5 k €	+223%	25,8 k €	+66.7%	15,5 k €	+10.4%	14 k €	+132%	6,1 k €	-83.7%	37,2 k €	+15.7%	32,1 k €	+65.6%	19,4 k €
Net result	70,5 k €	+54.7%	45,6 k €	+147%	-97 k €	-184%	114,8 k €	-40.9%	194,1 k €	+571%	28,9 k €	-64.9%	82,6 k €	+40.8%	58,6 k €	+54.7%	37,9 k €	+54.5%	24,5 k €	+48.6%	16,5 k €	-17.6%	20 k €	+6147%	-331,2 €	+48.9%	-647,8 €	-105%	12,5 k €	+154%	-23,2 k €	-510%	5,7 k €
Balance sheet
Equity	488,3 k €	-6.6%	522,8 k €	+9.5%	477,2 k €	-16.9%	574,2 k €	+25.0%	459,4 k €	+29.8%	354 k €	+33.6%	265 k €	+45.2%	182,5 k €	-18.5%	223,8 k €	+20.4%	185,9 k €	+15.2%	161,4 k €	+11.4%	144,9 k €	-12.1%	164,9 k €	-0.2%	165,2 k €	-0.4%	165,8 k €	+8.2%	153,3 k €	-13.2%	176,6 k €
Total assets	496,8 k €	-6.7%	532,7 k €	+9.2%	487,6 k €	-59.6%	1,2 M €	+7.7%	1,1 M €	-2.6%	1,2 M €	+38.0%	834,1 k €	+4.3%	799,9 k €	-9.9%	887,4 k €	+37.5%	645,6 k €	-1.2%	653,2 k €	+8.6%	601,5 k €	+17.5%	511,9 k €	+34.3%	381,3 k €	-15.6%	451,9 k €	-17.5%	547,5 k €	+10.6%	495,1 k €
Cash	438 k €	+27.9%	342,4 k €	+1.2%	338,3 k €	-55.5%	760,1 k €	+12.4%	676,4 k €	+6.7%	634,2 k €	+33.0%	476,8 k €	+4.0%	458,5 k €	-15.2%	540,7 k €	+93.2%	279,9 k €	+48.8%	188,1 k €	-22.6%	243 k €	+137%	102,6 k €	+31.7%	77,9 k €	+1.2%	77 k €	-63.8%	212,8 k €	+238%	62,9 k €
Debts	8,6 k €	-13.6%	9,9 k €	-4.9%	10,4 k €	-97.8%	465,7 k €	-6.6%	498,8 k €	-25.8%	671,9 k €	+31.2%	512,1 k €	+7.7%	475,5 k €	-12.5%	543,6 k €	+18.2%	459,7 k €	+42.1%	323,5 k €	+75.2%	184,6 k €	+14.3%	161,5 k €	+12.9%	143,1 k €	+8.5%	131,8 k €	-32.3%	194,7 k €	+32.1%	147,4 k €
Other
Workforce	–		–		1,4 ETP	-30.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-20.0%	2,5 ETP	0.0%	2,5 ETP	+4.2%	2,4 ETP	-7.7%	2,6 ETP	-7.1%	2,8 ETP	+47.4%	1,9 ETP	+26.7%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 16 ended

Active mandates

GUY BOGAERTS

Manager · since 31 mars 2011

Active

Ended mandates

HILDEGARD VAN DEN BROECK

Manager · since 01 janvier 2016 · until 28 novembre 2017

Ended

HILDEGARD VAN DEN BROECK

Manager · since 01 janvier 2016

Ended

GUY BOGAERTS

Director · since 31 mars 2011

Ended

ROEL BOGAERTS

Director · since 23 avril 2010 · until 23 avril 2016

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2023	31/08/2022	03/08/2021	25/06/2020	10/04/2019	29/06/2018
General meeting	30/01/2023	05/04/2022	06/04/2021	07/04/2020	02/04/2019	03/04/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

31 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/01/2023	23/07/2023	Dutch	PDF
Abridged model	31/12/2021	05/04/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	06/04/2021	03/08/2021	Dutch	PDF
Abridged model	31/12/2019	07/04/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	02/04/2019	10/04/2019	Dutch	PDF
Abridged model	31/12/2017	03/04/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	04/04/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	05/04/2016	22/07/2016	Dutch	PDF
Abridged model	31/12/2014	07/04/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	01/04/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	02/04/2013	13/06/2013	Dutch	PDF
Abridged model	31/12/2011	03/04/2012	14/06/2012	Dutch	PDF
Abridged model	31/12/2010	05/04/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	23/04/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	07/04/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	01/04/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	03/04/2007	18/06/2007	Dutch	PDF
Abridged model	31/12/2005	04/04/2006	09/06/2006	Dutch	PDF
Abridged model	31/12/2004	05/04/2005	21/06/2005	Dutch	PDF
Abridged model	31/12/2003	06/04/2004	08/06/2004	Dutch	PDF
Abridged model	31/12/2002	22/04/2003	16/06/2003	Dutch	PDF
Abridged model	31/12/2001	02/04/2002	07/06/2002	Dutch	PDF
Abridged model	31/12/2000	03/04/2001	28/05/2001	Dutch	PDF
Abridged model	31/12/1999	25/04/2000	26/05/2000	Dutch	PDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 16 ended

Active mandates

GUY BOGAERTS

Manager · since 31 mars 2011

Active

Ended mandates

HILDEGARD VAN DEN BROECK

Manager · since 01 janvier 2016 · until 28 novembre 2017

Ended

HILDEGARD VAN DEN BROECK

Manager · since 01 janvier 2016

Ended

GUY BOGAERTS

Director · since 31 mars 2011

Ended

ROEL BOGAERTS

Director · since 23 avril 2010 · until 23 avril 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202270,5 k €↑
2021
Annual accounts 202145,6 k €↑
2020
Annual accounts 2020-97 k €↓
2019
Annual accounts 2019114,8 k €↓
2018
Annual accounts 2018194,1 k €↑
2017
Annual accounts 201728,9 k €↓
2016
Annual accounts 201682,6 k €↑
2015
Annual accounts 201558,6 k €↑
2014
Annual accounts 201437,9 k €↑
2013
Annual accounts 201324,5 k €↑
2012
Annual accounts 201216,5 k €↓
2011
Annual accounts 201120 k €↑
2010
Annual accounts 2010-331,2 €↑
2009
Annual accounts 2009-647,8 €↓
2008
Annual accounts 200812,5 k €↑
2007
Annual accounts 2007-23,2 k €↓
2006
Annual accounts 20065,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRO FLIGHT

Overview

What does PRO FLIGHT do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline