ACTIVE

EMITOM

Export PDF

Financial year 2024 · closed on 30/12/2024

Net result

596 k €

+163.8% YoY

Gross margin

488,6 k €

-5.3% YoY

Equity

8,5 M €

+1.7% YoY

What does EMITOM do?

EMITOM is a Private limited company incorporated in 1991. Its main activity is: Management consultancy activities. Its registered office is in Wevelgem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.997.101

Incorporation

29/08/1991

Legal form

Private limited company

Registered office

Kortrijkstraat 145
8560 Wevelgem · FlandreSee on map

Contributed capital

4 077 007,64 €

Latest accounts

30/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities+9

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	488,6 k €	-5.3%	516,1 k €	+0.3%	514,8 k €	+7.2%	480,2 k €	+9.1%	440,2 k €	+11.4%	395 k €	-8.8%	433,2 k €	-20.3%	543,7 k €	+49.3%	364 k €	+203%	120,1 k €	+8.2%	111 k €	-9.8%	123,1 k €	+1.7%	121 k €	-8.2%	131,8 k €	+11.2%	118,5 k €	-7.0%	127,5 k €	-28.4%	178,1 k €
EBITDA	439,4 k €	-6.7%	471,1 k €	-0.1%	471,6 k €	+8.1%	436,3 k €	+9.0%	400,4 k €	+11.8%	358,1 k €	-11.6%	405,3 k €	-1.9%	413,1 k €	+26.0%	327,9 k €	+191%	112,6 k €	+8.6%	103,7 k €	-10.5%	115,9 k €	+1.5%	114,2 k €	-9.9%	126,8 k €	+19.5%	106,1 k €	-12.9%	121,8 k €	-15.0%	143,3 k €
Operating result	215 k €	-10.2%	239,4 k €	+1.4%	236,2 k €	+15.4%	204,6 k €	+37.9%	148,3 k €	+22.3%	121,3 k €	+12.0%	108,3 k €	-51.5%	223,4 k €	-4.2%	233,1 k €	+480%	40,2 k €	+28.5%	31,3 k €	-24.9%	41,7 k €	+9.6%	38 k €	-49.8%	75,7 k €	+7.3%	70,5 k €	-1.1%	71,3 k €	+38.9%	51,3 k €
Net result	596 k €	+164%	226 k €	+348%	50,5 k €	-65.5%	146,2 k €	+107%	70,6 k €	-40.4%	118,4 k €	-38.3%	191,8 k €	+570%	-40,8 k €	+5.7%	-43,3 k €	-31.1%	-33 k €	-108%	400,5 k €	+2391%	16,1 k €	-44.5%	29 k €	-12.7%	33,2 k €	+11.9%	29,7 k €	-7.7%	32,1 k €	+27.7%	25,2 k €
Balance sheet
Equity	8,5 M €	+1.7%	8,3 M €	+2.8%	8,1 M €	+0.6%	8,1 M €	+1.8%	7,9 M €	+0.9%	7,8 M €	+1.5%	7,7 M €	+69.5%	4,6 M €	-0.9%	4,6 M €	-0.9%	4,6 M €	-0.7%	4,7 M €	+9.4%	4,3 M €	+1423%	280,8 k €	+7.8%	260,5 k €	0.0%	260,5 k €	-11.0%	292,7 k €	+12.3%	260,5 k €
Total assets	10,5 M €	+3.0%	10,2 M €	-0.3%	10,2 M €	-1.3%	10,3 M €	+1.2%	10,2 M €	-11.9%	11,6 M €	+2.2%	11,3 M €	+41.2%	8 M €	+8.6%	7,4 M €	+30.1%	5,7 M €	-0.9%	5,7 M €	+7.0%	5,4 M €	+286%	1,4 M €	+33.5%	1 M €	-2.0%	1,1 M €	-1.7%	1,1 M €	-2.8%	1,1 M €
Cash	2,3 M €	+44.5%	1,6 M €	-48.3%	3,1 M €	-4.8%	3,3 M €	+29.9%	2,5 M €	-20.6%	3,2 M €	-3.8%	3,3 M €	+2679%	119,5 k €	-67.1%	362,7 k €	+165%	136,6 k €	-37.1%	217,2 k €	+3.7%	209,5 k €	+1.7%	206,1 k €	-21.1%	261,1 k €	-3.7%	271 k €	-5.9%	287,9 k €	+20.9%	238 k €
Debts	1,9 M €	+8.8%	1,7 M €	-13.7%	2 M €	-8.3%	2,2 M €	-1.4%	2,2 M €	-39.3%	3,7 M €	+2.7%	3,6 M €	+4.7%	3,4 M €	+24.1%	2,8 M €	+165%	1 M €	-1.8%	1,1 M €	-1.9%	1,1 M €	-1.7%	1,1 M €	+48.9%	737,9 k €	-1.6%	750 k €	+2.9%	728,6 k €	-7.3%	786 k €
Other
Workforce	–		–		–		–		–		–		–		2,0 ETP	+186%	0,7 ETP		–		–		–		–		–		–		–		1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/12/2024 · 3 active · 6 ended

Active mandates

Charlotte Desseyn

Director · since 01 mars 2023

Active

DUJAVU

Director · since 01 mai 2018 · 0688.946.062

Represented by Emilie Dujardin

Active

Hermien Spillebeen

Director · since 30 mars 2006

Active

Ended mandates

DUJAVU

Manager · since 01 mai 2018 · 0688.946.062

Represented by Emilie Dujardin

Ended

Emilie Dujardin

Manager · since 30 juin 2017 · until 30 avril 2018

Ended

Hermien Spillebeen

Manager · since 30 mars 2006

Ended

Eric DUJARDIN

Director · until 30 mars 2006

Ended

At this address

Other companies at this address

Company	CBE no.
BEDRIJFSREVISOR DUJARDIN● Active	0466.280.384
CYPER● Active	0782.879.080
FIABO● Active	0649.857.636
Finlys● Active	1028.796.054
Herspi● Active	1030.648.457
PACEXPORT● Active	0461.657.147
The Accounting Agency● Active	1005.037.982
TVTax● Active	0881.383.273
UPRINCE● Active	0628.780.526
Verdonck Professional Partners● Active	0717.889.476
VPP 3.0● Active	1008.369.933

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Closing of the financial year	30/12/2024	30/12/2023	30/12/2022	30/12/2021	30/12/2020	30/12/2019
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	24/07/2025	24/07/2024	28/07/2023	26/07/2022	19/08/2021	21/08/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	30/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/12/2024	27/06/2025	24/07/2025	Dutch	PDF
Micro model	30/12/2023	28/06/2024	24/07/2024	Dutch	PDF
Micro model	30/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Micro model	30/12/2021	30/06/2022	26/07/2022	Dutch	PDF
Micro model	30/12/2020	18/06/2021	19/08/2021	Dutch	PDF
Micro model	30/12/2019	19/06/2020	21/08/2020	Dutch	PDF
Micro model	30/12/2018	21/06/2019	29/07/2019	Dutch	PDF
Micro model	30/12/2017	29/06/2018	27/07/2018	Dutch	PDF
Abridged model	30/12/2016	16/06/2017	20/07/2017	Dutch	PDF
Abridged model	30/12/2015	17/06/2016	29/06/2016	Dutch	PDF
Abridged model	30/12/2014	03/07/2015	14/07/2015	Dutch	PDF
Abridged model	30/12/2013	20/06/2014	18/07/2014	Dutch	PDF
Abridged model	30/12/2012	21/06/2013	11/07/2013	Dutch	PDF
Abridged model	30/12/2011	15/06/2012	11/07/2012	Dutch	PDF
Abridged model	30/12/2010	24/06/2011	22/07/2011	Dutch	PDF
Abridged model	30/12/2009	18/06/2010	13/08/2010	Dutch	PDF
Abridged model	30/12/2008	19/06/2009	24/07/2009	Dutch	PDF
Abridged model	30/12/2007	20/06/2008	17/07/2008	Dutch	PDF
Abridged model	30/12/2006	30/06/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2024 · 3 active · 6 ended

Active mandates

Charlotte Desseyn

Director · since 01 mars 2023

Active

DUJAVU

Director · since 01 mai 2018 · 0688.946.062

Represented by Emilie Dujardin

Active

Hermien Spillebeen

Director · since 30 mars 2006

Active

Ended mandates

DUJAVU

Manager · since 01 mai 2018 · 0688.946.062

Represented by Emilie Dujardin

Ended

Emilie Dujardin

Manager · since 30 juin 2017 · until 30 avril 2018

Ended

Hermien Spillebeen

Manager · since 30 mars 2006

Ended

Eric DUJARDIN

Director · until 30 mars 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring08/08/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring09/06/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office20/06/2016
MAATSCHAPPELIJKE ZETEL
PDF
Other13/10/2015
DOEL
PDF
Capital / shares17/02/2011
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024596 k €↑
2023
Annual accounts 2023226 k €↑
2022
Annual accounts 202250,5 k €↓
2021
Annual accounts 2021146,2 k €↑
2020
Annual accounts 202070,6 k €↓
2019
Annual accounts 2019118,4 k €↓
2018
Annual accounts 2018191,8 k €↑
2015
Annual accounts 2015-40,8 k €↑
2014
Annual accounts 2014-43,3 k €↓
2013
Annual accounts 2013-33 k €↓
2012
Annual accounts 2012400,5 k €↑
2011
Annual accounts 201116,1 k €↓
2010
Annual accounts 201029 k €↓
2009
Annual accounts 200933,2 k €↑
2008
Annual accounts 200829,7 k €↓
2007
Annual accounts 200732,1 k €↑
2006
Annual accounts 200625,2 k €
29/08/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMITOM

Overview

What does EMITOM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline