ACTIVE

IMMO LOCK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,6 k €

+114.5% YoY

Gross margin

41,6 k €

+121.2% YoY

Equity

242,4 k €

+12.3% YoY

What does IMMO LOCK do?

IMMO LOCK is a Private limited company incorporated in 1991. Its main activity is: Real estate agencies. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.998.980

Incorporation

28/08/1991

Legal form

Private limited company

Registered office

Kustlaan 28
8300 Knokke-Heist · FlandreSee on map

Contributed capital

92 992,01 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	41,6 k €	+121%	18,8 k €	-35.3%	29 k €	-27.9%	40,3 k €	+62.9%	24,7 k €	+10.3%	22,4 k €	+81.6%	12,3 k €	-45.7%	22,7 k €	-16.5%	27,2 k €	+88.3%	14,5 k €	+27.4%	11,4 k €	+36.4%	8,3 k €	-35.1%	12,8 k €	-42.0%	22,1 k €	-53.0%	47,1 k €	-10.7%	52,7 k €	+468%	9,3 k €	+286%	-5 k €	-116%	30,2 k €	+407%	6 k €
EBITDA	39,6 k €	+132%	17,1 k €	-37.1%	27,1 k €	-30.6%	39,1 k €	+72.4%	22,7 k €	+38.9%	16,3 k €	+54.8%	10,5 k €	-49.6%	20,9 k €	-18.0%	25,5 k €	+95.0%	13,1 k €	+35.4%	9,7 k €	+48.1%	6,5 k €	-40.1%	10,9 k €	-46.5%	20,4 k €	-54.2%	44,5 k €	-11.5%	50,3 k €	+626%	6,9 k €	+185%	-8,1 k €	-128%	28,7 k €	+773%	3,3 k €
Operating result	39,3 k €	+140%	16,4 k €	-38.0%	26,4 k €	-31.3%	38,4 k €	+72.0%	22,3 k €	+38.7%	16,1 k €	+144%	6,6 k €	-61.1%	17 k €	-21.2%	21,6 k €	+144%	8,8 k €	+63.0%	5,4 k €	+437%	-1,6 k €	-158%	2,8 k €	-77.4%	12,2 k €	-66.6%	36,6 k €	-14.1%	42,6 k €	+2135%	-2,1 k €	+87.9%	-17,3 k €	-203%	16,8 k €	+598%	-3,4 k €
Net result	26,6 k €	+114%	12,4 k €	-23.6%	16,2 k €	-33.4%	24,3 k €	+70.2%	14,3 k €	+20.6%	11,9 k €	+230%	3,6 k €	-59.5%	8,9 k €	-19.9%	11,1 k €	+84.5%	6 k €	+33.1%	4,5 k €	+363%	-1,7 k €	-220%	1,4 k €	-82.4%	8,1 k €	-65.6%	23,6 k €	-28.1%	32,9 k €	+735%	-5,2 k €	+68.2%	-16,3 k €	-174%	22 k €	+274%	-12,6 k €
Balance sheet
Equity	242,4 k €	+12.3%	215,8 k €	+6.1%	203,4 k €	+8.7%	187,2 k €	+14.9%	162,9 k €	+9.6%	148,6 k €	+8.7%	136,7 k €	+2.7%	133,1 k €	+7.1%	124,3 k €	+9.8%	113,2 k €	+5.6%	107,2 k €	+4.4%	102,7 k €	+242%	30 k €	-73.0%	111,3 k €	+7.9%	103,1 k €	+29.7%	79,5 k €	+70.5%	46,6 k €	-10.0%	51,8 k €	-23.9%	68,1 k €	+47.7%	46,1 k €
Total assets	372,8 k €	+13.7%	327,8 k €	-1.6%	333,1 k €	+7.2%	310,8 k €	+5.9%	293,6 k €	+6.6%	275,4 k €	-5.7%	292 k €	+3.4%	282,5 k €	-3.4%	292,4 k €	+8.5%	269,5 k €	-2.7%	277 k €	+0.5%	275,5 k €	-8.9%	302,3 k €	-0.4%	303,5 k €	+0.4%	302,2 k €	+17.2%	257,8 k €	+15.7%	222,7 k €	-7.5%	240,7 k €	+1.9%	236,1 k €	+21.6%	194,2 k €
Cash	284 k €	+14.9%	247,1 k €	+218%	77,8 k €	-71.5%	272,8 k €	-2.1%	278,6 k €	+6.9%	260,7 k €	+5.6%	246,8 k €	-0.3%	247,4 k €	-2.9%	254,7 k €	+21.4%	209,8 k €	+1.9%	205,9 k €	+4.7%	196,6 k €	-5.9%	209 k €	-0.9%	210,8 k €	+1.7%	207,3 k €	+33.5%	155,3 k €	+40.9%	110,2 k €	-23.1%	143,4 k €	+11.5%	128,5 k €	+42.2%	90,4 k €
Debts	128,8 k €	+16.0%	111,1 k €	-14.1%	129,3 k €	+4.6%	123,6 k €	-5.4%	130,7 k €	+3.0%	126,9 k €	-18.3%	155,3 k €	+4.0%	149,4 k €	-11.0%	168 k €	+7.5%	156,2 k €	-7.9%	169,5 k €	-1.6%	172,3 k €	-36.6%	271,7 k €	+41.3%	192,2 k €	-3.4%	199,1 k €	+11.7%	178,3 k €	+1.3%	176,1 k €	+74.2%	101,1 k €	+1.9%	99,2 k €	-31.0%	143,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Katrien Seurlynck

Director

Active

Ended mandates

Katrien Seurynck

Director

Ended

Katrien Seurynck

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	07/08/2025	04/11/2024	30/08/2023	31/08/2022	16/11/2021
General meeting	26/06/2026	27/06/2025	31/10/2024	25/08/2023	20/08/2022	22/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	29/07/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	07/08/2025	Dutch	PDF
Micro model	31/12/2023	31/10/2024	04/11/2024	Dutch	PDF
Micro model	31/12/2022	25/08/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	20/08/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	22/10/2021	16/11/2021	Dutch	PDF
Micro model	31/12/2019	26/09/2020	13/11/2020	Dutch	PDF
Micro model	31/12/2018	23/08/2019	12/09/2019	Dutch	PDF
Micro model	31/12/2017	24/08/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	25/08/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	26/08/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	11/07/2015	20/07/2015	Dutch	PDF
Abridged model	31/12/2013	18/08/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	07/07/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	31/07/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Katrien Seurlynck

Director

Active

Ended mandates

Katrien Seurynck

Director

Ended

Katrien Seurynck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,6 k €↑
2024
Annual accounts 202412,4 k €↓
2023
Annual accounts 202316,2 k €↓
2022
Annual accounts 202224,3 k €↑
2021
Annual accounts 202114,3 k €↑
2020
Annual accounts 202011,9 k €↑
2019
Annual accounts 20193,6 k €↓
2018
Annual accounts 20188,9 k €↓
2017
Annual accounts 201711,1 k €↑
2016
Annual accounts 20166 k €↑
2015
Annual accounts 20154,5 k €↑
2014
Annual accounts 2014-1,7 k €↓
2013
Annual accounts 20131,4 k €↓
2012
Annual accounts 20128,1 k €↓
2011
Annual accounts 201123,6 k €↓
2010
Annual accounts 201032,9 k €↑
2009
Annual accounts 2009-5,2 k €↑
2008
Annual accounts 2008-16,3 k €↓
2007
Annual accounts 200722 k €↑
2006
Annual accounts 2006-12,6 k €
28/08/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO LOCK

Overview

What does IMMO LOCK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline