ACTIVE

PEPINIERES REMACLE

Financial year 2025 · Closed on 31/12/2025

Net result
53 k €
+18,9 %over 1 year
Gross margin
114 k €
+13,6 %over 1 year
Equity
263,7 k €
+1,9 %over 1 year

Identity

Source · BCE/KBO

PEPINIERES REMACLE is a Private limited company incorporated in 1991. Its registered office is in Arlon.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0445.041.839
Incorporation
04/09/1991
Legal form
Private limited company
Registered office
Bonnert, route de Bastogne 314 box A
6700 Arlon · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 145
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin114 k €100,4 k €135,6 k €122,1 k €129,1 k €
EBITDA104,3 k €90,2 k €95,4 k €84,7 k €91,7 k €
Operating result81,1 k €67,9 k €74,6 k €64,1 k €63,8 k €
Net result53 k €44,6 k €46,7 k €38,4 k €37,3 k €
Balance sheet
Equity263,7 k €258,7 k €232,7 k €198,7 k €162 k €
Total assets322,4 k €309,9 k €299,8 k €279,5 k €284,1 k €
Cash186,6 k €169 k €183,8 k €135,4 k €133,8 k €
Debts58,7 k €51 k €67 k €80,6 k €121,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 3 ended

Active mandates

MATHIEU REMACLE

Director · since 01 février 2024

Active
PASCALE SCHMIT

Director

Active
XAVIER REMACLE

Director

Active

Ended mandates

PASCALE SCHMIT

Manager

Ended
XAVIER REMACLE

Manager

Ended
XAVIER REMACLE

Trustee

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202612/06/202520/06/202413/07/202316/06/202228/06/2021
General meeting09/06/202610/06/202511/06/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/06/202610/06/2026FrenchPDF
Micro model31/12/202410/06/202512/06/2025FrenchPDF
Micro model31/12/202311/06/202420/06/2024FrenchPDF
Micro model31/12/202213/06/202313/07/2023FrenchPDF
Micro model31/12/202114/06/202216/06/2022FrenchPDF
Micro model31/12/202008/06/202128/06/2021FrenchPDF
Micro model31/12/201909/06/202006/07/2020FrenchPDF
Micro model31/12/201811/06/201916/07/2019FrenchPDF
Micro model31/12/201712/06/201815/06/2018FrenchPDF
Micro model31/12/201617/06/201721/06/2017FrenchPDF
Abridged model31/12/201514/06/201629/06/2016FrenchPDF
Abridged model31/12/201409/06/201523/07/2015FrenchPDF
Abridged model31/12/201310/06/201428/07/2014FrenchPDF
Abridged model31/12/201231/05/201303/06/2013FrenchPDF
Abridged model31/12/201129/06/201210/07/2012FrenchPDF
Abridged model31/12/201020/05/201130/05/2011FrenchPDF
Abridged model31/12/200909/07/201013/07/2010FrenchPDF
Abridged model31/12/200826/06/200901/07/2009FrenchPDF
Abridged model31/12/200703/04/200807/04/2008FrenchPDF
Abridged model31/12/200622/06/200705/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 3 ended

Active mandates

MATHIEU REMACLE

Director · since 01 février 2024

Active
PASCALE SCHMIT

Director

Active
XAVIER REMACLE

Director

Active

Ended mandates

PASCALE SCHMIT

Manager

Ended
XAVIER REMACLE

Manager

Ended
XAVIER REMACLE

Trustee

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/06/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/04/2014
    SIEGE SOCIAL
    PDF
  • Mandates27/10/2005
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202553 k €↑
  2. 2024
    Annual accounts 202444,6 k €↓
  3. 2023
    Annual accounts 202346,7 k €↑
  4. 2022
    Annual accounts 202238,4 k €↑
  5. 2021
    Annual accounts 202137,3 k €↓
  6. 2020
    Annual accounts 202046,3 k €↑
  7. 2019
    Annual accounts 201916,8 k €↑
  8. 2018
    Annual accounts 201811,3 k €↑
  9. 2017
    Annual accounts 2017223,8 €↓
  10. 2016
    Annual accounts 20169,2 k €↑
  11. 2015
    Annual accounts 20151,8 k €↑
  12. 2014
    Annual accounts 2014117 €↑
  13. 2013
    Annual accounts 201364 €↓
  14. 2012
    Annual accounts 2012673 €↓
  15. 2011
    Annual accounts 20115,9 k €↑
  16. 2010
    Annual accounts 20102,6 k €↓
  17. 2009
    Annual accounts 20094,5 k €↓
  18. 2008
    Annual accounts 200812,4 k €↑
  19. 2007
    Annual accounts 20071,1 k €↓
  20. 2006
    Annual accounts 20063,9 k €
  21. 04/09/1991
    IncorporationPrivate limited company