ACTIVE

MISC INTERNATIONAL

Financial year 2024 · closed on 31/12/2024
Net result
-840,8 €
+86.6% YoY
Gross margin
22,2 k €
-14.5% YoY
Equity
-658,1 k €
-0.1% YoY

What does MISC INTERNATIONAL do?

MISC INTERNATIONAL is a Public limited company incorporated in 1991. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0445.047.579
Incorporation
06/09/1991
Legal form
Public limited company
Registered office
Rue Paul Lauters 1 box 3
1050 Ixelles · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 218
  • 226
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620132011201020082007
Income statement
Gross margin22,2 k €25,9 k €44,7 k €37,6 k €45,4 k €36,6 k €-2,1 k €-7 k €-800 €20,7 k €-1,9 k €253,7 k €180,9 k €-6,3 k €
EBITDA21,5 k €17,2 k €29,4 k €33,6 k €37,9 k €26,7 k €-11,8 k €-28,2 k €-1,3 k €15 k €-212,1 k €17 k €-59,1 k €-6,9 k €
Operating result-1,1 k €-5,4 k €6,8 k €11 k €15,3 k €4,1 k €-34,3 k €-50,8 k €-23,9 k €-7,6 k €-244,6 k €-15,5 k €-72,7 k €-6,9 k €
Net result-840,8 €-6,3 k €6,8 k €11 k €15,3 k €4,1 k €-34,4 k €-51,1 k €-24 k €-7,4 k €-244,2 k €-19,5 k €-95,3 k €-8,5 k €
Balance sheet
Equity-658,1 k €-657,3 k €-651 k €-657,8 k €-668,8 k €-684,1 k €-688,2 k €-641,9 k €-590,8 k €-457,9 k €-273,6 k €-29,4 k €2,4 k €97,7 k €
Total assets584,6 k €579,6 k €587,9 k €572,1 k €559,7 k €553,8 k €543,2 k €583 k €625 k €663,8 k €899,7 k €1,3 M €1,7 M €97,7 k €
Cash282,3 k €254,7 k €240,4 k €202 k €167 k €135,9 k €105,3 k €86,5 k €105,6 k €53,3 k €219 k €356,8 k €711,9 k €5,6 k €
Debts1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,1 M €1,2 M €1,4 M €1,7 M €
Other
Workforce3,0 ETP3,0 ETP4,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 9 ended

Active mandates

Ali OMRAN

Managing director · since 01 janvier 2019 · until 31 décembre 2024

Active
Jibril MOHAMED OMAR

Director · since 01 janvier 2019 · until 31 décembre 2024

Active
Mohamed ELFIGHI

Director · since 01 janvier 2019 · until 31 décembre 2024

Active

Ended mandates

Ali Awad OMRAN

Managing director · since 01 janvier 2013

Ended
Jebriel Ali MOHAMED MOHAMED OMAR

Director · since 01 janvier 2013

Ended
Mohamed Abdulmalek ALFAGIH

Director · since 01 janvier 2013

Ended
Abdalla Ahmed KHOJA

Director · since 26 juin 2007

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202502/12/202431/08/202311/09/202328/02/202211/09/2023
General meeting22/08/202509/05/202430/06/202330/06/202215/02/202215/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202422/08/202530/08/2025FrenchPDF
Micro model31/12/202309/05/202402/12/2024FrenchPDF
Micro model31/12/202230/06/202331/08/2023FrenchPDF
Micro model31/12/202130/06/202211/09/2023FrenchPDF
Micro model31/12/202015/02/202228/02/2022FrenchPDF
Micro model31/12/201915/10/202011/09/2023FrenchPDF
Micro model31/12/201830/06/201930/08/2019FrenchPDF
Micro model31/12/201730/06/201804/08/2018FrenchPDF
Micro model31/12/201624/08/201729/08/2017FrenchPDF
Abridged model31/12/201330/06/201429/08/2014FrenchPDF
Abridged model31/12/201131/07/201229/08/2012FrenchPDF
Abridged model31/12/201031/07/201229/08/2012FrenchPDF
Abridged modelCorrection31/12/200830/07/200908/12/2009FrenchPDF
Abridged model31/12/200830/07/200925/08/2009FrenchPDF
Abridged model31/03/200731/12/200708/02/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 9 ended

Active mandates

Ali OMRAN

Managing director · since 01 janvier 2019 · until 31 décembre 2024

Active
Jibril MOHAMED OMAR

Director · since 01 janvier 2019 · until 31 décembre 2024

Active
Mohamed ELFIGHI

Director · since 01 janvier 2019 · until 31 décembre 2024

Active

Ended mandates

Ali Awad OMRAN

Managing director · since 01 janvier 2013

Ended
Jebriel Ali MOHAMED MOHAMED OMAR

Director · since 01 janvier 2013

Ended
Mohamed Abdulmalek ALFAGIH

Director · since 01 janvier 2013

Ended
Abdalla Ahmed KHOJA

Director · since 26 juin 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/11/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/03/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office17/07/2009
    SIEGE SOCIAL
    PDF
  • Mandates02/08/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/07/2007
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-840,8 €
  2. 2023
    Annual accounts 2023-6,3 k €
  3. 2022
    Annual accounts 20226,8 k €
  4. 2021
    Annual accounts 202111 k €
  5. 2020
    Annual accounts 202015,3 k €
  6. 2019
    Annual accounts 20194,1 k €
  7. 2018
    Annual accounts 2018-34,4 k €
  8. 2017
    Annual accounts 2017-51,1 k €
  9. 2016
    Annual accounts 2016-24 k €
  10. 2013
    Annual accounts 2013-7,4 k €
  11. 2011
    Annual accounts 2011-244,2 k €
  12. 2010
    Annual accounts 2010-19,5 k €
  13. 2008
    Annual accounts 2008-95,3 k €
  14. 2007
    Annual accounts 2007-8,5 k €
  15. 06/09/1991
    IncorporationPublic limited company