ACTIVE

Michèle BRASSINNE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-135,1 k €

-8312.7% YoY

Gross margin

3 k €

-99.1% YoY

Equity

834,7 k €

-13.9% YoY

Workforce

1,5 ETP

-63.4% YoY

What does Michèle BRASSINNE do?

Michèle BRASSINNE is a Private limited company incorporated in 1991. Its registered office is in Hannut. It employs on average 1,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.093.705

Incorporation

23/09/1991

Legal form

Private limited company

Registered office

Rue des Fontaines (GD HT) 19
4280 Hannut · Wallonie

Contributed capital

484 265,29 €

Latest accounts

31/12/2025

Average workforce

1,5 ETP

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3 k €	-99.1%	323,5 k €	+1.1%	320,1 k €	-3.8%	332,9 k €	-36.7%	526 k €	+7.2%	490,7 k €	+35.5%	362,1 k €	+11.1%	325,9 k €	-13.6%	377,2 k €	+4.6%	360,7 k €	+4.4%	345,4 k €	-34.0%	523,2 k €	+16.0%	450,9 k €	-15.9%	536,4 k €	+4.6%	512,9 k €	+20.0%	427,3 k €	+9.9%	388,7 k €	+23.8%	314,1 k €	-30.1%	449,7 k €
EBITDA	-112,7 k €	-281%	62,2 k €	-41.8%	106,8 k €	-25.8%	143,9 k €	-54.2%	314,4 k €	-5.9%	334 k €	+61.0%	207,4 k €	+34.4%	154,3 k €	-21.8%	197,3 k €	+101%	98,3 k €	+177%	35,5 k €	-82.7%	205,4 k €	+14.5%	179,4 k €	-28.6%	251,1 k €	+11.8%	224,5 k €	+24.1%	180,9 k €	-10.5%	202,1 k €	+25.2%	161,5 k €	-48.0%	310,4 k €
Operating result	-127,7 k €	-453%	36,2 k €	-56.7%	83,7 k €	-19.3%	103,7 k €	-66.1%	305,9 k €	+19.2%	256,6 k €	+62.2%	158,2 k €	+55.9%	101,5 k €	-30.4%	145,9 k €	+248%	42 k €	+261%	-26 k €	-119%	139,3 k €	+21.7%	114,5 k €	-41.5%	195,5 k €	+18.4%	165,2 k €	+25.6%	131,6 k €	-10.1%	146,3 k €	+32.0%	110,8 k €	-55.5%	249 k €
Net result	-135,1 k €	-8313%	-1,6 k €	-102%	94,1 k €	+1271%	-8 k €	-105%	171,7 k €	+47.8%	116,2 k €	+38.1%	84,1 k €	+28.1%	65,7 k €	-61.8%	172,1 k €	+210%	-156,7 k €	-1.4%	-154,5 k €	-338%	65 k €	-43.7%	115,3 k €	-41.7%	197,9 k €	+228%	60,4 k €	+31.6%	45,9 k €	+125%	-184,8 k €	-442%	54,1 k €	-72.8%	199 k €
Balance sheet
Equity	834,7 k €	-13.9%	969,8 k €	-13.2%	1,1 M €	-0.5%	1,1 M €	-30.3%	1,6 M €	+9.5%	1,5 M €	+8.6%	1,4 M €	+6.6%	1,3 M €	+5.4%	1,2 M €	+16.7%	1 M €	-13.2%	1,2 M €	-11.5%	1,3 M €	+409%	263,9 k €	-80.2%	1,3 M €	+12.3%	1,2 M €	+5.4%	1,1 M €	-1.4%	1,1 M €	-13.9%	1,3 M €	+4.2%	1,3 M €
Total assets	1,1 M €	-22.2%	1,4 M €	+6.4%	1,3 M €	+5.9%	1,2 M €	-32.7%	1,8 M €	+10.6%	1,6 M €	+5.8%	1,5 M €	+1.8%	1,5 M €	+7.0%	1,4 M €	+8.5%	1,3 M €	-11.0%	1,5 M €	-4.1%	1,5 M €	-2.9%	1,6 M €	+2.8%	1,5 M €	+2.4%	1,5 M €	+6.6%	1,4 M €	-1.1%	1,4 M €	-21.3%	1,8 M €	+22.9%	1,5 M €
Cash	28,1 k €	-89.6%	268,9 k €	+191%	92,4 k €	-12.6%	105,7 k €	-73.1%	393 k €	+43.1%	274,7 k €	-24.8%	365,2 k €	+326%	85,7 k €	-17.9%	104,5 k €	+7.8%	96,9 k €	+3.0%	94,1 k €	+34.1%	70,2 k €	-44.0%	125,2 k €	-24.5%	165,9 k €	-3.0%	171 k €	+410%	33,5 k €	+90.9%	17,6 k €	-48.6%	34,2 k €	+17.5%	29,1 k €
Debts	222,7 k €	-42.7%	388,9 k €	+143%	159,9 k €	+93.3%	82,7 k €	-54.0%	179,7 k €	+21.9%	147,4 k €	-16.1%	175,7 k €	-23.3%	229 k €	+17.9%	194,3 k €	-25.1%	259,4 k €	+45.3%	178,5 k €	+4.8%	170,3 k €	-86.9%	1,3 M €	+604%	184,2 k €	-37.5%	294,6 k €	+11.9%	263,4 k €	-1.4%	267,2 k €	-40.5%	449 k €	+165%	169,1 k €
Other
Workforce	1,5 ETP	-63.4%	4,1 ETP	+13.9%	3,6 ETP	+5.9%	3,4 ETP	+3.0%	3,3 ETP	+6.5%	3,1 ETP		–		–		–		–		3,5 ETP	-36.4%	5,5 ETP	-1.8%	5,6 ETP	+3.7%	5,4 ETP	-3.6%	5,6 ETP	+7.7%	5,2 ETP	+23.8%	4,2 ETP	+5.0%	4,0 ETP	+48.1%	2,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Michèle BRASSINNE

Director · since 23 septembre 1991

Active

Ended mandates

Michèle BRASSINNE

Manager · since 23 septembre 1991

Ended

Michèle BRASSINNE

Mandate

Ended

Michèle BRASSINNE

Administrator - manager

Ended

Michèle BRASSINNE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	31/07/2025	30/08/2024	29/09/2023	12/08/2022	31/08/2021
General meeting	06/06/2026	30/06/2025	29/08/2024	28/09/2023	11/08/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	29/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	28/09/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	11/08/2022	12/08/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	16/08/2020	26/11/2020	French	PDF
Micro model	31/12/2018	01/06/2019	03/09/2019	French	PDF
Micro model	31/12/2017	02/06/2018	16/10/2018	French	PDF
Micro model	31/12/2016	03/06/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	11/01/2011	French	PDF
Abridged model	31/12/2008	26/06/2009	01/08/2010	French	PDF
Abridged model	31/12/2007	30/06/2008	25/09/2009	French	PDF
Abridged model	31/12/2006	15/06/2007	18/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Michèle BRASSINNE

Director · since 23 septembre 1991

Active

Ended mandates

Michèle BRASSINNE

Manager · since 23 septembre 1991

Ended

Michèle BRASSINNE

Mandate

Ended

Michèle BRASSINNE

Administrator - manager

Ended

Michèle BRASSINNE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/04/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares29/04/2011
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-135,1 k €↓
2024
Annual accounts 2024-1,6 k €↓
2023
Annual accounts 202394,1 k €↑
2022
Annual accounts 2022-8 k €↓
2021
Annual accounts 2021171,7 k €↑
2020
Annual accounts 2020116,2 k €↑
2019
Annual accounts 201984,1 k €↑
2018
Annual accounts 201865,7 k €↓
2017
Annual accounts 2017172,1 k €↑
2016
Annual accounts 2016-156,7 k €↓
2015
Annual accounts 2015-154,5 k €↓
2014
Annual accounts 201465 k €↓
2013
Annual accounts 2013115,3 k €↓
2012
Annual accounts 2012197,9 k €↑
2011
Annual accounts 201160,4 k €↑
2010
Annual accounts 201045,9 k €↑
2009
Annual accounts 2009-184,8 k €↓
2008
Annual accounts 200854,1 k €↓
2007
Annual accounts 2007199 k €
23/09/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Michèle BRASSINNE

Overview

What does Michèle BRASSINNE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline