ACTIVE

COMPUSERV

Financial year 2025 · closed on 30/09/2025
Net result
8,9 k €
-22.0% YoY
Gross margin
20,7 k €
-25.0% YoY
Equity
170,9 k €
+5.5% YoY

What does COMPUSERV do?

COMPUSERV is a Private limited company incorporated in 1991. Its main activity is: Computer programming activities. Its registered office is in Zele.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0445.128.050
Incorporation
25/09/1991
Legal form
Private limited company
Registered office
Narcislaan 155
9240 Zele · FlandreSee on map
Contributed capital
24 789,35 €
Latest accounts
30/09/2025
Joint committees (2)
  • 14904
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin20,7 k €27,6 k €32,5 k €34,9 k €101,4 k €56,6 k €34,8 k €37,2 k €47,3 k €22,6 k €32,9 k €24,8 k €25,2 k €27,6 k €24,7 k €21,1 k €11,5 k €24,7 k €24 k €20,2 k €
EBITDA17,8 k €24,3 k €29,4 k €31,2 k €98 k €55,2 k €33,3 k €35,5 k €43,6 k €20,3 k €31,4 k €23 k €18,5 k €25,8 k €22,6 k €18,1 k €8,6 k €20,8 k €11,4 k €4,3 k €
Operating result12,7 k €19,4 k €25,1 k €27,4 k €87 k €44,6 k €22,7 k €24,9 k €33 k €17,7 k €15,6 k €7,2 k €2,7 k €9,9 k €9,4 k €5 k €-6,5 k €7,8 k €-3,7 k €-10,6 k €
Net result8,9 k €11,4 k €15,4 k €18,5 k €60,9 k €26,9 k €10,5 k €11,7 k €14,7 k €8,1 k €5,3 k €-701 €-7,1 k €4,7 k €-2 k €-12,7 k €-16,3 k €11,6 k €-10,4 k €-16 k €
Balance sheet
Equity170,9 k €162 k €150,6 k €135,2 k €116,7 k €55,8 k €28,8 k €18,3 k €6,6 k €-8,1 k €-16,3 k €-21,5 k €-20,8 k €-13,7 k €-18,4 k €-16,4 k €-3,7 k €12,6 k €1 k €11,4 k €
Total assets225 k €219,7 k €223,1 k €233 k €219,8 k €223,8 k €150,3 k €163,3 k €172,3 k €132 k €131,4 k €135,5 k €155,3 k €212,8 k €167,6 k €182,4 k €204,1 k €242,8 k €192,8 k €173,1 k €
Cash45,6 k €35,4 k €137,5 k €137,9 k €138,9 k €140,9 k €51,5 k €52,2 k €48,4 k €43,6 k €30,4 k €27,6 k €30,7 k €67,3 k €45,9 k €48,2 k €56,5 k €18,6 k €52,4 k €38,3 k €
Debts54,1 k €57,8 k €72,5 k €97,7 k €103,2 k €168,1 k €121,5 k €144,9 k €165,7 k €139,7 k €147,6 k €157,1 k €176,1 k €226,5 k €186 k €198,7 k €207,8 k €230,2 k €191,8 k €160,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Frank Gysens

Director · since 21 septembre 2023

Active

Ended mandates

Frank Gysens

Director · since 04 octobre 2023

Ended
Frank Gysens

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/04/202628/04/202504/04/202431/03/202331/03/202231/03/2021
General meeting31/03/202631/03/202531/03/202431/03/202331/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202531/03/202610/04/2026DutchPDF
Micro model30/09/202431/03/202528/04/2025DutchPDF
Micro model30/09/202331/03/202404/04/2024DutchPDF
Micro model30/09/202231/03/202331/03/2023DutchPDF
Micro model30/09/202131/03/202231/03/2022DutchPDF
Micro model30/09/202031/03/202131/03/2021DutchPDF
Micro model30/09/201931/03/202002/04/2020DutchPDF
Micro model30/09/201831/03/201929/04/2019DutchPDF
Micro model30/09/201731/03/201807/05/2018DutchPDF
Abridged model30/09/201631/03/201724/04/2017DutchPDF
Abridged model30/09/201531/03/201611/04/2016DutchPDF
Abridged model30/09/201431/03/201529/04/2015DutchPDF
Abridged model30/09/201331/03/201430/04/2014DutchPDF
Abridged model30/09/201221/03/201330/04/2013DutchPDF
Abridged model30/09/201115/03/201202/05/2012DutchPDF
Abridged model30/09/201015/03/201129/04/2011DutchPDF
Abridged model30/09/200915/03/201029/04/2010DutchPDF
Abridged model30/09/200816/03/200917/03/2009DutchPDF
Abridged model30/09/200715/03/200804/04/2008DutchPDF
Abridged model30/09/200616/03/200716/04/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Frank Gysens

Director · since 21 septembre 2023

Active

Ended mandates

Frank Gysens

Director · since 04 octobre 2023

Ended
Frank Gysens

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office20/04/2005
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/04/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,9 k €
  2. 2024
    Annual accounts 202411,4 k €
  3. 2023
    Annual accounts 202315,4 k €
  4. 2022
    Annual accounts 202218,5 k €
  5. 2021
    Annual accounts 202160,9 k €
  6. 2020
    Annual accounts 202026,9 k €
  7. 2019
    Annual accounts 201910,5 k €
  8. 2018
    Annual accounts 201811,7 k €
  9. 2017
    Annual accounts 201714,7 k €
  10. 2016
    Annual accounts 20168,1 k €
  11. 2015
    Annual accounts 20155,3 k €
  12. 2014
    Annual accounts 2014-701 €
  13. 2013
    Annual accounts 2013-7,1 k €
  14. 2012
    Annual accounts 20124,7 k €
  15. 2011
    Annual accounts 2011-2 k €
  16. 2010
    Annual accounts 2010-12,7 k €
  17. 2009
    Annual accounts 2009-16,3 k €
  18. 2008
    Annual accounts 200811,6 k €
  19. 2007
    Annual accounts 2007-10,4 k €
  20. 2006
    Annual accounts 2006-16 k €
  21. 25/09/1991
    IncorporationPrivate limited company