DE VINCI
0445.203.967 · rovalta.com · 24/09/2026
ACTIVE
DE VINCI
Financial year 2025 · closed on 31/12/2025
Net result
537,5 k €
+130.4% YoY
Gross margin
-5,3 k €
+3.9% YoY
Equity
4,1 M €
+14.9% YoY
Overview
What does DE VINCI do?
DE VINCI is a Public limited company incorporated in 1991. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.203.967
Incorporation
20/09/1991
Legal form
Public limited company
Registered office
Rue Veydt 31
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
522 300,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -5,3 k € | +3.9% | -5,5 k € | -5.2% | -5,2 k € | +39.2% | -8,6 k € | +2.5% | -8,8 k € | -1.5% | -8,7 k € | -34.5% | -6,5 k € | +0.5% | -6,5 k € | +28.7% | -9,1 k € | -233% | -2,7 k € | +70.7% | -9,4 k € | -448% | -1,7 k € | +76.4% | -7,2 k € | -447% | -1,3 k € | +61.6% | -3,4 k € | -445% | -631 € | +26.3% | -856 € | -26.6% | -676 € | +56.2% | -1,5 k € | -103% | 57,4 k € |
| EBITDA | -6,3 k € | +2.9% | -6,5 k € | -4.5% | -6,2 k € | +35.8% | -9,6 k € | +0.5% | -9,7 k € | -1.3% | -9,6 k € | -30.4% | -7,3 k € | +0.4% | -7,4 k € | +26.2% | -10 k € | -177% | -3,6 k € | +65.0% | -10,3 k € | -287% | -2,7 k € | +68.6% | -8,5 k € | -272% | -2,3 k € | +48.0% | -4,4 k € | -195% | -1,5 k € | +17.5% | -1,8 k € | -11.1% | -1,6 k € | -4.8% | -1,5 k € | -103% | 56,2 k € |
| Operating result | -6,3 k € | +2.9% | -6,5 k € | -4.5% | -6,2 k € | +35.8% | -9,6 k € | +0.5% | -9,7 k € | -1.3% | -9,6 k € | -30.4% | -7,3 k € | +0.4% | -7,4 k € | +26.2% | -10 k € | -177% | -3,6 k € | +65.0% | -10,3 k € | -287% | -2,7 k € | +68.6% | -8,5 k € | -272% | -2,3 k € | +48.0% | -4,4 k € | -195% | -1,5 k € | +17.5% | -1,8 k € | -11.1% | -1,6 k € | -4.8% | -1,5 k € | -103% | 56,2 k € |
| Net result | 537,5 k € | +130% | 233,3 k € | +2745% | 8,2 k € | +101% | -640,9 k € | -3109% | 21,3 k € | -88.3% | 182,1 k € | +53.6% | 118,5 k € | -81.1% | 627,3 k € | +1112% | 51,8 k € | -93.5% | 793,8 k € | +1836% | -45,7 k € | -773% | -5,2 k € | -101% | 863,2 k € | +14492% | -6 k € | -103% | 206,2 k € | +352% | 45,6 k € | +257% | -29 k € | -116% | 184,5 k € | +20.4% | 153,2 k € | +67990% | 225 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 4,1 M € | +14.9% | 3,6 M € | +6.9% | 3,4 M € | +0.2% | 3,4 M € | -16.0% | 4 M € | +0.5% | 4 M € | +4.8% | 3,8 M € | +3.2% | 3,7 M € | +20.5% | 3,1 M € | -38.9% | 5 M € | +18.8% | 4,2 M € | -1.1% | 4,3 M € | -0.1% | 4,3 M € | +243% | 1,2 M € | -0.5% | 1,2 M € | +0.5% | 1,2 M € | +3.8% | 1,2 M € | -2.4% | 1,2 M € | -1.3% | 1,2 M € | -10.6% | 1,4 M € |
| Total assets | 4,2 M € | +14.8% | 3,6 M € | -0.4% | 3,6 M € | -7.1% | 3,9 M € | -15.2% | 4,6 M € | +9.0% | 4,2 M € | -15.9% | 5 M € | +2.4% | 4,9 M € | -22.7% | 6,4 M € | +1.2% | 6,3 M € | +12.7% | 5,6 M € | +10.2% | 5,1 M € | +0.6% | 5 M € | +155% | 2 M € | -9.5% | 2,2 M € | +10.5% | 2 M € | +0.5% | 2 M € | -9.0% | 2,2 M € | -6.4% | 2,3 M € | +7.3% | 2,1 M € |
| Cash | 533,9 k € | +707% | 66,1 k € | +282% | 17,3 k € | -27.8% | 24 k € | -63.9% | 66,4 k € | -84.2% | 420,2 k € | +160% | 161,5 k € | +330% | 37,5 k € | -31.2% | 54,5 k € | -30.5% | 78,5 k € | +170% | 29,1 k € | -94.0% | 486,8 k € | +522% | 78,2 k € | -18.3% | 95,8 k € | +1824% | 5 k € | -98.1% | 265,6 k € | +301742% | 88 € | -100.0% | 228,5 k € | +2738% | 8 k € | -5.3% | 8,5 k € |
| Debts | 10 k € | -8.5% | 11 k € | -81.3% | 58,7 k € | -83.5% | 356,1 k € | -16.1% | 424,7 k € | +313% | 102,7 k € | -90.9% | 1,1 M € | -4.3% | 1,2 M € | -63.4% | 3,2 M € | +153% | 1,3 M € | -3.7% | 1,3 M € | +82.1% | 727,2 k € | +0.0% | 727,2 k € | -0.0% | 727,2 k € | -21.6% | 927,2 k € | +27.6% | 726,4 k € | +0.0% | 726,3 k € | -21.6% | 926,1 k € | -9.7% | 1 M € | +41.3% | 726,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Marc BOUILLOT
ActivePierre ACCARAIN
ActiveEnded mandates
Marc BOUILLOT
EndedPierre ACCARAIN
EndedMarc BOUILLOT
EndedPierre ACCARAIN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
0757● Active | 0787.556.757 |
HELVETICA PHARMA DISTRIBUTION● Active | 0833.820.710 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 27/08/2025 | 30/08/2024 | 28/09/2023 | 29/08/2022 | 23/08/2021 |
| General meeting | 06/04/2026 | 07/04/2025 | 02/04/2024 | 03/04/2023 | 04/04/2022 | 06/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/04/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 07/04/2025 | 27/08/2025 | French | |
| Micro model | 31/12/2023 | 02/04/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 03/04/2023 | 28/09/2023 | French | |
| Micro model | 31/12/2021 | 04/04/2022 | 29/08/2022 | French | |
| Abridged model | 31/12/2020 | 06/04/2021 | 23/08/2021 | French | |
| Abridged model | 31/12/2019 | 06/04/2020 | 28/10/2020 | French | |
| Abridged model | 31/12/2018 | 01/04/2019 | 17/10/2019 | French | |
| Abridged model | 31/12/2017 | 03/04/2018 | 28/09/2018 | French | |
| Abridged model | 31/12/2016 | 03/04/2017 | 26/09/2017 | French | |
| Abridged model | 31/12/2015 | 04/04/2016 | 13/07/2016 | French | |
| Abridged model | 31/12/2014 | 07/04/2015 | 15/06/2015 | French | |
| Abridged model | 31/12/2013 | 07/04/2014 | 25/06/2014 | French | |
| Abridged model | 31/12/2012 | 02/04/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/04/2012 | 02/05/2012 | French | |
| Abridged model | 31/12/2010 | 04/04/2011 | 20/05/2011 | French | |
| Abridged model | 31/12/2009 | 06/04/2010 | 13/07/2010 | French | |
| Abridged model | 31/12/2008 | 06/04/2009 | 14/04/2009 | French | |
| Abridged model | 31/12/2007 | 07/04/2008 | 25/04/2008 | French | |
| Abridged model | 31/12/2006 | 21/05/2007 | 31/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Marc BOUILLOT
ActivePierre ACCARAIN
ActiveEnded mandates
Marc BOUILLOT
EndedPierre ACCARAIN
EndedMarc BOUILLOT
EndedPierre ACCARAIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/10/2024DEMISSIONS, NOMINATIONS
- Capital / shares30/01/2018CAPITAL, ACTIONS
- Mandates15/06/2015DEMISSIONS, NOMINATIONS
- Capital / shares09/12/2013CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other20/02/2012STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates07/05/2009DEMISSIONS, NOMINATIONS
- Mandates03/06/2004SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates16/12/2003DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025537,5 k €↑
- 2024Annual accounts 2024233,3 k €↑
- 2023Annual accounts 20238,2 k €↑
- 2022Annual accounts 2022-640,9 k €↓
- 2021Annual accounts 202121,3 k €↓
- 2020Annual accounts 2020182,1 k €↑
- 2019Annual accounts 2019118,5 k €↓
- 2018Annual accounts 2018627,3 k €↑
- 2017Annual accounts 201751,8 k €↓
- 2016Annual accounts 2016793,8 k €↑
- 2015Annual accounts 2015-45,7 k €↓
- 2014Annual accounts 2014-5,2 k €↓
- 2013Annual accounts 2013863,2 k €↑
- 2012Annual accounts 2012-6 k €↓
- 2011Annual accounts 2011206,2 k €↑
- 2010Annual accounts 201045,6 k €↑
- 2009Annual accounts 2009-29 k €↓
- 2008Annual accounts 2008184,5 k €↑
- 2007Annual accounts 2007153,2 k €↑
- 2006Annual accounts 2006225 €
- 20/09/1991IncorporationPublic limited company