Brabant-Invest
0445.206.343 · rovalta.com · 22/09/2026
ACTIVE
Brabant-Invest
Financial year 2025 · closed on 30/09/2025
Net result
227,6 k €
+757.5% YoY
Gross margin
355,7 k €
+390.0% YoY
Equity
1 M €
+28.2% YoY
Overview
What does Brabant-Invest do?
Brabant-Invest is a Private limited company incorporated in 1991. Its main activity is: Photographic activities. Its registered office is in Tubize.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.206.343
Incorporation
27/09/1991
Legal form
Private limited company
Registered office
Rue d'Oisquercq 19
1480 Tubize · WallonieSee on map
1480 Tubize · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
30/09/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 355,7 k € | +390% | 72,6 k € | +5.2% | 69 k € | +390% | 14,1 k € | -29.7% | 20,1 k € | -14.6% | 23,5 k € | -2.1% | 24 k € | +32.0% | 18,2 k € | -63.2% | 49,4 k € | +89.8% | 26 k € | +146% | 10,6 k € | -82.9% | 61,9 k € | -12.3% | 70,6 k € | +406% | 13,9 k € | -47.9% | 26,8 k € | -56.9% | 62,1 k € | +168% | 23,2 k € | -73.5% | 87,6 k € |
| EBITDA | 339,2 k € | +404% | 67,3 k € | -1.2% | 68,1 k € | +471% | 11,9 k € | -36.3% | 18,7 k € | -14.9% | 22 k € | +71.2% | 12,9 k € | -22.3% | 16,5 k € | -65.7% | 48,3 k € | +94.4% | 24,8 k € | +150% | 9,9 k € | -83.9% | 61,9 k € | -12.3% | 70,6 k € | +406% | 13,9 k € | -47.9% | 26,8 k € | -57.1% | 62,4 k € | +167% | 23,4 k € | -62.4% | 62,2 k € |
| Operating result | 336,2 k € | +402% | 67 k € | -1.3% | 67,9 k € | +496% | 11,4 k € | -36.6% | 17,9 k € | -15.5% | 21,2 k € | +361% | 4,6 k € | -44.4% | 8,3 k € | -79.3% | 40 k € | +115% | 18,6 k € | +5076% | -374,6 € | -101% | 61,4 k € | -12.4% | 70,1 k € | +446% | 12,8 k € | -48.4% | 24,9 k € | -58.9% | 60,5 k € | +181% | 21,5 k € | -64.4% | 60,4 k € |
| Net result | 227,6 k € | +757% | 26,5 k € | -74.7% | 104,8 k € | +518% | 17 k € | +237% | 5 k € | -36.1% | 7,9 k € | +236% | -5,8 k € | -185% | -2 k € | -112% | 16,4 k € | +384% | 3,4 k € | -81.5% | 18,3 k € | -40.2% | 30,6 k € | -15.8% | 36,3 k € | -83.6% | 221,4 k € | +145% | 90,3 k € | +178% | 32,5 k € | -73.7% | 123,5 k € | +302% | 30,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1 M € | +28.2% | 805,7 k € | +3.4% | 779,1 k € | +15.5% | 674,4 k € | +2.6% | 657,4 k € | +0.8% | 652,4 k € | +3.2% | 632,2 k € | -0.9% | 638 k € | -0.3% | 640,1 k € | +2.6% | 623,7 k € | +0.5% | 620,3 k € | +3.0% | 602 k € | +5.3% | 571,5 k € | +6.8% | 535,2 k € | +70.6% | 313,8 k € | +40.4% | 223,5 k € | +17.0% | 191 k € | +183% | 67,5 k € |
| Total assets | 1,8 M € | -1.1% | 1,8 M € | +37.0% | 1,3 M € | +2.3% | 1,3 M € | +32.2% | 985,5 k € | -3.2% | 1 M € | -8.9% | 1,1 M € | -1.7% | 1,1 M € | +6.0% | 1,1 M € | -4.6% | 1,1 M € | -0.3% | 1,1 M € | +11.9% | 1 M € | +2.7% | 981,9 k € | +7.3% | 915,3 k € | -1.8% | 932,3 k € | +29.7% | 718,9 k € | +2.8% | 699,1 k € | +102% | 346,3 k € |
| Cash | 13,9 k € | +968% | 1,3 k € | -88.3% | 11,1 k € | -50.1% | 22,2 k € | -0.4% | 22,3 k € | -7.5% | 24,1 k € | +53.0% | 15,8 k € | +35.4% | 11,7 k € | +721% | 1,4 k € | -82.8% | 8,2 k € | -64.4% | 23,1 k € | +634% | 3,2 k € | +37.3% | 2,3 k € | -40.8% | 3,9 k € | +54.7% | 2,5 k € | -13.9% | 2,9 k € | -8.4% | 3,2 k € | -61.6% | 8,3 k € |
| Debts | 769,5 k € | -24.6% | 1 M € | +85.0% | 551,7 k € | -12.2% | 628,1 k € | +91.5% | 328,1 k € | -10.4% | 366 k € | -24.5% | 485,1 k € | -2.6% | 498,1 k € | +15.3% | 432,1 k € | -10.0% | 480,1 k € | -3.1% | 495,4 k € | +25.7% | 394 k € | -1.1% | 398,3 k € | +8.2% | 367,9 k € | -39.3% | 606,4 k € | +25.5% | 483 k € | -2.6% | 495,9 k € | +86.3% | 266,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,6 ETP | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 4 ended
Active mandates
Aymeric CARPENTIER DE CHANGY
ActiveGhislain CARPENTIER DE CHANGY
ActiveEnded mandates
Frédéric Mercier
EndedFrédéric MERCIER
EndedFrédérique MERCIER
EndedGhislain Carpentier de Changy
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
PRO +● Active | 0446.707.170 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2026 | 27/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| General meeting | 17/04/2026 | 22/04/2025 | 29/05/2024 | 02/05/2023 | 18/02/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 17/04/2026 | 29/04/2026 | French | |
| Micro model | 30/09/2024 | 22/04/2025 | 27/05/2025 | French | |
| Micro model | 30/09/2023 | 29/05/2024 | 31/05/2024 | French | |
| Micro model | 30/09/2022 | 02/05/2023 | 31/05/2023 | French | |
| Micro model | 30/09/2021 | 18/02/2022 | 31/05/2022 | French | |
| Micro model | 30/09/2020 | 31/05/2021 | 31/05/2021 | French | |
| Abridged model | 30/09/2018 | 28/03/2019 | 29/03/2019 | French | |
| Abridged model | 30/09/2017 | 03/05/2018 | 10/08/2018 | French | |
| Abridged model | 30/09/2016 | 03/05/2017 | 08/05/2017 | French | |
| Abridged model | 30/09/2015 | 21/03/2016 | 22/03/2016 | French | |
| Abridged model | 30/09/2014 | 28/03/2015 | 31/03/2015 | French | |
| Abridged model | 30/09/2013 | 29/04/2014 | 30/04/2014 | French | |
| Abridged model | 30/09/2012 | 25/04/2013 | 26/04/2013 | French | |
| Abridged model | 30/09/2011 | 03/02/2012 | 28/02/2012 | French | |
| Abridged model | 30/09/2010 | 04/03/2011 | 27/04/2011 | French | |
| Abridged model | 30/09/2009 | 05/03/2010 | 11/05/2010 | French | |
| Abridged model | 30/09/2008 | 20/03/2009 | 25/03/2009 | French | |
| Abridged model | 30/09/2007 | 15/02/2008 | 22/04/2008 | French | |
| Abridged model | 30/09/2006 | 16/02/2007 | 29/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 4 ended
Active mandates
Aymeric CARPENTIER DE CHANGY
ActiveGhislain CARPENTIER DE CHANGY
ActiveEnded mandates
Frédéric Mercier
EndedFrédéric MERCIER
EndedFrédérique MERCIER
EndedGhislain Carpentier de Changy
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025227,6 k €↑
- 2024Annual accounts 202426,5 k €↓
- 2023Annual accounts 2023104,8 k €↑
- 2022Annual accounts 202217 k €↑
- 2021Annual accounts 20215 k €↓
- 2020Annual accounts 20207,9 k €↑
- 2018Annual accounts 2018-5,8 k €↓
- 2017Annual accounts 2017-2 k €↓
- 2016Annual accounts 201616,4 k €↑
- 2015Annual accounts 20153,4 k €↓
- 2014Annual accounts 201418,3 k €↓
- 2013Annual accounts 201330,6 k €↓
- 2012Annual accounts 201236,3 k €↓
- 2011Annual accounts 2011221,4 k €↑
- 2010Annual accounts 201090,3 k €↑
- 2009Annual accounts 200932,5 k €↓
- 2008Annual accounts 2008123,5 k €↑
- 2007Annual accounts 200730,7 k €
- 27/09/1991IncorporationPrivate limited company