ACTIVE

Service d'Action en Milieu ouvert Jeun'Est

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

567 €

-96.9% YoY

Gross margin

920,3 k €

+2.4% YoY

Equity

111,7 k €

+37.8% YoY

Workforce

11,2 ETP

-0.9% YoY

What does Service d'Action en Milieu ouvert Jeun'Est do?

Service d'Action en Milieu ouvert Jeun'Est is a Non-profit organization incorporated in 1991. Its main activity is: Technical and vocational secondary education. Its registered office is in Jodoigne. It employs on average 11,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.272.362

Incorporation

30/03/1991

Legal form

Non-profit organization

Registered office

Place du Major Boine(Jod.) 3
1370 Jodoigne · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

11,2 ETP

Activities (NACE)

85323Technical and vocational secondary education· main 88999Other social work activities without accommodation n.e.c.88999Other social work activities without accommodation n.e.c.

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	920,3 k €	+2.4%	898,4 k €	+0.1%	897,5 k €	+12.9%	795,3 k €	+4.2%	763,2 k €	+9.3%	698,1 k €	-3.8%	725,7 k €	+15.9%	626,4 k €	+4.3%	600,7 k €	+18.0%	508,9 k €	-2.0%	519,3 k €	+2.8%	505,3 k €	+5.5%	479,2 k €	+5.1%	455,9 k €	-0.4%	457,7 k €	+12.9%	405,3 k €	-1.4%	411,2 k €	-19.5%	510,7 k €
EBITDA	28,5 k €	+12.7%	25,2 k €	+87.2%	13,5 k €	-68.6%	42,9 k €	+1140%	3,5 k €	+112%	-28 k €	-261%	17,4 k €	+1248%	-1,5 k €	-110%	15 k €	+29.9%	11,5 k €	-52.9%	24,5 k €	+22.4%	20 k €	-2.2%	20,5 k €	-16.9%	24,6 k €	+24.6%	19,8 k €	+116%	9,2 k €	+131%	-30 k €	+3.7%	-31,1 k €
Operating result	6,1 k €	-67.0%	18,4 k €	+150%	7,3 k €	-81.4%	39,5 k €	+219333%	-18 €	+99.9%	-32,1 k €	-488%	8,3 k €	+178%	-10,6 k €	-280%	5,9 k €	+190%	2 k €	-85.4%	13,9 k €	-22.0%	17,8 k €	-4.3%	18,6 k €	-24.0%	24,5 k €	+24.4%	19,7 k €	+117%	9,1 k €	+130%	-30,3 k €	+3.6%	-31,5 k €
Net result	567 €	-96.9%	18 k €	+162%	6,9 k €	-82.3%	38,8 k €	+5210%	-760 €	+97.7%	-32,7 k €	-354%	12,9 k €	+295%	-6,6 k €	-169%	9,5 k €	+65.1%	5,8 k €	-74.9%	23 k €	+4.3%	22 k €	+178%	7,9 k €	-62.0%	20,9 k €	-13.0%	24 k €	+322%	5,7 k €	+129%	-19,6 k €	+49.3%	-38,7 k €
Balance sheet
Equity	111,7 k €	+37.8%	81,1 k €	+16.5%	69,6 k €	+26.2%	55,1 k €	+179%	19,8 k €	-17.7%	24 k €	-43.9%	42,8 k €	+21.8%	35,1 k €	-25.1%	46,9 k €	+10.1%	42,6 k €	+1.3%	42 k €	+113449%	37 €	+100%	-20,2 k €	+36.3%	-31,7 k €	+39.7%	-52,5 k €	+31.3%	-76,5 k €	+6.9%	-82,2 k €	-31.3%	-62,6 k €
Total assets	860 k €	+106%	417,8 k €	+30.5%	320,1 k €	+7.2%	298,5 k €	+39.4%	214,1 k €	-8.9%	235 k €	-9.6%	259,9 k €	+59.7%	162,8 k €	+5.1%	154,9 k €	-1.6%	157,5 k €	+1.5%	155,1 k €	+60.1%	96,9 k €	-10.7%	108,5 k €	-9.6%	120,1 k €	+4.6%	114,8 k €	+73.5%	66,2 k €	-23.4%	86,4 k €	-11.3%	97,4 k €
Cash	309,9 k €	+48.8%	208,3 k €	+101%	103,6 k €	+2.1%	101,4 k €	+11349%	886 €	-95.1%	18,2 k €	+550%	2,8 k €	-88.0%	23,2 k €	+30.4%	17,8 k €	+54.8%	11,5 k €	+58.0%	7,3 k €	+39.5%	5,2 k €	-38.0%	8,4 k €	+104%	4,1 k €	-17.8%	5 k €	+661%	659 €	-89.6%	6,3 k €	+33.7%	4,7 k €
Debts	534 k €	+133%	229,3 k €	-4.1%	239,2 k €	+47.5%	162,2 k €	+17.8%	137,7 k €	-17.9%	167,7 k €	+3.9%	161,5 k €	+42.4%	113,4 k €	+15.1%	98,6 k €	+7.6%	91,6 k €	-12.4%	104,6 k €	+16.8%	89,5 k €	-29.5%	126,9 k €	-10.9%	142,5 k €	-11.9%	161,7 k €	+17.9%	137,1 k €	-7.0%	147,4 k €	+3.0%	143,1 k €
Other
Workforce	11,2 ETP	-0.9%	11,3 ETP	-4.2%	11,8 ETP	+14.6%	10,3 ETP	-8.0%	11,2 ETP	-5.1%	11,8 ETP	+9.3%	10,8 ETP	+2.9%	10,5 ETP	+5.0%	10,0 ETP	+22.0%	8,2 ETP	-8.9%	9,0 ETP	-3.2%	9,3 ETP	+3.3%	9,0 ETP	+4.7%	8,6 ETP	+1.2%	8,5 ETP	+2.4%	8,3 ETP	-16.2%	9,9 ETP	-21.4%	12,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 23 ended

Active mandates

Bernard DE VOS

Président de l'Organe d'Administration

Active

Catherine CREMERS

Director

Active

Johane BATY

Director

Active

Pierre SCHULTE

Director

Active

Ended mandates

Benoît MALEVE

Chairman of the board of directors

Ended

Benoît MALEVE

Director

Ended

Bruno DUBOISDENGHIEN

Chairman of the board of directors

Ended

Bruno DUBOISDENGHIEN

Vice-chairman of the board of directors

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	01/07/2025	27/06/2024	30/06/2023	07/07/2022	19/07/2021
General meeting	11/06/2026	11/06/2025	17/06/2024	26/06/2023	22/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	11/08/2026	French	PDF
Abridged model	31/12/2024	11/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	26/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	22/06/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	23/06/2021	19/07/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	06/07/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	05/07/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	06/07/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	23/07/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	04/07/2014	16/09/2014	French	PDF
Abridged model	31/12/2012	20/08/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	03/08/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	09/08/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	15/07/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	06/08/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	21/08/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	09/08/2007	27/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 23 ended

Active mandates

Bernard DE VOS

Président de l'Organe d'Administration

Active

Catherine CREMERS

Director

Active

Johane BATY

Director

Active

Pierre SCHULTE

Director

Active

Ended mandates

Benoît MALEVE

Chairman of the board of directors

Ended

Benoît MALEVE

Director

Ended

Bruno DUBOISDENGHIEN

Chairman of the board of directors

Ended

Bruno DUBOISDENGHIEN

Vice-chairman of the board of directors

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other18/09/2026
Modification de l'organe d'administration
PDF
Registered office30/12/2025
Modification du siège social ï
PDF
Mandates28/04/2025
DEMISSIONS, NOMINATIONS
PDF
Other19/12/2024
Modification de l'organe de gestion
PDF
Mandates09/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/04/2021
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2020
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025567 €↓
2024
Annual accounts 202418 k €↑
2023
Annual accounts 20236,9 k €↓
2022
Annual accounts 202238,8 k €↑
2021
Annual accounts 2021-760 €↑
2021
Name changeAMO JEUN'EST
2020
Annual accounts 2020-32,7 k €↓
2020
Name changeService d'Action en Milieu ouvert Jeun'Est
2019
Annual accounts 201912,9 k €↑
2018
Annual accounts 2018-6,6 k €↓
2017
Annual accounts 20179,5 k €↑
2016
Annual accounts 20165,8 k €↓
2015
Annual accounts 201523 k €↑
2014
Annual accounts 201422 k €↑
2013
Annual accounts 20137,9 k €↓
2012
Annual accounts 201220,9 k €↓
2011
Annual accounts 201124 k €↑
2010
Annual accounts 20105,7 k €↑
2009
Annual accounts 2009-19,6 k €↑
2008
Annual accounts 2008-38,7 k €
2008
Name changeService d'Aide aux Jeunes en Milieu ouvert
30/03/1991
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Service d'Action en Milieu ouvert Jeun'Est

Overview

What does Service d'Action en Milieu ouvert Jeun'Est do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline