ACTIVE

ISOTRIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

440,1 k €

+226.3% YoY

Gross margin

1 M €

-17.1% YoY

Equity

1,8 M €

+185.4% YoY

Workforce

10,8 ETP

-6.9% YoY

What does ISOTRIM do?

ISOTRIM is a Public limited company incorporated in 1991. Its registered office is in Fleurus. It employs on average 10,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.322.545

Incorporation

08/10/1991

Legal form

Public limited company

Registered office

Avenue de Heppignies(H) 27
6220 Fleurus · WallonieSee on map

Contributed capital

84 500,00 €

Latest accounts

31/12/2025

Average workforce

10,8 ETP

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	-17.1%	1,2 M €	-11.2%	1,4 M €	+23.2%	1,1 M €	+11.5%	1 M €	-10.2%	1,1 M €	-11.5%	1,3 M €	-6.7%	1,4 M €	-1.3%	1,4 M €	+36.5%	1 M €	+4.3%	962,5 k €	+0.5%	957,4 k €	-13.4%	1,1 M €	+45.2%	761,2 k €	-7.9%	826,1 k €	-2.8%	850,1 k €	-7.6%	919,6 k €	-7.6%	995,7 k €	+7.9%	922,7 k €	+7.0%	862 k €
EBITDA	317 k €	-27.7%	438,7 k €	-16.4%	524,7 k €	+80.9%	290 k €	+40.9%	205,9 k €	-35.5%	319 k €	+1.1%	315,6 k €	-18.1%	385,2 k €	-19.2%	476,7 k €	+132%	205,5 k €	+84.3%	111,5 k €	+99.7%	55,8 k €	-73.9%	213,6 k €	+9247%	-2,3 k €	-102%	139,8 k €	+21.9%	114,8 k €	-60.4%	289,6 k €	-18.0%	353,4 k €	+26.5%	279,4 k €	+11.6%	250,3 k €
Operating result	198,9 k €	-6.0%	211,5 k €	-50.0%	423,3 k €	+127%	186,6 k €	+90.5%	98 k €	-37.5%	156,8 k €	-22.8%	203,2 k €	-29.0%	286,3 k €	-24.7%	380,2 k €	+199%	127,4 k €	+74.6%	73 k €	+275%	19,5 k €	-86.7%	146,5 k €	+819%	-20,4 k €	-115%	134 k €	+54.2%	86,9 k €	-64.4%	244 k €	-14.0%	283,6 k €	+19.2%	237,9 k €	+19.6%	198,9 k €
Net result	440,1 k €	+226%	134,9 k €	-30.0%	192,8 k €	+131%	83,6 k €	+182%	29,7 k €	-54.6%	65,4 k €	-28.9%	91,9 k €	-51.6%	189,9 k €	-24.0%	250 k €	+263%	68,8 k €	+58.6%	43,4 k €	+256%	12,2 k €	-86.7%	91,7 k €	+293%	-47,5 k €	-160%	79 k €	+66.6%	47,4 k €	-68.5%	150,7 k €	-8.1%	164 k €	+20.0%	136,6 k €	-3.6%	141,7 k €
Balance sheet
Equity	1,8 M €	+185%	616,2 k €	+16.0%	531,4 k €	+44.2%	368,5 k €	-4.3%	384,9 k €	-19.0%	475,2 k €	+1.1%	469,8 k €	-1.7%	477,9 k €	+23.2%	388 k €	+14.8%	338 k €	+4.3%	324,2 k €	+1.4%	319,8 k €	+4.0%	307,6 k €	+3.9%	295,9 k €	-19.7%	368,4 k €	-0.3%	369,4 k €	+0.7%	367 k €	+16.0%	316,4 k €	+25.3%	252,4 k €	+17.0%	215,8 k €
Total assets	6,2 M €	+14.5%	5,4 M €	-14.4%	6,3 M €	+90.7%	3,3 M €	+1.5%	3,3 M €	+8.2%	3 M €	-41.3%	5,1 M €	+90.9%	2,7 M €	+8.8%	2,5 M €	-1.9%	2,5 M €	+27.8%	2 M €	+11.8%	1,8 M €	+1.4%	1,7 M €	+29.7%	1,3 M €	-19.5%	1,7 M €	+42.7%	1,2 M €	-13.3%	1,3 M €	-7.0%	1,4 M €	-0.6%	1,5 M €	+14.2%	1,3 M €
Cash	416,5 k €	-26.1%	563,3 k €	+14.2%	493,1 k €	+76.5%	279,4 k €	-8.9%	306,6 k €	+49.8%	204,7 k €	+46.6%	139,7 k €	-35.0%	214,9 k €	+62.0%	132,6 k €	-48.2%	256,1 k €	+1.1%	253,4 k €	+5416%	4,6 k €	-99.2%	548,8 k €	+316%	132,1 k €	+209%	42,8 k €	-85.6%	297,2 k €	-17.6%	360,8 k €	+19.8%	301,3 k €	+80.7%	166,7 k €	+57.9%	105,6 k €
Debts	3,8 M €	-21.4%	4,8 M €	-17.2%	5,8 M €	+96.6%	2,9 M €	+2.3%	2,9 M €	+13.3%	2,5 M €	-45.6%	4,7 M €	+111%	2,2 M €	+6.1%	2,1 M €	-4.5%	2,2 M €	+35.6%	1,6 M €	+11.5%	1,4 M €	+0.8%	1,4 M €	+37.1%	1 M €	-19.5%	1,3 M €	+63.2%	795,3 k €	-18.6%	976,7 k €	-13.5%	1,1 M €	-6.0%	1,2 M €	+15.1%	1 M €
Other
Workforce	10,8 ETP	-6.9%	11,6 ETP	-10.8%	13,0 ETP		–		12,8 ETP	-3.0%	13,2 ETP	-13.7%	15,3 ETP	-1.9%	15,6 ETP	0.0%	15,6 ETP	+8.3%	14,4 ETP	+1.4%	14,2 ETP	0.0%	14,2 ETP	-7.2%	15,3 ETP	+15.0%	13,3 ETP	+9.9%	12,1 ETP	-9.0%	13,3 ETP	+9.0%	12,2 ETP	+5.2%	11,6 ETP	-6.5%	12,4 ETP	+6.9%	11,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

ERAL

Director · 0861.465.215

Represented by ALLEGAERT Eric

Active

Julie Lardinois

Director

Active

Ended mandates

Julie Lardinois

Director · since 03 mai 2021 · until 03 mai 2027

Ended

ERAL

Director · since 01 octobre 2020 · 0861.465.215

Represented by Eric Allegaert

Ended

ERAL

Director · since 01 octobre 2020 · 0861.465.215

Ended

Julie Lardinois

Director · since 03 mai 2015 · until 03 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
BELGINVEST● Active	0697.630.928
DACOL● Active	0426.281.841

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/05/2026	05/08/2025	21/08/2024	28/06/2023	30/08/2022	25/05/2021
General meeting	02/05/2026	23/07/2025	06/05/2024	28/06/2023	30/06/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/05/2026	04/05/2026	French	PDF
Abridged model	31/12/2024	23/07/2025	05/08/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	28/06/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	25/05/2021	Dutch	PDF
Abridged model	31/12/2019	02/05/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	04/05/2019	07/06/2019	French	PDF
Abridged model	31/12/2017	30/03/2018	17/05/2018	French	PDF
Abridged model	31/12/2016	06/05/2017	29/05/2017	French	PDF
Abridged model	31/12/2015	07/05/2016	08/12/2016	French	PDF
Abridged model	31/12/2014	02/05/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	17/05/2014	28/05/2014	Dutch	PDF
Abridged model	31/12/2012	04/05/2013	14/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/03/2012	23/04/2012	Dutch	PDF
Abridged model	31/12/2010	07/05/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	11/08/2009	French	PDF
Abridged model	31/12/2007	03/05/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	30/03/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

ERAL

Director · 0861.465.215

Represented by ALLEGAERT Eric

Active

Julie Lardinois

Director

Active

Ended mandates

Julie Lardinois

Director · since 03 mai 2021 · until 03 mai 2027

Ended

ERAL

Director · since 01 octobre 2020 · 0861.465.215

Represented by Eric Allegaert

Ended

ERAL

Director · since 01 octobre 2020 · 0861.465.215

Ended

Julie Lardinois

Director · since 03 mai 2015 · until 03 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/05/2026
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates08/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates21/03/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office20/07/2016
SIEGE SOCIAL
PDF
Mandates05/02/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates05/12/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025440,1 k €↑
2024
Annual accounts 2024134,9 k €↓
2023
Annual accounts 2023192,8 k €↑
2022
Annual accounts 202283,6 k €↑
2021
Annual accounts 202129,7 k €↓
2020
Annual accounts 202065,4 k €↓
2019
Annual accounts 201991,9 k €↓
2018
Annual accounts 2018189,9 k €↓
2017
Annual accounts 2017250 k €↑
2016
Annual accounts 201668,8 k €↑
2015
Annual accounts 201543,4 k €↑
2014
Annual accounts 201412,2 k €↓
2013
Annual accounts 201391,7 k €↑
2012
Annual accounts 2012-47,5 k €↓
2011
Annual accounts 201179 k €↑
2010
Annual accounts 201047,4 k €↓
2009
Annual accounts 2009150,7 k €↓
2008
Annual accounts 2008164 k €↑
2007
Annual accounts 2007136,6 k €↓
2006
Annual accounts 2006141,7 k €
08/10/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISOTRIM

Overview

What does ISOTRIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline