NORMAL SITUATION

TOOLS

Financial year 2024 · closed on 31/12/2024
Net result
104,2 k €
-1.5% YoY
Revenue
7,6 M €
+19.8% YoY
Equity
1,5 M €
+7.7% YoY
Workforce
26,3 ETP
+4.0% YoY

Company — Normal situation.

What does TOOLS do?

TOOLS is a company registered in Belgium. It employs on average 26,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0445.335.017
Legal form
Public limited company
Contributed capital
237 802,72 €
Latest accounts
31/12/2024
Average workforce
26,3 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020172016201520142013201220112010200920082007
Income statement
Revenue7,6 M €6,3 M €6,7 M €7,7 M €7,1 M €7 M €7 M €5 M €4,7 M €
EBITDA535,9 k €513,8 k €483,5 k €462,7 k €1,1 M €1,1 M €1,1 M €630,6 k €775,8 k €805,2 k €677,4 k €-1,8 k €-1,8 k €-1,4 k €-1,5 k €-1,5 k €
Operating result267,6 k €216,4 k €137,1 k €166,1 k €164,6 k €137,3 k €217,1 k €-17,7 k €119,4 k €197,8 k €326,5 k €-1,8 k €-1,8 k €-1,4 k €-1,5 k €-1,5 k €
Net result104,2 k €105,8 k €58,8 k €53,4 k €61,8 k €65,6 k €105,1 k €42,7 k €63,5 k €97,4 k €200,3 k €-1,8 k €-1,8 k €-1,4 k €-1,7 k €-1,4 k €
Balance sheet
Equity1,5 M €1,4 M €1,3 M €1,2 M €1,1 M €581,3 k €515,7 k €410,6 k €367,9 k €304,5 k €207 k €6,8 k €8,5 k €10,3 k €11,8 k €13,4 k €
Total assets5,1 M €5,3 M €5,5 M €7,2 M €7,7 M €8,1 M €6,2 M €4 M €3,2 M €2,6 M €3 M €7,7 k €9,6 k €10,5 k €11,9 k €19,7 k €
Cash152,9 k €118,3 k €293,8 k €91,3 k €197,3 k €239,7 k €56,5 k €75,2 k €87,1 k €33,6 k €40,1 k €1,4 k €1,4 k €1,4 k €1,4 k €12,7 k €
Debts3,6 M €4 M €4,2 M €6 M €6,5 M €7,5 M €5,7 M €3,6 M €2,9 M €2,3 M €2,8 M €898,3 €1 k €209,1 €196 €6,3 k €
Other
Workforce26,3 ETP25,3 ETP27,5 ETP28,7 ETP33,8 ETP16,2 ETP15,1 ETP15,6 ETP13,5 ETP12,5 ETP10,6 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Tom WILLEMEN

Managing director · since 30 juin 2023 · until 05 juin 2029

Active
MaNaJo Beheer

Managing director · since 25 novembre 2022 · until 05 juin 2029 · 0697.993.984

Represented by Marc Jonckheere

Active

Ended mandates

MaNaJo Beheer

Managing director · since 25 novembre 2022 · until 04 juin 2024 · 0697.993.984

Represented by Marc Jonckheere

Ended
WILLEMEN GROEP

Managing director · since 31 décembre 2019 · until 03 juin 2025 · 0466.256.432

Represented by Tom Willemen

Ended
Johan Willemen

Managing director · since 07 septembre 2017 · until 06 juin 2023

Ended
Johan Willemen

Managing director · since 07 septembre 2017 · until 07 septembre 2023

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202511/07/202431/07/202307/07/202216/06/202117/06/2020
General meeting13/06/202504/06/202430/06/202307/06/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

33 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202413/06/202502/07/2025DutchPDF
Full model31/12/202304/06/202411/07/2024DutchPDF
Full model31/12/202230/06/202331/07/2023DutchPDF
Full model31/12/202107/06/202207/07/2022DutchPDF
Full model31/12/202001/06/202116/06/2021DutchPDF
Full model31/12/201902/06/202017/06/2020DutchPDF
Full model31/12/201815/07/201929/08/2019DutchPDF
Full model31/12/201706/06/201830/08/2018DutchPDF
Full model31/12/201606/06/201706/07/2017DutchPDF
Full model31/12/201507/06/201629/06/2016DutchPDF
Full model31/12/201402/06/201502/07/2015DutchPDF
Abridged model31/12/201303/06/201407/07/2014DutchPDF
Abridged model31/12/201204/06/201302/07/2013DutchPDF
Abridged model31/12/201105/06/201229/06/2012DutchPDF
Abridged model31/12/201007/06/201120/06/2011DutchPDF
Abridged model31/12/200901/06/201001/07/2010DutchPDF
Abridged model31/12/200802/06/200929/06/2009DutchPDF
Abridged model31/12/200703/06/200815/07/2008DutchPDF
Abridged model31/12/200629/06/200706/07/2007DutchPDF
Abridged model31/12/200530/06/200631/08/2006DutchPDF
Full model31/12/200407/06/200502/08/2005FrenchPDF
Full model31/12/200301/06/200417/06/2004FrenchPDF
Full model31/12/200203/06/200317/06/2004FrenchPDF
Full model31/12/200104/06/200212/06/2002FrenchPDF

View all 33 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Tom WILLEMEN

Managing director · since 30 juin 2023 · until 05 juin 2029

Active
MaNaJo Beheer

Managing director · since 25 novembre 2022 · until 05 juin 2029 · 0697.993.984

Represented by Marc Jonckheere

Active

Ended mandates

MaNaJo Beheer

Managing director · since 25 novembre 2022 · until 04 juin 2024 · 0697.993.984

Represented by Marc Jonckheere

Ended
WILLEMEN GROEP

Managing director · since 31 décembre 2019 · until 03 juin 2025 · 0466.256.432

Represented by Tom Willemen

Ended
Johan Willemen

Managing director · since 07 septembre 2017 · until 06 juin 2023

Ended
Johan Willemen

Managing director · since 07 septembre 2017 · until 07 septembre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024104,2 k €
  2. 2023
    Annual accounts 2023105,8 k €
  3. 2022
    Annual accounts 202258,8 k €
  4. 2021
    Annual accounts 202153,4 k €
  5. 2020
    Annual accounts 202061,8 k €
  6. 2017
    Annual accounts 201765,6 k €
  7. 2016
    Annual accounts 2016105,1 k €
  8. 2015
    Annual accounts 201542,7 k €
  9. 2014
    Annual accounts 201463,5 k €
  10. 2013
    Annual accounts 201397,4 k €
  11. 2012
    Annual accounts 2012200,3 k €
  12. 2011
    Annual accounts 2011-1,8 k €
  13. 2010
    Annual accounts 2010-1,8 k €
  14. 2009
    Annual accounts 2009-1,4 k €
  15. 2008
    Annual accounts 2008-1,7 k €
  16. 2007
    Annual accounts 2007-1,4 k €