ACTIVE

BELGAMEDIA

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-130,1 k €

-2294.3% YoY

Gross margin

90,4 k €

+107.6% YoY

Equity

57,4 k €

-69.4% YoY

What does BELGAMEDIA do?

BELGAMEDIA is a Private company with limited liability incorporated in 1991. Its main activity is: Other information technology and computer service activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.342.341

Incorporation

14/10/1991

Legal form

Private company with limited liability

Registered office

Avenue Louise 65 box 11
1050 Ixelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

62090Other information technology and computer service activities· main 62900Computer programming, consultancy and related activities 72600Scientific research and development

Joint committees (2)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	90,4 k €	+108%	43,5 k €	-40.7%	73,5 k €	+0.4%	73,2 k €	-33.2%	109,5 k €	-28.9%	154 k €	+89.9%	81,1 k €	-71.5%	284,9 k €	-25.5%	382,3 k €	+40.8%	271,6 k €	+463%	-74,8 k €	-122%	333,2 k €	+23.9%	268,9 k €	+16.6%	230,7 k €	-11.6%	261 k €	+0.5%	259,7 k €	+21.4%	214 k €	+6.9%	200,2 k €	+11.6%	179,4 k €
EBITDA	71,4 k €	+93.4%	36,9 k €	-45.3%	67,5 k €	-0.5%	67,8 k €	-34.4%	103,4 k €	-30.9%	149,5 k €	+5236%	2,8 k €	-98.2%	158,8 k €	-30.0%	226,8 k €	+121%	102,8 k €	+131%	-327,6 k €	-549%	72,9 k €	+25.8%	58 k €	-6.2%	61,8 k €	-3.7%	64,2 k €	-28.5%	89,8 k €	+65.9%	54,1 k €	-44.5%	97,6 k €	+10.3%	88,5 k €
Operating result	-90,9 k €	-723%	14,6 k €	-66.7%	43,8 k €	-0.6%	44,1 k €	-43.4%	77,9 k €	+73.6%	44,9 k €	+1466%	-3,3 k €	-102%	141,8 k €	-30.5%	203,9 k €	+143%	84 k €	+124%	-348,6 k €	-941%	41,4 k €	+23.4%	33,6 k €	-8.7%	36,8 k €	+17.4%	31,3 k €	-37.1%	49,8 k €	+201%	16,6 k €	-70.6%	56,3 k €	+11.0%	50,8 k €
Net result	-130,1 k €	-2294%	5,9 k €	-81.8%	32,6 k €	+2.7%	31,8 k €	-44.0%	56,7 k €	+193%	19,4 k €	+126%	-75 k €	-170%	106,8 k €	-44.3%	191,7 k €	+170%	71 k €	+118%	-391,5 k €	-2181%	18,8 k €	+92.6%	9,8 k €	+161%	3,7 k €	-22.7%	4,8 k €	-37.6%	7,7 k €	+147%	3,1 k €	-85.8%	22,1 k €	-3.3%	22,9 k €
Balance sheet
Equity	57,4 k €	-69.4%	187,5 k €	+3.3%	181,6 k €	+21.9%	148,9 k €	+27.1%	117,2 k €	+93.8%	60,5 k €	+47.1%	41,1 k €	-64.6%	116,1 k €	+1147%	9,3 k €	+105%	-182,4 k €	+28.0%	-253,4 k €	-283%	138,1 k €	+15.8%	119,3 k €	+8.9%	109,5 k €	+3.5%	105,8 k €	+4.8%	101 k €	+8.3%	93,2 k €	+3.5%	90,1 k €	+32.5%	68 k €
Total assets	1,8 M €	+86.7%	942,2 k €	+5.6%	891,9 k €	+0.9%	884,2 k €	+4.1%	849 k €	-6.6%	908,5 k €	+516%	147,6 k €	-9.4%	162,8 k €	-56.2%	372,1 k €	+13.3%	328,4 k €	-10.0%	364,9 k €	-22.2%	468,8 k €	+19.4%	392,5 k €	-7.1%	422,5 k €	-6.5%	452 k €	+1.3%	446,3 k €	+26.8%	352,1 k €	-5.1%	371 k €	+58.9%	233,4 k €
Cash	513,8 €	+100%	256,3 €	-97.1%	8,9 k €	+1191%	689,2 €	-96.3%	18,7 k €	+840%	2 k €	+302%	496,3 €	-4.6%	520,3 €	-95.9%	12,6 k €	-66.7%	37,8 k €	+26.3%	29,9 k €	-38.7%	48,8 k €	+256%	13,7 k €	+167%	5,1 k €	-59.6%	12,7 k €	-73.2%	47,4 k €	-49.9%	94,7 k €	+2597%	3,5 k €	-95.6%	80,5 k €
Debts	1,7 M €	+126%	754,7 k €	+6.2%	710,3 k €	-3.4%	735,2 k €	+0.5%	731,8 k €	-13.7%	848 k €	+696%	106,5 k €	+128%	46,7 k €	-86.8%	354,6 k €	-30.6%	510,8 k €	-17.0%	615,5 k €	+86.2%	330,6 k €	+21.0%	273,2 k €	-12.7%	313 k €	-9.6%	346,2 k €	+9.5%	316 k €	+22.1%	258,9 k €	-7.8%	280,9 k €	+69.7%	165,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		3,3 ETP	-37.7%	5,3 ETP	-11.7%	6,0 ETP	+20.0%	5,0 ETP	+25.0%	4,0 ETP	-20.0%	5,0 ETP	+16.3%	4,3 ETP	0.0%	4,3 ETP	+7.5%	4,0 ETP	+90.5%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Dominique DE RIJCKE

Director

Active

Ended mandates

Dominique DE RIJCKE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
225 Mezz HoldCo● Active	0746.605.436
225 Senior HoldCo● Active	0746.605.535
AAHR SRL● Active	0794.230.555
Aalst Groeneweg Business Centre● Active	0635.489.461
ABL GROUP● Active	0751.628.551
ACCURACY FINANCE● Active	0642.608.568
AFRIREGISTER.EU● Active	0651.981.540
AGAD Technology● Active	0788.823.103
AGROKTIMA● Active	0452.099.875
AISMA PMP SERVICES● Active	0797.614.667
ALARM MASTERS SA/NV● Active	0502.903.230
Alliance for AI, IoT and Edge Continuum Innovation● Active	0663.895.516
ALPHA LOGICA● Active	0456.386.384
Alta Signa Europe● Active	0737.925.817
AMERICAN ENERGY MARKETING● Bankrupt	0430.558.650
ANSUL● Active	0441.557.163
ANSUL BELGIUM● Active	0860.511.744
ANTWERP BUSINESS CENTER● Active	0438.584.906
Antwerp Campus West Blancefloerlaan Centre● Active	0720.755.530
Antwerp City Centre● Active	0597.671.834

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	31/10/2024	31/10/2023	26/10/2022	28/10/2021	27/11/2020
General meeting	30/10/2025	30/10/2024	31/10/2023	25/10/2022	30/09/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	30/10/2025	31/10/2025	Dutch	PDF
Micro model	31/03/2024	30/10/2024	31/10/2024	Dutch	PDF
Micro model	31/03/2023	31/10/2023	31/10/2023	Dutch	PDF
Micro model	31/03/2022	25/10/2022	26/10/2022	Dutch	PDF
Micro model	31/03/2021	30/09/2021	28/10/2021	Dutch	PDF
Micro model	31/03/2020	27/11/2020	27/11/2020	Dutch	PDF
Micro model	31/03/2019	30/09/2019	14/11/2019	Dutch	PDF
Micro model	31/03/2018	30/09/2018	31/10/2018	Dutch	PDF
Micro model	31/03/2017	30/09/2017	21/11/2017	Dutch	PDF
Abridged model	31/03/2016	30/09/2016	20/01/2017	Dutch	PDF
Abridged model	31/03/2015	30/09/2015	29/03/2016	Dutch	PDF
Abridged model	31/03/2014	30/09/2014	28/11/2014	Dutch	PDF
Abridged model	31/03/2013	30/09/2013	06/11/2013	Dutch	PDF
Abridged model	31/03/2012	07/12/2012	07/12/2012	Dutch	PDF
Abridged model	31/03/2011	15/12/2011	16/12/2011	Dutch	PDF
Abridged model	31/03/2010	30/09/2010	30/11/2010	Dutch	PDF
Abridged model	31/03/2009	30/09/2009	29/11/2009	Dutch	PDF
Abridged model	31/03/2008	30/09/2008	18/12/2008	Dutch	PDF
Abridged model	31/03/2007	30/09/2007	30/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Dominique DE RIJCKE

Director

Active

Ended mandates

Dominique DE RIJCKE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/02/2025
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Registered office31/01/2018
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares23/10/2006
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates26/09/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/03/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-130,1 k €↓
2024
Annual accounts 20245,9 k €↓
2023
Annual accounts 202332,6 k €↑
2022
Annual accounts 202231,8 k €↓
2021
Annual accounts 202156,7 k €↑
2020
Annual accounts 202019,4 k €↑
2019
Annual accounts 2019-75 k €↓
2018
Annual accounts 2018106,8 k €↓
2017
Annual accounts 2017191,7 k €↑
2016
Annual accounts 201671 k €↑
2015
Annual accounts 2015-391,5 k €↓
2014
Annual accounts 201418,8 k €↑
2013
Annual accounts 20139,8 k €↑
2012
Annual accounts 20123,7 k €↓
2011
Annual accounts 20114,8 k €↓
2010
Annual accounts 20107,7 k €↑
2009
Annual accounts 20093,1 k €↓
2008
Annual accounts 200822,1 k €↓
2007
Annual accounts 200722,9 k €
14/10/1991
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELGAMEDIA

Overview

What does BELGAMEDIA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline